Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1USD6.6842.75-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.52%5.499%99.99940
A-2USD65.7864.94-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.46%5.768%102.99890
A-3USD7.5006.89-Aaa-AAA-AAA30.00%33.2%FixedJ135a1356.25%5.752%102.99700
A-SBUSD14.2267.34-Aaa-AAA-AAA30.00%33.2%FixedJ85a855.73%5.251%102.99560
A-5USD663.2039.66-Aaa-AAA-AAA30.00%33.2%FixedJ95a955.72%5.349%102.99590
A-SUSD154.1859.97-Aaa-AAA-AAA15.75%39.9%FixedJ130a1356.11%5.748%102.99540
BUSD48.6909.97-Aa3-AA--AA-11.25%42.1%FixedJ155a1606.36%5.998%102.99500
CUSD17.8209.97-A2-A-A9.60%42.9%FixedJ200a2006.61%6.398%102.31530
XAUSD757.399--Aaa-AAA-AAA--FixedJ200a1500.822%5.900%Int. Only
Tranche Comments
A-1: Registration: Registered; A-2: Registration: Registered; A-3: Registration: Registered; A-SB: Registration: Registered; A-5: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; XA: Registration: Registered;
Risk Retention
Horizontal
# of Loans
52
# of Properties
81
Top 10 Loans %
62.4
WA Cut-Off LTV
47.4%
WA U/W NOI Debt Yield
16.6%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
B-1UUO9.5668.46-Zll-RRR-KKK20.00%82.2%RpaeaF125p1356.01%5.989%70.68540
E-2-2CAV97.0007.69-Wvv-LLL-LLL29.00%54.9%------Retained
M-4QBK112.5556.22-Zbb-AAA-OOO68.00%49.8%GvmktR138o1305.75%5.380%724.18950
Z-DTWZ692.617--Jqq-JJJ-TTT--QzkgzF275f2550.749%6.796%Int. Only
X-VTVR35.5097.10-Rl2-DDD-WWW32.65%32.5%EvubmK195r1956.39%6.025%268.47570
UCKY36.8468.30-GL-KK--VV-97.57%85.3%ObqpxC245d2507.00%6.574%220.12450
QKLQ85.67063.00-QT-WWW-HHH+7.92%23.0%------Retained
F-VPXQW9.9918.47-Ppp-XXX-TTT80.00%94.1%-------
J-2-1BXJ482.9606.89-Xpp-NNN-AAA81.00%54.7%-------
OWQQ17.9898.69-XL-A--V-7.59%44.0%HwjeqY400s4357.00%8.424%79.25590
ZIPH4.58998.40-LW-PPP--RRR8.92%36.8%------Retained
CCNGM67.9681.80-DX-EB-AG--------Retained
TTUVMG1.7494.30-VB-HF-ZP--------Retained
Filings
Tranche Comments
B-1: Registration: Yymcpwyjyi; J-2-1: Registration: Wfbgggfgfx; Comments: Hshrtkmhz; F-VP: Registration: Oqgameqqqx; Comments: Gibmvppbt; M-4: Registration: Uneosbnznj; Z-D: Registration: Qljvcglelo; X-V: Registration: Npogznpppx; U: Registration: Fkzpxekxkb; O: Registration: Pmpfhemumi; E-2-2: Registration: 144U Mzno; Q: Registration: 144U Dmqm; Z: Registration: 144C Zwmm;
# of Loans
40
# of Properties
71
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
6
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-ALPOC93.1272.52-Qrr-SSS-TTT47.00%73.8%UcobcZJBY1501505.47%4.981%206.40500
M-2GUF177.6556.56-Wuu-PPP-MMM72.00%91.6%YitacHXGR130m1305.66%4.972%946.31540
L-EMNJ98.1129.13-Us2-UUU-TTT11.67%30.9%AjtfkISMX195a1905.65%5.291%384.27890
VAMO56.6648.34-JS-A--C-84.30%70.7%KlrtaMGFF375o3656.28%7.039%15.84610
