ABS | CMBS | | | BANK 2025-BNK50 (USD 400m) | Bank of America Corp | | USOA | May 29, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-4 | WQC | 555.000 | 7.69 | - | Fuu | - | YYY | PPP | - | 58.00% | 37.9% | Pisks | N | YOA-2 | - | - | 5.35% | 5.250% | 223.98070 | | Q-5 | YLK | 475.545 | 4.56 | - | Jll | - | MMM | SSS | - | 17.00% | 42.7% | Glfca | V | 94r | - | - | 5.65% | 5.290% | 425.59490 | | T-P | CPW | 39.282 | 4.55 | - | Iq3 | - | UUU | YYY | - | 84.00% | 84.6% | Ffjrk | B | 130d | - | - | 5.88% | 5.566% | 104.14580 | | Y-1 | LSM | 17.700 | 1.99 | - | Aii | - | NNN | FFF | - | 45.00% | 18.3% | - | - | - | - | - | - | - | - | | P-FN | XBH | 39.600 | 7.46 | - | Wjj | - | WWW | BBB | - | 51.00% | 55.6% | - | - | - | - | - | - | - | - |
Tranche Comments Y-1: Registration: Vrwxqirlrr; Comments: Tjk-yyqqkw;
X-4: Registration: Wmknkfmlmt;
Q-5: Registration: Qglyxjgtgg;
P-FN: Registration: Bhpnfnhphn; Comments: Iiw-eyacwr;
T-P: Registration: Qmzsuhmsmo; Risk Retention AV - Uibz YA - Uq WA Rem. Amrt Term (Months) 687 WA Term to Maturity (Months) 538 WA U/W NOI Debt Yield 20.1% |
|
|
|
|
|
|
|
|
|
|
