2022-B35

Benchmark Mortgage Trust (BMARK) 2022-B35

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	6.816	2.54	-	Aaa	-	AAA	AAA	-	30.00%	-	Fixed	SOFR	110a	110	4.00%	3.965%	99.99803
A-2	USD	32.288	4.77	-	Aaa	-	AAA	AAA	-	30.00%	-	Fixed	SOFR	115a	115	4.59%	3.984%	102.24935
A-SB	USD	10.975	7.56	-	Aaa	-	AAA	AAA	-	30.00%	-	Fixed	SOFR	137a	137	4.59%	4.156%	102.37394
A-3-1	USD	34.307	6.65	-	Aaa	-	AAA	AAA	-	30.00%	-	Fixed	SOFR	139a	139	4.43%	4.186%	100.99067
A-4-1	USD	75.000	9.71	-	Aaa	-	AAA	AAA	-	30.00%	-	Fixed	SOFR	140a	140	4.35%	4.172%	100.96467
A-5	USD	427.141	9.92	-	Aaa	-	AAA	AAA	-	30.00%	-	Fixed	SOFR	142a	142	4.59%	4.191%	102.86315
A-S	USD	74.583	10.01	-	Aa2	-	AAA	AAA	-	23.00%	-	Fixed	SOFR	190a	190	4.59%	4.670%	99.08299
B	USD	49.278	10.01	-	NR	-	AA-	AA	-	18.38%	-	Fixed	SOFR	220a	220	4.59%	4.970%	96.76997
C	USD	53.274	10.01	-	NR	-	A-	A	-	13.38%	-	Fixed	SOFR	290a	290	4.59%	5.670%	91.62249
A-3-2	USD	34.307	6.65	-	Aaa	-	AAA	AAA	-	30.00%	-	WAC	SOFR	139a	139	4.43%	4.186%	100.99067
A-4-2	USD	125.000	9.71	-	Aaa	-	AAA	AAA	-	30.00%	-	WAC	SOFR	140a	140	4.35%	4.172%	100.96467
D	USD	33.296	10.01	-	NR	-	BBB	BBB (H)	-	10.25%	-	Fixed	SOFR	450a	450	2.50%	7.270%	66.65677
E	USD	26.637	10.01	-	NR	-	BBB-	BBB (L)	-	7.75%	-	Fixed	SOFR	590a	590	2.50%	8.670%	59.46327

Hide Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: Registered; A-2: Registration: Registered; A-SB: Registration: Registered; A-3-1: Registration: Registered; A-4-1: Registration: Registered; A-5: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; A-3-2: Registration: 144A/Reg S; A-4-2: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S;

Risk Retention

Vertical

# of Loans

# of Properties

127

WA Cut-Off LTV

55.7%

WA Maturity LTV

54.6%

WA U/W NOI Debt Yield

10.7%

Research