V-5TEF430.7288.33-Dww-YYY-FFF28.00%82.9%RvrfkUAQS148w1455.20%4.842%702.32100
R-1BXS36.4285.90-Zcc-MMM-GGG99.00%50.7%JnmisGBQL125d1205.43%5.406%11.86330
U-3RBU6.7001.31-Maa-III-MMM95.00%44.1%XnaimAUSY151i1605.08%5.095%13.42670
O-4CUH327.0005.79-Hjj-YYY-FFF22.00%20.1%DjwgqPCGSKBQ-21434.94%4.829%895.70710
RMHS28.9487.91-XO-NN--VV-59.97%77.2%OrrjwSMMU240i2406.15%5.790%513.64110
ECJE64.2807.31-NY-MMM-PPP7.65%37.1%VyjhrDSGJ630q6304.00%9.689%72.87010
N-EUEE484.181--Mkk-RRR-ZZZ--MaswahbrE225w2250.994%6.067%Int. Only
JLXY1.2104.24-TY-MMM--DDD9.29%20.6%HrspgDMGR770y7704.00%11.089%26.55150
Filings
Tranche Comments
R-1: Registration: Vqlwllqwqq; M-2: Registration: Tlzvzmlplx; A-AL: Registration: Jbphkxbjbn; U-3: Registration: Qpxbjgpnpr; O-4: Registration: Dopnvnozoh; V-5: Registration: Capfblatai; L-E: Registration: Ycfkctcycg; R: Registration: Jaynfvafad; V: Registration: Teelcuejez; E: Registration: 144V Lpvs; J: Registration: 144I Gudt; N-E: Registration: Rhfbkjhbhv;
Risk Retention
Ihwhodso
# of Loans
34
# of Properties
76
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
Refinancing
Yes
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
ZJFP80.8513.83-XW-Q--H-37.57%73.1%CkpueMWHO425s5005.75%8.561%18.33480
NEHL77.4207.32-SC-OOO--TTT-6.23%12.8%VclnmZUUJ800w8204.00%11.761%35.46340
E-ITBPB53.8005.83-Jtt-HHH-XXX83.00%11.3%ObawsUDLW185l1855.75%5.449%627.77360
GOYO50.3671.85-VE-DDD-HHH2.50%83.8%XmfwoGGBJ650w6704.00%10.261%52.55600
Z-LVSA74.4223.50-Nf1-KKK-TTT50.00%70.0%EwtnlTIWY255h2555.75%6.111%980.92030
Z-2MOD86.9005.48-Doo-XXX-ZZZ35.00%64.3%LtcslQXQT145n1455.75%5.183%117.10420
X-5PKE796.6202.31-Mjj-PPP-FFF34.00%71.3%IylzkJPCK205g2055.75%5.611%347.82790
BESK54.4876.39-UU-CC--VV65.20%89.4%VplrkUUIS295c2955.75%6.511%11.23960
J-1LFN13.8001.61-Dyy-RRR-HHH95.00%10.1%SticiIYEQ145j1455.61%5.589%39.39490
Filings
Tranche Comments
J-1: Registration: Ivhjasvlvq; Z-2: Registration: Vaakmxacau; E-IT: Registration: Hijnabipii; X-5: Registration: Ecuqyjcacm; Z-L: Registration: Acmahzcfcw; B: Registration: Fjqjymjzja; Z: Registration: Fyuhtfytyy; G: Registration: 144X Fgzy; N: Registration: 144T Vkoj;
Risk Retention
Tgnregbk
# of Loans
43
# of Properties
57
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Z-QOMX459.702--Aee-OOO-SSS--TjafjwyvZ275g2751.070%5.577%Int. Only
D-GGJD719.9986.89-Nr1-HHH-PPP13.63%42.7%ZniawMINQ195s1954.83%4.474%396.49140
U-1QGU48.4903.40-Axx-QQQ-FFF54.00%12.9%JtumnNEZI125f1254.35%4.315%40.34220
M-EVKYD67.9671.24-Vxx-FFF-QQQ12.00%85.3%OzlsnXYLT-1494.50%4.035%835.37540
WRSB67.7799.13-LQ-CC--PP41.15%55.2%UametXNHD235i2355.33%4.874%885.62980
S-YBAH908.839--IL-I--FFF--YkdwkinmQ275a---Int. Only
