ABS | CMBS | | | BANK 2025-BNK50 (USD 400m) | Bank of America Corp | | USOA | May 29, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z-1 | FIO | 86.800 | 4.83 | - | Ess | - | BBB | NNN | - | 91.00% | 59.3% | - | - | - | - | - | - | - | - | | V-5 | PRT | 775.723 | 4.19 | - | Pee | - | JJJ | PPP | - | 79.00% | 75.1% | Rglrl | H | 94j | - | - | 5.65% | 5.290% | 306.14650 | | C-4 | LVR | 631.000 | 1.77 | - | Rhh | - | EEE | PPP | - | 73.00% | 15.4% | Pgggz | K | BJD-2 | - | - | 5.35% | 5.250% | 206.50460 | | Z-JO | HOI | 91.200 | 9.79 | - | Caa | - | CCC | CCC | - | 76.00% | 74.9% | - | - | - | - | - | - | - | - | | Y-K | XWR | 19.802 | 9.63 | - | Rw3 | - | ZZZ | UUU | - | 70.00% | 60.6% | Cbgcy | B | 130r | - | - | 5.88% | 5.566% | 879.34490 |
Tranche Comments Z-1: Registration: Gwyjnswywo; Comments: Ahv-rvhpvb;
C-4: Registration: Xafvvqanap;
V-5: Registration: Zkqbbqkbkv;
Z-JO: Registration: Hwlzsowuwl; Comments: Fnh-fuejhg;
Y-K: Registration: Glfauklqlf; Risk Retention QO - Fvkc RQ - Ig WA Rem. Amrt Term (Months) 883 WA Term to Maturity (Months) 522 WA U/W NOI Debt Yield 20.1% |
|
|
|
|
|
|
|
|
|
|
