Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-PCOR475.949--Chh-DDD-III--WswwhO100f1451.353%5.164%Int. Only
K-SDFZY92.2003.41-Ycc-JJJ-AAA99.00%26.6%DwywcZJUK-7884.97%4.513%274.62530
D-GCJH583.8389.76-Sg3-FFF-BB+63.52%72.5%QytyiQ130c1255.36%4.998%337.65510
F-5KUC730.6999.85-Kmm-UUU-BBB39.00%89.4%FpluzT98k955.05%4.695%126.64250
UHBF46.32059.20-OB-G--U-2.49%99.6%OkkauQ195n1856.08%5.601%749.67870
YGCH85.54091.80-CJ-III-FFF6.19%54.1%DwyunQ345i3304.00%7.051%35.50510
IHXD58.25984.90-EW-MM--FF-67.82%10.8%PmxrdV165x1555.66%5.301%123.29490
YKIB63.94114.90-MR-CCC--ZZZ-7.48%56.2%-------
O-4KVO485.5806.81-Jjj-ZZZ-UUU36.00%14.5%YbtltOMYE-2934.78%4.669%936.28400
O-1ZCI47.9001.32-Bcc-GGG-HHH97.00%25.8%VuhjeY85s804.33%4.304%41.48860
Filings
Tranche Comments
O-1: Registration: Qvzvuhvhvk; K-SD: Registration: Leoyckepek; O-4: Registration: Wnfpimnknu; F-5: Registration: Oqvuevqbqd; D-G: Registration: Tmxbnlmjmb; I: Registration: Nkjovoknka; U: Registration: Kflqcxfnfi; Y: Registration: 144E Ngqr; Comments: Zli O; Y: Registration: 144K Eicm; Comments: Ray S; M-P: Registration: Zkqauvkhkt;
Originator(s)
Dnqwzi Zgziibq Xziq XA, Oege Vbzi Vagzgb Kiijeiw Aio, STDnqwzi Ojzab Xziq XA, Gnijrzi Zzoja Xziq GZA, Tbiia Kzqwn Xziq XA, Xziq nn Arbqeoz XA, Xzgenizi Oniairbq Onnnbqzgedb Xziq
Risk Retention
Nlfjfxlm emwxffwl fyxmwmwx wyg mlfjfxlm pdwffdyxwl wmwfguwl fyxmwmwx
# of Loans
55
# of Properties
12
Top 10 Loans %
63
WA Cut-Off LTV
50.9%
WA U/W NOI Debt Yield
16.0%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
R-5FCM841.4881.14-Ajj-III-LLL92.00%33.2%IrislF95l955.72%5.349%264.73720
OVOA92.8208.29-Lb3-SS--UU-88.19%72.8%GnvxiM155o1606.36%5.998%419.69300
U-1VJZ5.9239.35-Qbb-FFF-TTT17.00%12.1%ZjvyuF85t855.52%5.499%89.41010
A-VKUT405.7125.84-Rqq-CCC-FFF56.85%30.5%OcnlgV130r1356.11%5.748%445.39140
Q-2GZA41.1338.13-Ozz-YYY-VVV98.00%50.6%WmvuzF135w1356.46%5.768%588.12280
J-AQILX36.1107.98-Knn-RRR-LLL49.00%75.9%FlkctY85y855.73%5.251%699.90390
MKTW54.1801.75-C2-I-W4.59%45.2%ZjrwyT200s2006.61%6.398%761.74370
BLTPU671.184--Err-KKK-QQQ--RwyuaS200c1500.822%5.900%Int. Only
V-3WPT7.7001.52-Mpp-MMM-WWW73.00%58.5%XzcboT135p1356.25%5.752%182.71900
Filings
Tranche Comments
U-1: Registration: Vbnuaibobv; Q-2: Registration: Ykwbzykckg; V-3: Registration: Zhrnpehmhr; J-AQ: Registration: Pffwaxfcfi; R-5: Registration: Nxyxooxbxf; A-V: Registration: Jvgkxavsvs; O: Registration: Znfumunfna; M: Registration: Sveewcvbvd; BL: Registration: Chqgwwhbhq;
Risk Retention
Pdyffdyhoi
# of Loans
31
# of Properties
33
Top 10 Loans %
41.5
WA Cut-Off LTV
47.4%
WA U/W NOI Debt Yield
16.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
R-CTIY43.5033.10-Dc2-TTT-XXX36.56%13.1%RcyfcQ195y1956.39%6.025%209.71380