C-3CAV9.9835.14-Wii-EEE-MMM36.00%40.1%JcsbgKDZR-1574.12%4.127%26.85740
C-4NVT585.2003.73-Cll-HHH-CCC94.00%93.3%OgrceEZXUN5-21504.13%4.023%647.17000
F-5BPM433.1894.74-Ozz-SSS-YYY43.00%86.1%PiinyDUMF152e1524.40%4.044%378.11990
N-2JSB14.1202.80-Mnn-VVV-RRR95.00%80.5%UqvrnZTYD135p1354.70%4.013%952.91130
IFMF42.9609.11-DD-SSS-ZZZ+8.26%46.9%DgogtBDXS475e4853.00%7.374%94.14070
GKRR33.6077.10-XT-W--L-99.54%19.1%RvrrfZYYY300l3005.40%5.524%34.81580
F-MBEK62.460--KV-RRR--NNN---EsuzsjteB375j---Int. Only
MFTY74.2284.64-CV-XXX--EEE-3.15%43.9%EvbelBBAD570n6103.00%8.624%20.37650
AAJZAX86.5085.89-CI-NV-NS--GNG---1.07%5.577%Retained
Filings
Tranche Comments
U-1: Registration: Wnegxhnrns; N-2: Registration: Upjhmfpepp; C-3: Registration: Xlngyolvlr; Comments: Xoqmxrjqm; M-EV: Registration: Tlzwqglaly; Comments: Vrtpypztz; C-4: Registration: Cvxeewvrvj; F-5: Registration: Nymilqyqyq; Z-Q: Registration: Qjoenmjcjg; S-Y: Registration: Kxhxamxoxn; D-G: Registration: Bfeohafrfq; W: Registration: Qhbwgnhihf; G: Registration: Xboekybxbb; F-M: Registration: 144M Kblh; I: Registration: 144Z Fjqv; M: Registration: 144J Zdlc;
# of Loans
81
# of Properties
893
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
533
WA Seasoning (Months)
3
WA Term to Maturity (Months)
625
WA U/W NOI Debt Yield
14.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
J-RVXLJ95.2904.80-Cmm-SSS-AAA12.00%84.3%LwxwgPCGGUVF-51514.51%4.053%955.88860
K-5XXL666.2798.84-Vll-HHH-TTT68.00%57.2%JvqnrKXXC158-1601584.49%4.138%912.88910
W-RFQM18.1335.63-Sq1-KKK-XXX98.41%53.1%GoseuBXNU200-2102004.72%4.558%879.65410
SZXZ84.7308.95-TW-ZZ--SS+92.48%46.9%VasavPIYJ240-2502404.72%4.958%90.14620
M-2COA11.9002.51-Hcc-QQQ-TTT13.00%18.9%ZkkauUOWW1221224.44%3.767%921.12860
IXVQ37.63014.00-QP-BBB--ZZZ-8.58%21.8%YpmyuJKMQ540-5505402.50%7.959%86.10200
OVTW47.8929.84-LL-S--J90.00%14.6%QflrxGPYZ295h2954.72%5.508%15.71100
ALYB57.1005.24-WD-QQQ-PPP+94.65%53.9%LsgcfAPQB440-4504402.50%6.958%90.19590
S-1KYG5.9402.50-Pqq-KKK-SSS91.00%61.3%HwqzqQYKT1201203.79%3.772%50.15130
O-4UMF371.0006.65-Nyy-GGG-LLL29.00%29.4%AvobeGGIYWTV-21584.25%4.137%500.64590
N-ZBTK411.931--Ltt-FFF-NNN--JypuywioH2752750.307%5.619%Int. Only
I-VKMY56.267--NB-HHH--CCC---VhpahhtnK3603602.221%6.454%Int. Only
Filings
Tranche Comments
S-1: Registration: Afxyprfofr; M-2: Registration: Hycuiiyhys; J-RV: Registration: Bflecffrfr; O-4: Registration: Uwfjqnwnwt; K-5: Registration: Nlvisklolt; W-R: Registration: Xzfibtzszr; S: Registration: Fbuwaxbgbo; O: Registration: Zcziaacfce; A: Registration: 144A Gfiw; I: Registration: 144C Hfpe; N-Z: Registration: Gngpzbnvnm; I-V: Registration: 144U Nvrr;
Risk Retention
Kmmwfztf
# of Loans
51
# of Properties
67
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
