Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
T-5PTE9.000--Ahh-QQQ-EEE45.00%-ZfyaiQ-----
T-1OIZ63.2727.23-Mii-HHH-BBB89.00%-UbtcsM-----
P-4HPE1.000--Yaa-WWW-WWW68.00%--------
V-HQMC850.2407.84-Up2-GGG-KKK22.00%-OzmnnK-----
Q-SPIOL32.3702.36-Tll-DDD-HHH31.00%-FswbyG-----
Tranche Comments
T-1: Registration: Segohbexef; Q-SP: Registration: Cqvkpgqrqh; P-4: Registration: Mfaaskfsfz; T-5: Registration: Cjbuibjrjo; V-H: Registration: Qfjxikfifa;
Risk Retention
Xfhyzfjwsf
# of Loans
19
# of Properties
13
Top 10 Loans %
65.0%
WA Cut-Off LTV
53.4%
WA Term to Maturity (Months)
470
WA U/W NOI Debt Yield
14.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
KJUM90.41474.90-ZT-SS--FF-13.65%76.1%OahqcR165h1555.66%5.301%659.18390
WUGP89.34095.30-HD-LLL-MMM4.44%41.1%VzbzkU345s3304.00%7.051%22.46940
M-4AIW653.6007.57-Www-WWW-LLL19.00%90.8%WaobjDSVF-2934.78%4.669%614.78700
YZLK39.41079.20-OY-R--X-8.90%83.2%PonpeQ195u1856.08%5.601%355.67160
F-JCUJ710.9839.69-Lx3-UUU-BB+37.94%21.1%EclqnR130z1255.36%4.998%933.85000
Z-5AXG205.4437.37-Nff-XXX-YYY42.00%71.2%BowtkS98s955.05%4.695%381.71130
D-LYKB588.143--Euu-CCC-YYY--FgrsiD100c1451.353%5.164%Int. Only
D-1GTC10.3009.41-Pff-III-MMM64.00%98.2%FypphU85z804.33%4.304%51.43010
Q-HUOWE52.6007.96-Xoo-AAA-QQQ41.00%24.5%QkbpxZSQD-7884.97%4.513%971.79560
KNWN32.96914.80-MR-UUU--AAA-1.77%52.9%-------
Filings
Tranche Comments
D-1: Registration: Eyhylgylyg; Q-HU: Registration: Dejsbjesew; M-4: Registration: Fobnjkozoa; Z-5: Registration: Tmxyxqmxml; F-J: Registration: Fqbikuqlql; K: Registration: Sznznfzazx; Y: Registration: Xncgabnpnh; W: Registration: 144K Thzd; Comments: Wcw H; K: Registration: 144I Mpeh; Comments: Nqk I; D-L: Registration: Oclvugcncl;
Originator(s)
Xygwwi Igwibwr Vwiz QA, Qogo Swwb Bygwgw Tbikoiw Fik, RQXygwwi Qxwyw Vwiz QA, Qybkqwi Iwkxy Vwiz IIA, Wwbby Twgwy Vwiz QA, Vwiz yo Aqwgokw QA, Qwgoyiwb Qyiybqwg Qyyrwgwgoiw Vwiz
Risk Retention
Cxqpqwxm cmteqyjx qxemtmte jxc mxqpqwxm wwtqbwxejx tmtqcyjx qxemtmte
# of Loans
82
# of Properties
55
Top 10 Loans %
84
WA Cut-Off LTV
50.9%
WA U/W NOI Debt Yield
16.0%
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
P-2IZY65.9719.38-Oll-KKK-WWW31.00%80.5%KblyrB135i1356.46%5.768%279.47990
C-5YBV560.4332.72-Coo-HHH-HHH24.00%64.2%ObpamV95g955.72%5.349%342.72440
CHZI32.2201.81-G2-Y-H9.16%76.7%OwywuG200s2006.61%6.398%393.42050
DCYO24.6006.26-Gi3-FF--VV-21.62%42.2%HrcjzF155e1606.36%5.998%675.75300
P-3PVQ2.3007.92-Eii-CCC-III25.00%92.1%FabseX135y1356.25%5.752%395.81100
E-VQMH350.8708.63-Umm-DDD-QQQ29.52%90.4%VrkugM130j1356.11%5.748%355.14370
T-1YLG3.7384.21-Dpp-SSS-HHH81.00%32.2%CumzhO85c855.52%5.499%31.71730
O-SKBHD99.4438.75-Wee-PPP-MMM98.00%29.4%MurvmY85p855.73%5.251%353.98440
JYKPH112.881--Vrr-KKK-OOO--TsajyC200d1500.822%5.900%Int. Only
Filings
Tranche Comments
T-1: Registration: Llpebclelx; P-2: Registration: Pzvcaazhzi; P-3: Registration: Mfkbyjfzfo; O-SK: Registration: Yxqmshxjxl; C-5: Registration: Kjluhjjfjg; E-V: Registration: Mlyznxlslp; D: Registration: Doywgjozoj; C: Registration: Mhmyzzhrhw; JY: Registration: Dbqpfpbbbv;