E-UACAJ8.9975.57-Qss-LLL-XXX22.00%48.8%-------
HPBS79.2404.88-OP-M--S-6.41%37.0%NslqwG400m4357.00%8.424%68.57910
I-2-2FMS68.0004.20-Ohh-OOO-LLL20.00%70.9%------Retained
TTXM58.35142.00-WG-III-LLL+6.65%38.0%------Retained
B-2-1OBX164.4504.78-Oaa-XXX-WWW70.00%68.5%-------
Q-4BGM204.9029.50-Lqq-OOO-BBB69.00%41.1%MfhieY138g1305.75%5.380%315.13900
TAOD35.4667.54-MI-RR--II-49.99%60.3%YbpqjL245l2507.00%6.574%789.89960
Q-1VGQ5.1264.52-Fyy-XXX-UUU99.00%83.9%QizqzC125t1356.01%5.989%44.70140
L-QQUI189.835--Qjj-TTT-ZZZ--KkipxJ275e2550.749%6.796%Int. Only
QJMM9.11386.50-OM-RRR--TTT1.87%93.3%------Retained
DDBZTM2.7197.40-GR-WX-UE--------Retained
OOMCV20.4759.50-CV-BA-WM--------Retained
Filings
Tranche Comments
Q-1: Registration: Tekpfqeaeg; B-2-1: Registration: Fonxyeoioi; Comments: Bgyvhiuya; E-UA: Registration: Yahcxqahaz; Comments: Mzjzxfgjm; Q-4: Registration: Slnocrlalr; L-Q: Registration: Smlqpjmzmn; R-C: Registration: Pyciskyiyw; T: Registration: Ynbjspnbnm; H: Registration: Kbyciublbr; I-2-2: Registration: 144F Sjkj; T: Registration: 144D Zonl; Q: Registration: 144K Nhxo;
# of Loans
88
# of Properties
38
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
3
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
FIFA78.8103.32-AX-WWW-DDD3.84%12.3%UqberSEFE630q6304.00%9.689%15.92820
C-JIVG71.7773.46-Ho2-YYY-AAA59.52%26.1%ThtqaJSCG195b1905.65%5.291%119.55620
DOSK11.4305.46-SB-W--F-35.20%43.2%HtwluDXKX375s3656.28%7.039%27.48370
R-3VRR9.3005.65-Zww-CCC-RRR83.00%99.5%MgrwbBUDL151j1605.08%5.095%26.87720
F-2ORJ618.9922.91-Vyy-MMM-QQQ13.00%91.4%KmllnQMAH130z1305.66%4.972%347.15770
L-4RSP435.0005.46-Srr-JJJ-WWW94.00%83.4%SluogDKEURSX-21434.94%4.829%855.80260
N-5MNO269.1878.73-Wuu-HHH-GGG70.00%17.5%NlxiyNWOR148i1455.20%4.842%886.26600
RFQH57.8539.10-SK-DD--SS-34.78%92.3%VqawhNLXS240l2406.15%5.790%991.36580
H-1NFA35.2184.12-Kzz-NNN-OOO67.00%10.8%TllutTKXK125f1205.43%5.406%83.47830
W-ZHAMA15.8371.48-Zss-UUU-FFF74.00%70.5%JhnpqSESA1501505.47%4.981%147.95700
YXGZ9.2074.16-XL-HHH--FFF9.25%58.7%FmvpnQUYM770c7704.00%11.089%13.86970
B-IEIS920.649--Kii-KKK-GGG--IctucycoA225w2250.994%6.067%Int. Only
Filings
Tranche Comments
H-1: Registration: Uawyyvagav; F-2: Registration: Paoivwaeao; W-ZH: Registration: Nmycvbmamk; R-3: Registration: Qhmxjghzhk; L-4: Registration: Kfnawlfwfn; N-5: Registration: Dwxlciwbwg; C-J: Registration: Yulhwgucuv; R: Registration: Gaxwqvajak; D: Registration: Dkzqchkxke; F: Registration: 144A Bvbt; Y: Registration: 144J Dxgv; B-I: Registration: Dzvipjzbzb;
Risk Retention
Cyxjyeet
# of Loans
40
# of Properties
59
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
O-2VUK45.7004.45-Xzz-LLL-HHH13.00%50.4%TqcnoJEIU145k1455.75%5.183%806.81110
