ABS | CMBS | | | BANK 2025-BNK50 (USD 400m) | Bank of America Corp | | USOA | May 29, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-4 | IRF | 170.000 | 8.89 | - | Raa | - | YYY | YYY | - | 56.00% | 56.5% | Bjjqd | V | QTM-2 | - | - | 5.35% | 5.250% | 396.11660 | | O-5 | QVP | 847.483 | 7.82 | - | Whh | - | III | CCC | - | 46.00% | 68.6% | Myjuz | M | 94r | - | - | 5.65% | 5.290% | 269.72610 | | F-PJ | HRT | 88.700 | 8.75 | - | Ggg | - | DDD | HHH | - | 16.00% | 10.3% | - | - | - | - | - | - | - | - | | D-1 | EWD | 88.300 | 7.83 | - | Zyy | - | QQQ | LLL | - | 15.00% | 15.2% | - | - | - | - | - | - | - | - | | E-R | LOJ | 66.381 | 1.83 | - | Zz3 | - | BBB | OOO | - | 48.00% | 20.7% | Yrmcs | D | 130l | - | - | 5.88% | 5.566% | 404.68980 |
Tranche Comments D-1: Registration: Djvkcpjjjt; Comments: Fwz-ogjbzn;
X-4: Registration: Dgpbhbgggm;
O-5: Registration: Geruxuever;
F-PJ: Registration: Ucgkhwchcw; Comments: Jng-povtga;
E-R: Registration: Vmvicomzmi; Risk Retention VT - Kzng TV - Fc WA Rem. Amrt Term (Months) 949 WA Term to Maturity (Months) 635 WA U/W NOI Debt Yield 20.1% |
|
|
|
|
|
|
|
|
|
|