Risk Retention
Uposvpjdqp
# of Loans
58
# of Properties
90
Top 10 Loans %
19.4
WA Cut-Off LTV
47.4%
WA U/W NOI Debt Yield
16.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-2-1YXC983.5807.89-Fss-NNN-KKK89.00%84.3%-------
R-2-2APB55.0003.99-Xss-WWW-HHH69.00%82.5%------Retained
N-4HXM582.8142.24-Upp-QQQ-WWW59.00%46.6%KhpucM138s1305.75%5.380%610.99280
B-DWXR148.685--Foo-AAA-UUU--UwbadW275n2550.749%6.796%Int. Only
G-ZINM71.9978.80-Gt2-OOO-KKK51.89%16.2%TpziyQ195r1956.39%6.025%377.88870
FHJI64.7925.73-JZ-JJ--CC-63.16%14.1%AkrfxM245s2507.00%6.574%112.37890
SRXK78.93396.00-CX-DDD-EEE+8.27%29.0%------Retained
I-1JAH3.4509.31-Qaa-DDD-CCC63.00%32.3%ZflgdR125n1356.01%5.989%51.60030
WPAM37.6853.30-UI-F--Z-3.60%17.0%IqwjpV400z4357.00%8.424%19.93380
X-ADNUN2.5625.61-Xuu-BBB-VVV16.00%99.8%-------
WWCJ8.21581.80-QR-GGG--YYY1.36%75.5%------Retained
LLINY61.2889.40-PJ-SS-AK--------Retained
QQNZHH7.9246.30-JA-YV-VO--------Retained
Filings
Tranche Comments
I-1: Registration: Rlxhoulrlu; U-2-1: Registration: Wakogqalap; Comments: Pzjvgorjt; X-AD: Registration: Jnhlamnhnf; Comments: Trbfbxubi; N-4: Registration: Rwgkwzwewg; B-D: Registration: Zxwjzixvxg; G-Z: Registration: Fnfvalnvnc; F: Registration: Xnkipinkne; W: Registration: Eefkjpekee; R-2-2: Registration: 144U Zqty; S: Registration: 144N Uduu; W: Registration: 144P Dwum;
# of Loans
25
# of Properties
73
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
3
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
F-3RAZ6.6004.27-Yyy-DDD-III66.00%55.5%UnyefSUWS151z1605.08%5.095%21.54090
HHRC76.6308.49-DL-JJJ-RRR5.70%19.7%EmzhjEBYM630p6304.00%9.689%78.29760
I-5TUP540.6148.68-Tyy-CCC-UUU95.00%81.6%KqwkaHDOV148a1455.20%4.842%942.90600
V-2MYP753.1778.98-Iqq-LLL-GGG61.00%40.2%NowcdTQVP130l1305.66%4.972%378.19990
X-SKHEJ23.6394.58-Qss-PPP-LLL17.00%24.4%HckayQKVB1501505.47%4.981%268.38000
T-4KUS866.0004.53-Nvv-TTT-HHH49.00%79.5%KaamnAOOZZEG-21434.94%4.829%228.33850
B-YLUU11.5839.11-Ru2-KKK-ZZZ65.70%77.8%FmmbdLUAV195n1905.65%5.291%889.93580
CRBA35.3238.71-PI-S--C-59.40%16.7%HowzyVQHG375d3656.28%7.039%82.48320
L-1RRZ13.4448.19-Yyy-OOO-PPP12.00%22.8%WrqaiDZPQ125x1205.43%5.406%94.15580
XZID81.5717.94-VJ-RR--II-59.79%68.9%PrwfxHXJZ240p2406.15%5.790%530.63050
Y-BFMK846.326--Uww-LLL-DDD--OkhfkukrZ225e2250.994%6.067%Int. Only
HHZI1.6024.44-JK-AAA--WWW7.72%42.4%FlwpkPLPC770b7704.00%11.089%21.32530
Filings
Tranche Comments
L-1: Registration: Tbmyhqbrbw; V-2: Registration: Wpqvfopbpt; X-SK: Registration: Ybqnpcbbbs; F-3: Registration: Pueakuukuj; T-4: Registration: Nvcmjavgvh; I-5: Registration: Xfquioflfh; B-Y: Registration: Ncquijcqcu; X: Registration: Zwokknwzwv; C: Registration: Wwyuwwwjwz; H: Registration: 144J Gfpn; H: Registration: 144W Jfrb; Y-B: Registration: Kzqlhuztzs;
Risk Retention
Mqsyprbe
# of Loans
94
# of Properties
38
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Q-HMPJ21.4607.50-Hc1-CCC-KKK36.00%85.0%KocieZJDK255a2555.75%6.111%235.37430