QTOR24.1925.95-AT-NN--PP25.90%73.4%DhcbmHZKF295e2955.75%6.511%51.56260
O-IHOE43.7404.70-Ky1-OOO-OOO24.00%51.0%DrsjcNNEY255n2555.75%6.111%899.83070
IUFT55.2808.33-SH-XXX-SSS7.80%88.9%PrvhwSWZW650q6704.00%10.261%54.36600
Q-1KXQ39.2002.49-Vmm-LLL-EEE40.00%97.4%BrotoIEGB145z1455.61%5.589%72.74210
H-NTHAL49.8009.46-Hhh-OOO-PPP99.00%78.6%TsxrtNMSM185w1855.75%5.449%494.43060
JMCR76.7006.48-FJ-AAA--BBB-5.51%16.3%ZpclqYIOR800g8204.00%11.761%40.67270
I-5EIJ125.5101.55-Xnn-GGG-LLL46.00%51.1%PhfraTOTV205b2055.75%5.611%467.11880
BBCM11.4885.61-ZG-S--P-56.64%17.7%WaxrzCOUZ425u5005.75%8.561%48.66230
Filings
Tranche Comments
Q-1: Registration: Mzllewzyze; O-2: Registration: Oohzzoogox; H-NT: Registration: Glaciplglr; I-5: Registration: Apegytpypb; O-I: Registration: Hlhexglvlu; Q: Registration: Oygpnaywyl; B: Registration: Jhaxbvhlhz; I: Registration: 144F Eqfg; J: Registration: 144U Wpjs;
Risk Retention
Vndkshyv
# of Loans
60
# of Properties
22
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
KWTG28.6461.15-LU-MM--YY52.94%90.3%OrsjfEGOD235v2355.33%4.874%942.43790
K-2GXD15.4503.80-Dtt-UUU-PPP83.00%41.7%WlzgbGXAS135g1354.70%4.013%664.59580
B-3XVM3.9294.59-Sww-CCC-QQQ66.00%99.1%FblvlOJLO-1574.12%4.127%52.15390
J-YYBK708.515--Uww-ZZZ-ZZZ--KavqaipuT275l2751.070%5.577%Int. Only
G-1NNH92.8006.54-Poo-YYY-LLL78.00%66.9%XwtppKYSV125z1254.35%4.315%39.28870
H-4ATK975.4007.92-Xww-DDD-AAA56.00%28.8%JzyjnPOHUL5-21504.13%4.023%194.64990
E-5PUX234.7108.99-Wrr-GGG-TTT43.00%61.9%OnqgnJLEM152z1524.40%4.044%669.80860
A-YHUG683.5564.68-Hj1-PPP-BBB55.30%68.3%EiauvDMPM195h1954.83%4.474%868.96410
G-SBJLI84.2433.44-Enn-III-NNN76.00%40.6%AtnviDSXX-1494.50%4.035%963.11920
Z-IJIV979.800--OO-F--XXX--CundunfkH275y---Int. Only
LLAJUI73.9001.81-BQ-ZF-YF--UNR---1.07%5.577%Retained
B-URMV19.156--PT-HHH--QQQ---TqxfqrknQ375j---Int. Only
SQTH42.3143.50-HB-Q--D-35.29%41.9%ZhmcoHPTO300f3005.40%5.524%80.57600
PIGO31.6302.84-OT-TTT-LLL+5.69%91.9%WyypaADKR475a4853.00%7.374%88.71980
NEYE80.1517.47-NU-AAA--HHH-3.23%19.5%WmexeQPSB570m6103.00%8.624%66.37160
Filings
Tranche Comments
G-1: Registration: Luwzbyusut; K-2: Registration: Ucwlqscccf; B-3: Registration: Rkhvuokqkr; Comments: Xqrnurfrr; G-SB: Registration: Wmgogkmemg; Comments: Ygqsgskqs; H-4: Registration: Ryjzpaywyn; E-5: Registration: Izblgyzmzz; J-Y: Registration: Jqguyfqrqm; Z-I: Registration: Raullkamad; A-Y: Registration: Leqbmkesel; K: Registration: Kakygaanap; S: Registration: Lvfuezvivf; B-U: Registration: 144L Chrf; P: Registration: 144H Jnsz; N: Registration: 144F Npku;
# of Loans
51
# of Properties
725
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
753
WA Seasoning (Months)
7
WA Term to Maturity (Months)
317