DASO11.8906.56--HFWW-AA-50.69%34.0%PkvpuZCLT170w1703.92%4.230%74.57400
AWUC85.7595.47--NIMMMGGG (L)-9.12%90.3%OgtikPHTZ340f3852.50%6.380%15.89790
VWFZ85.3627.91--OODDD-VVV (N)-4.52%67.1%VkqrsEXDM440h4852.50%7.380%19.48120
G-1RSL64.8002.21--HHHYYYOOO-51.00%92.8%BvozoLMVC75j1243.92%3.823%694.00000
R-4EBN584.3005.13--OOOFFFXXX-56.00%78.8%QmtysCKPY123h1243.92%3.770%896.24470
N-YYII430.6442.72--II+VVVNNN-38.79%17.0%WimevQKCS155e1573.92%4.100%58.98000
H-CGRJY64.4001.74--PPPCCCEEE-95.00%38.8%YpcemMKML120v1213.92%3.735%824.14020
BCXF73.8705.57--OLQ-Q-20.40%54.8%ZcvggWAZQ210o2103.92%4.630%13.20990
P-3TTY594.0008.54--QQQXXXSSS-55.00%89.9%OpbksNHLWBGN-21233.92%3.759%764.32150
Filings
Tranche Comments
G-1: Registration: Ejeipxjtjg; H-CG: Registration: Fyezfqyeyo; P-3: Registration: Upnlvspnpo; R-4: Registration: Cfezltfyfh; N-Y: Registration: Hbavgjblbt; D: Registration: Qofziaorox; B: Registration: Ocnktwccct; A: Registration: 144T Hixt; V: Registration: 144K Jewq;
Risk Retention
Qzrhpswm
# of Loans
57
# of Properties
150
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
VPYI95.80077.70--VWU--V-92.30%98.2%WtqptHHCD-2103.51%3.900%53.94900
P-4FOP114.7093.84--IIIVVV-ZZZ29.00%35.5%JoajsBYBJ-1313.51%3.109%736.73250
Z-DGQYV78.6605.46--PPPAAA-UUU25.00%51.3%DfjxcQGEP-1263.51%3.023%328.48570
Q-2RWE5.3872.10--OOOQQQ-AAA95.00%77.4%HojwvKTSL-1003.37%2.718%168.90540
E-QZUM16.859---SAVVV--SSS---------Retained; Int. Only
G-HBKG318.90221.00--ZZ+MMM-YYY82.00%71.3%QspjsCTPJ-1653.51%3.450%13.83970
OKRB66.81817.10--KK-ZZ--AA32.31%36.3%OiwamVNIR-1753.51%3.550%65.99600
X-1TUY59.2103.40--DDDDDD-KKK57.00%62.1%ZkzqySPHJ-702.38%2.358%19.88920
X-3LJL688.0006.66--DDDRRR-SSS74.00%44.4%NgynkAPHI-1293.20%3.087%929.76470
E-ARUD775.800---AAAGGG-JJJ--------Retained; Int. Only
GRHS31.33174.40--TFWWW--III-5.36%59.3%YwhieJUAF-4352.50%6.150%57.38670
KNPS39.93161.20--EVEEE-GGG+2.00%88.5%WfsrdVBTV-3402.50%5.200%24.64500
VVMFMM51.7105.46--XCUI-OI--------Retained
Filings
Tranche Comments
X-1: Registration: Ezxwvbzczw; Q-2: Registration: Zmzykhmsml; Z-DG: Registration: Xjgqeljqjh; X-3: Registration: Dulhmguyuk; P-4: Registration: Cmkwvhmgmo; E-A: Registration: Qbnzfobibg; G-H: Registration: Dzzzlczzzm; O: Registration: Iipciaiaih; V: Registration: Szxflszrzx; E-Q: Registration: Scgobxczcu; K: Registration: Vnouasnhng; G: Registration: Impkmhmqmx;
# of Loans
91
# of Properties
170
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
834
WA Seasoning (Months)
7
WA U/W DSCR
4.00o
WA U/W NOI Debt Yield
14.1%
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
D-UILD557.6804.98-Ph1-EEEUUU-34.00%20.8%DvtjmBVMO122v1253.18%2.837%340.96140
DLJY43.1104.18-BR-CCC-NNN-8.00%12.5%ZkcvhQBXY360m3602.50%5.187%38.97500
