| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | ZGF | 11.312 | 5.66 | - | CK | - | VV- | - | BB | 92.35% | 19.1% | Sghug | HUFV | 235b | 235 | 5.33% | 4.874% | 344.63980 |
| C-1 | GNW | 66.750 | 3.82 | - | Zkk | - | III | - | XXX | 84.00% | 51.7% | Utyzz | XEBI | 125s | 125 | 4.35% | 4.315% | 93.95450 |
| H-2 | EXR | 15.170 | 6.60 | - | Kkk | - | MMM | - | SSS | 47.00% | 93.3% | Ivskw | XQQT | 135d | 135 | 4.70% | 4.013% | 320.62940 |
| M-5 | YYL | 155.300 | 8.36 | - | Wkk | - | HHH | - | LLL | 84.00% | 56.3% | Zixef | JVXR | 152r | 152 | 4.40% | 4.044% | 311.64260 |
| V-P | IMB | 562.171 | - | - | XG | - | L- | - | XXX | - | - | Qgwrgvqf | D | 275x | - | - | - | Int. Only |
| H-3 | QUX | 6.430 | 1.96 | - | Fll | - | HHH | - | HHH | 26.00% | 98.1% | Jnfej | KOPE | - | 157 | 4.12% | 4.127% | 67.22550 |
| H-QP | AJY | 20.711 | 6.63 | - | Eyy | - | WWW | - | PPP | 90.00% | 90.5% | Njqrq | MTND | - | 149 | 4.50% | 4.035% | 366.18540 |
| K-P | LBE | 423.439 | - | - | Lkk | - | FFF | - | NNN | - | - | Mppupilo | R | 275d | 275 | 1.070% | 5.577% | Int. Only |
| P-W | KGG | 795.672 | 6.74 | - | Wg1 | - | PPP | - | VVV | 78.31% | 26.2% | Tgpfk | YLCG | 195a | 195 | 4.83% | 4.474% | 643.27970 |
| Y-4 | EXS | 571.700 | 7.69 | - | Vhh | - | LLL | - | NNN | 29.00% | 18.1% | Atwhl | BOSO | M5-2 | 150 | 4.13% | 4.023% | 590.31950 |
| P | YYG | 53.831 | 5.74 | - | CO | - | N- | - | Y- | 64.85% | 55.3% | Kqizz | MONU | 300h | 300 | 5.40% | 5.524% | 40.32340 |
| N-N | BMX | 48.826 | - | - | BW | - | AAA- | - | EEE- | - | - | Nzumzzsf | T | 375b | - | - | - | Int. Only |
| BBP | XBI | 59.156 | 7.57 | - | DI | - | FB | - | GJ | - | - | QSS | - | - | - | 1.07% | 5.577% | Retained |
| M | KBS | 80.820 | 5.99 | - | YP | - | KKK- | - | PPP- | 3.51% | 63.5% | Umqob | WJLE | 570v | 610 | 3.00% | 8.624% | 24.29750 |
| P | JTS | 56.360 | 1.14 | - | OO | - | DDD | - | PPP+ | 4.62% | 81.2% | Jswux | TKXZ | 475a | 485 | 3.00% | 7.374% | 43.72410 |
Tranche Comments
C-1: Registration: Ozxfqtzxza;
H-2: Registration: Xzcifqzvzj;
H-3: Registration: Paocmxafap; Comments: Kxmzipvma;
H-QP: Registration: Gywkmjymyy; Comments: Vjuynkjup;
Y-4: Registration: Nkwlexkcku;
M-5: Registration: Zjfeoujojx;
K-P: Registration: Nwbmbgwhwf;
V-P: Registration: Mbqmolbnbd;
P-W: Registration: Ycjlhacicg;
A: Registration: Gjuosnjfjv;
P: Registration: Pnlyymnmnn;
N-N: Registration: 144J Rsxn;
P: Registration: 144H Toqi;
M: Registration: 144C Xbgf;
WA Rem. Amrt Term (Months)
433
WA Term to Maturity (Months)
661
WA U/W NOI Debt Yield
14.6%