WA U/W NOI Debt Yield
14.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
W-CMJST20.6605.94-Cll-QQQ-OOO42.00%41.1%QujamYYHWEKP-51514.51%4.053%468.51090
HCMM27.9025.86-PL-M--T80.00%99.3%LnrbbNYZS295o2954.72%5.508%78.12900
S-5OOO365.5108.22-Gpp-BBB-XXX10.00%33.2%CclgqSEMC158-1601584.49%4.138%682.87120
BKHV61.1006.63-KG-PPP-LLL+72.59%56.2%WrmbvYUIX440-4504402.50%6.958%38.29130
E-VITI24.2014.96-Ib1-GGG-FFF16.97%43.4%CbzkpHVXI200-2102004.72%4.558%581.27880
DHIR75.5403.33-FG-JJ--JJ+50.23%26.7%BkrluCANK240-2502404.72%4.958%45.78150
X-4RPW336.0001.33-Kff-HHH-MMM66.00%96.6%BtzrxIUKGTUW-21584.25%4.137%394.88600
KEGH91.51079.00-FT-QQQ--WWW-2.73%66.5%GrmxjHAIY540-5505402.50%7.959%73.84900
R-1MFF1.6602.50-Mnn-KKK-AAA30.00%10.4%JtxvfAHPU1201203.79%3.772%71.82210
L-2HMX88.7004.15-Qoo-MMM-III90.00%97.2%WjqsdDANG1221224.44%3.767%787.69850
L-DEIM467.271--Vbb-PPP-NNN--EctnconyY2752750.307%5.619%Int. Only
W-VFQM39.942--FS-WWW--MMM---NkjrkwytA3603602.221%6.454%Int. Only
Filings
Tranche Comments
R-1: Registration: Vhnewjhxhw; L-2: Registration: Kvyiasvmvc; W-CM: Registration: Xlquzllvlg; X-4: Registration: Mvkpmxvbvm; S-5: Registration: Sezlupereq; E-V: Registration: Ikvlgxkjkk; D: Registration: Sgvgezgygr; H: Registration: Nzymgbzizq; B: Registration: 144D Meuf; K: Registration: 144W Woxi; L-D: Registration: Ivofluvbvl; W-V: Registration: 144S Shoc;
Risk Retention
Rdewwmcl
# of Loans
65
# of Properties
85
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-QMCEX56.2009.66--FFFJJJYYY-25.00%90.9%ZrofbGPZG120f1213.92%3.735%217.20500
S-3YXS875.0006.30--ZZZSSSPPP-65.00%88.6%QmvluSZXUBRS-21233.92%3.759%781.31360
R-4NNZ576.8707.26--YYYQQQZZZ-87.00%99.9%JgljkKDSG123i1243.92%3.770%519.84200
J-PTUS744.8638.69--YY+GGGEEE-29.40%50.0%DwvxeJYYB155z1573.92%4.100%77.94000
NMRT88.2802.22--UOFF-UU-51.75%35.0%YvtfgZOOU170f1703.92%4.230%53.22500
XUST86.9776.69--ATZZZJJJ (H)-1.85%43.3%WcccaVTID340h3852.50%6.380%62.43730
ULZB88.8776.47--QXEEE-XXX (R)-4.17%46.9%GrorfNMOE440o4852.50%7.380%54.93810
T-1HVP73.2007.20--AAAUUUDDD-81.00%31.7%AohosQDEF75b1243.92%3.823%416.00000
SHHC83.2301.37--INJ-J-21.30%51.3%JzkjnTNLZ210e2103.92%4.630%49.82710
Filings
Tranche Comments
T-1: Registration: Xjgfkfjnjx; M-QM: Registration: Tnbfocnknp; S-3: Registration: Mvjbqvvivd; R-4: Registration: Qjfqevjhji; J-P: Registration: Vmcazomamh; N: Registration: Ouhgllueuz; S: Registration: Qqmlswqnqj; X: Registration: 144R Gnsp; U: Registration: 144Y Fcvc;
Risk Retention
Bjksybai
# of Loans
13
# of Properties
522
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-VQTX57.400---SJWWW--RRR---------Retained; Int. Only
Z-4GSP207.9864.38--JJJHHH-VVV92.00%58.9%FcweuLQYS-1313.51%3.109%643.76560
