| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L-ND | XVC | 46.817 | 4.66 | - | Nnn | - | GGG | - | RRR | 14.00% | 18.4% | Ftqyw | ATJL | - | 149 | 4.50% | 4.035% | 159.17600 |
| C-E | MWN | 699.247 | - | - | AL | - | C- | - | TTT | - | - | Fhfahvfq | N | 275z | - | - | - | Int. Only |
| H-5 | NLK | 258.303 | 6.61 | - | Zoo | - | LLL | - | CCC | 30.00% | 34.4% | Khjko | ITQU | 152w | 152 | 4.40% | 4.044% | 798.23700 |
| C-1 | YKB | 70.950 | 3.99 | - | Dee | - | MMM | - | GGG | 46.00% | 37.9% | Gzxtc | MQFD | 125w | 125 | 4.35% | 4.315% | 57.81660 |
| K-3 | GRY | 9.199 | 6.27 | - | Cii | - | PPP | - | DDD | 14.00% | 26.6% | Yajgy | NMGS | - | 157 | 4.12% | 4.127% | 99.11540 |
| O-P | WGX | 597.142 | 5.16 | - | Tm1 | - | EEE | - | CCC | 21.74% | 94.9% | Djlvg | DKNC | 195w | 195 | 4.83% | 4.474% | 478.17420 |
| I-4 | CCO | 912.900 | 8.21 | - | Hrr | - | QQQ | - | YYY | 93.00% | 92.2% | Hhlgc | WQYY | H5-2 | 150 | 4.13% | 4.023% | 752.89530 |
| Y | RTB | 58.396 | 6.68 | - | DM | - | UU- | - | EE | 10.76% | 12.8% | Qyxjl | QZVP | 235i | 235 | 5.33% | 4.874% | 483.70080 |
| J-2 | HTY | 43.210 | 5.40 | - | Nzz | - | ZZZ | - | III | 57.00% | 40.1% | Yyiyy | VAMG | 135f | 135 | 4.70% | 4.013% | 508.39150 |
| V-Z | LMU | 259.818 | - | - | Ypp | - | BBB | - | LLL | - | - | Etxntdjf | Z | 275h | 275 | 1.070% | 5.577% | Int. Only |
| J-S | ZII | 47.663 | - | - | XC | - | MMM- | - | MMM- | - | - | Wmpcmfin | O | 375v | - | - | - | Int. Only |
| PPP | XQY | 52.882 | 5.83 | - | NX | - | HT | - | CO | - | - | ZUK | - | - | - | 1.07% | 5.577% | Retained |
| N | ETM | 28.740 | 6.73 | - | VM | - | NNN | - | RRR+ | 1.50% | 11.7% | Gosio | QKPY | 475x | 485 | 3.00% | 7.374% | 79.35310 |
| V | USA | 43.237 | 8.40 | - | YD | - | H- | - | I- | 36.61% | 55.9% | Sfslt | ZTTB | 300i | 300 | 5.40% | 5.524% | 64.40990 |
| H | CSA | 81.270 | 5.28 | - | YL | - | MMM- | - | JJJ- | 8.71% | 79.2% | Dpvpg | HABP | 570a | 610 | 3.00% | 8.624% | 81.26610 |
Tranche Comments
C-1: Registration: Rmlwblmrmj;
J-2: Registration: Fucumzutul;
K-3: Registration: Myucowyzyn; Comments: Lexeogsxs;
L-ND: Registration: Tmpmspmsmu; Comments: Qrqpopuql;
I-4: Registration: Emoaywmemf;
H-5: Registration: Espgiesssy;
V-Z: Registration: Iyvcxoycyb;
C-E: Registration: Fzvvzwzozj;
O-P: Registration: Vevnkielec;
Y: Registration: Hxcwiixixx;
V: Registration: Kaofsaapaa;
J-S: Registration: 144C Kgsh;
N: Registration: 144S Mhlq;
H: Registration: 144U Ssle;
WA Rem. Amrt Term (Months)
351
WA Term to Maturity (Months)
883
WA U/W NOI Debt Yield
14.6%