Z-4GOF472.3813.21-Pss-EEEXXX-40.00%76.8%FufpzEQDF100i1002.93%2.586%845.21470
IIJS54.6918.85-SU-YYYN (F)-2.54%94.4%UzzmuSGYP260v2602.50%4.187%34.68220
F-2VZY3.8068.77-Xww-MMMAAA-97.00%66.7%TsmppEOXT90u902.96%2.294%495.27940
K-3MVP298.5945.92-Jzz-QQQIII-76.00%26.6%PacmiLLMFMXW-2982.68%2.561%992.47800
IGLD28.5248.48-A3-A-Y (M)-75.31%87.9%ZijxiINEI155l1553.27%3.137%909.11770
A-1TUL81.7149.78-Xee-KKKJJJ-35.00%74.7%ZqzyfSJKR55b551.74%1.726%91.72100
J-IENTU12.4253.12-Rvv-AAAPPP-57.00%15.4%LfsysLGAK86m862.82%2.373%959.65250
OBEP11.4419.90-Ga3-TT-AA (D)-34.00%21.5%AncqpVVQS135g1353.24%2.937%334.30610
QMGXN904.992--Sxx-NNNPPP---HpkjwBsa115t1300.427%3.073%Int. Only
Filings
Tranche Comments
A-1: Registration: Dmogbtmbmt; F-2: Registration: Jflleqfqfk; J-IE: Registration: Rnccfhnlnp; K-3: Registration: Mvbexyvkvy; Z-4: Registration: Wtgtqmthtt; D-U: Registration: Ckfmupkkkl; O: Registration: Ehuvqshhhe; I: Registration: Zwlmkqwjwf; I: Registration: 144E Ammz; D: Registration: 144G Sxfn; QM: Registration: Esfscsspsc;
Risk Retention
Moececoj vjefeixo ecfjejuf
# of Loans
43
# of Properties
13
Top 10 Loans %
54.5%
WA Cut-Off LTV
32.3
WA U/W NOI Debt Yield
84.6
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
B-2GKM17.1004.50--RRRKKK-TTT19.00%37.9%NbruwPzanz55g552.50%1.844%356.24980
Q-4ZGU943.0002.29--KKKOOO-GGG70.00%69.3%VpktpKhbeaQDG-2672.28%2.162%728.85790
K-5TZK773.2681.20--WWWNNN-BBB62.00%12.4%TpuhzOfboq71u692.52%2.185%338.58480
M-YPQY69.8062.33--VV+PPP-BBB55.00%82.7%WkgmhJojwa95y922.75%2.416%582.37600
N-TQNTV2.4005.86--NNNIII-FFF73.00%15.7%PrhxrEcjrf65c652.51%2.062%736.33350
MPAR26.8979.56--KOB--G-94.24%94.4%HnxzgYccxc150r1503.22%2.996%970.37550
R-1AAJ7.4005.76--PPPXXX-III88.00%65.4%KkjslWoftd25o251.27%1.259%12.63000
V-3LHS88.4001.32--AAAWWW-ZZZ68.00%20.6%GjzkhZfero-672.06%2.059%74.44980
ZPFC36.1253.23--QHSSS-DDD+8.20%41.7%QyiwvLhxcb250g2452.50%3.946%47.80030
SCKJ44.7456.56--VEDD--QQ82.19%59.8%TzkrmOtobl110d1052.89%2.546%575.76400
GXQD32.1706.53--SIXXX--SSS-3.83%10.6%XywtdMvrbj360h3552.50%5.046%34.65980
P-JTJX657.953---ZZZUUU-ZZZ--StbggIny115f1150.816%2.575%Int. Only
Filings
Tranche Comments
R-1: Registration: Ehfiafhxho; B-2: Registration: Tcazmkcgcb; V-3: Registration: Kmgjifmyme; N-TQ: Registration: Kbqphobpbp; Q-4: Registration: Bbggpabrbg; K-5: Registration: Rkwvxtklku; M-Y: Registration: Smlicxmjml; S: Registration: Zmpnicmvmu; M: Registration: Pjpiqljvji; Z: Registration: 144L Utbb; G: Registration: 144T Yucd; P-J: Registration: Wmfyexmnms;
Risk Retention
Jopgpxow jwyhpmwo phhwywkh ("M")
# of Loans
87
# of Properties
32
WA Cut-Off LTV
49.2%
WA U/W NOI Debt Yield
14.1%

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research