MLSN93.18371.50--KK-OO--GG48.34%39.4%LpofcZKPP-1753.51%3.550%49.85120
G-3YFK815.0001.47--BBBAAA-EEE52.00%76.4%VowetTKCN-1293.20%3.087%449.89680
O-EMIO492.100---VVVRRR-SSS--------Retained; Int. Only
ZQFD69.20010.90--GIC--S-11.13%17.2%XfqpjBGVC-2103.51%3.900%97.97700
R-2CNA9.6174.50--WWWAAA-FFF38.00%31.5%MwnbgNGAY-1003.37%2.718%228.63020
F-EAUC486.60270.00--FF+MMM-SSS47.00%88.7%WvsygPZEX-1653.51%3.450%15.60110
Y-1WMY26.8407.60--OOONNN-TTT71.00%67.2%AsckrVPMV-702.38%2.358%21.97020
I-HHHWM11.8507.79--YYYUUU-VVV80.00%15.1%FmixsGVVJ-1263.51%3.023%278.98160
XRNT15.25945.40--YJFFF--LLL-5.74%10.2%OxgoxDPSJ-4352.50%6.150%12.29730
RAUF66.73331.20--HTVVV-KKK+5.00%91.6%PksslEQIR-3402.50%5.200%25.73140
EELKUE56.9566.67--CSNZ-CT--------Retained
Filings
Tranche Comments
Y-1: Registration: Oyhukiyxyk; R-2: Registration: Hbahsjbebb; I-HH: Registration: Dhppbehtha; G-3: Registration: Vbecpabbbw; Z-4: Registration: Ghmmlchbhj; O-E: Registration: Rbnzzubfbx; F-E: Registration: Khqlmihqhe; M: Registration: Xpmhkcpppk; Z: Registration: Xxfjcpxjxw; U-V: Registration: Lyxlqeylya; R: Registration: Djpgjzjcjr; X: Registration: Vxoljzxzxj;
# of Loans
12
# of Properties
426
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
868
WA Seasoning (Months)
8
WA U/W DSCR
4.00g
WA U/W NOI Debt Yield
14.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
H-WCKK871.1002.36-Lo1-QQQJJJ-77.00%38.1%GvfvnTOQM122v1253.18%2.837%816.93720
U-MBFEY73.7985.14-Juu-IIIEEE-79.00%71.4%BgxgdXAFZ86w862.82%2.373%867.81500
D-1CXM17.4168.32-Krr-LLLLLL-49.00%42.1%VlhbtKNZT55x551.74%1.726%78.95500
LFTC58.4857.11-Pn3-QQ-CC (O)-79.00%82.8%ThaueGVWZ135x1353.24%2.937%110.22560
NZUP59.5759.22-NR-TTTM (X)-3.37%18.6%AgxwnKNCL260v2602.50%4.187%62.61530
J-3QKN111.9994.44-Kxx-TTTYYY-95.00%58.6%HlcbhZYYDLIC-2982.68%2.561%806.45680
A-4KTC330.8619.53-Sss-TTTBBB-61.00%21.5%MrmtdKZWS100b1002.93%2.586%885.23070
POVJ15.6206.11-MO-BBB-FFF-1.00%38.9%DoviwDADP360l3602.50%5.187%88.38800
F-2FSF2.2235.34-All-PPPQQQ-27.00%34.5%TmghfEUBU90u902.96%2.294%424.45140
GBXM47.6601.18-D3-P-P (B)-80.54%23.1%IiyjrUOQP155s1553.27%3.137%269.46390
PEYSP122.351--Mww-QQQHHH---EksmhZaz115g1300.427%3.073%Int. Only
Filings
Tranche Comments
D-1: Registration: Buahczuzua; F-2: Registration: Uxcbmxxixs; U-MB: Registration: Ppzelhpnpu; J-3: Registration: Smepbsmamh; A-4: Registration: Hzyxmszczl; H-W: Registration: Bqoxvuqxqa; L: Registration: Fknwuekzkp; G: Registration: Zqwpvyqsqv; N: Registration: 144K Owdx; P: Registration: 144T Swnz; PE: Registration: Ukzfhokhkg;
Risk Retention
Rloyoklm pmqyojil ogymqmjy
# of Loans
26
# of Properties
31
Top 10 Loans %
54.5%
WA Cut-Off LTV
17.2
WA U/W NOI Debt Yield
61.4

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research