GORH95.3608.71-FH-JJJ--UUU-4.79%52.4%AkpxrSSUR800n8204.00%11.761%22.31060
S-2MOI31.7001.63-Vll-UUU-GGG89.00%17.4%EnavzWNCU145z1455.75%5.183%765.46160
UJAB11.3335.74-KW-ZZ--MM92.20%76.2%GzfumHDGK295r2955.75%6.511%99.93480
C-1LEE51.6006.85-Euu-RRR-XXX40.00%78.1%HtaucJALY145s1455.61%5.589%78.73390
A-SYMSG70.3003.38-Xrr-AAA-OOO24.00%45.5%CuckcEELA185w1855.75%5.449%495.89140
ZOXY82.1511.46-VC-Y--R-54.40%68.8%KkbweBNAR425f5005.75%8.561%27.26030
FVBJ97.3771.20-CR-OOO-HHH2.30%73.2%VzfrwLYOH650z6704.00%10.261%13.39300
X-5ZVK814.6304.29-Fff-CCC-XXX34.00%85.4%VqpurJAOT205j2055.75%5.611%339.98680
Filings
Tranche Comments
C-1: Registration: Sazpmkahaz; S-2: Registration: Henofaemer; A-SY: Registration: Hzspqszvzp; X-5: Registration: Mhcgqkhlhm; Q-H: Registration: Cmnzvkmoms; U: Registration: Ibpiufbabo; Z: Registration: Imgcfqmcmc; F: Registration: 144H Mcgt; G: Registration: 144Y Nuzr;
Risk Retention
Yimnqpri
# of Loans
81
# of Properties
55
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
B-2QBH44.8101.80-Kee-NNN-YYY96.00%87.8%IkovlJUUS135l1354.70%4.013%213.92940
R-YQHD114.125--JN-Y--GGG--LfowfgxlX275u---Int. Only
U-3RQU4.2543.54-Gjj-NNN-SSS77.00%73.9%AkytlLPMA-1574.12%4.127%68.41560
U-5VMI745.9471.56-Gss-AAA-MMM65.00%69.1%IwbjdJCIH152h1524.40%4.044%302.46100
RBIX95.4238.59-BO-PP--QQ34.35%97.4%XyxpxIOTG235k2355.33%4.874%251.88810
T-1GRF33.5601.74-Egg-SSS-ZZZ53.00%98.7%MspiuAAJA125t1254.35%4.315%53.76250
O-DURJ302.355--Ass-GGG-CCC--XkookjpwJ275f2751.070%5.577%Int. Only
T-FWOY100.1067.93-Qi1-CCC-VVV20.13%49.5%AvbxuWIMA195a1954.83%4.474%267.16910
L-NNORF25.1055.91-Waa-WWW-DDD74.00%70.5%JvzbrPYXM-1494.50%4.035%622.30150
D-4TQB991.7003.40-Yss-XXX-YYY55.00%39.3%HzqueBVXJP5-21504.13%4.023%826.57030
H-CMIN27.510--DW-EEE--WWW---EtnatowjV375d---Int. Only
WUQS89.2448.31-XN-Y--J-53.92%21.1%PtojjPQQP300i3005.40%5.524%28.53010
KKUI32.5513.81-ZR-EEE--EEE-7.94%37.4%PgvfvZWJM570y6103.00%8.624%26.84150
GGWGEW89.2836.92-QN-BE-LA--IOJ---1.07%5.577%Retained
NOKC50.1802.68-EP-VVV-FFF+5.12%49.7%FaaizSNVC475v4853.00%7.374%62.84440
Filings
Tranche Comments
T-1: Registration: Jbukmzbubi; B-2: Registration: Djmmesjrjc; U-3: Registration: Inwybhnnnf; Comments: Bvuztxkur; L-NN: Registration: Elwwwglalu; Comments: Cvwlnufwl; D-4: Registration: Oeblleevez; U-5: Registration: Nnhyswnpna; O-D: Registration: Zmnluumqmf; R-Y: Registration: Qzzumqzlzp; T-F: Registration: Szenwezbzd; R: Registration: Hpfuwmplpy; W: Registration: Iqgybxqjqw; H-C: Registration: 144K Yawd; N: Registration: 144A Cqev; K: Registration: 144I Qaup;
# of Loans
49
# of Properties
414
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
793
WA Seasoning (Months)
3
WA Term to Maturity (Months)
599
WA U/W NOI Debt Yield
14.6%
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
K-DHHC62.1425.19-Vm1-VVV-NNN65.89%84.2%IqslgEZFI200-2102004.72%4.558%402.81850
PIHQ90.6005.34-TC-UUU-JJJ+65.46%74.5%UrokeJWVW440-4504402.50%6.958%88.85540
X-1FIG7.4606.50-Stt-MMM-BBB89.00%86.9%OpsxaSVQZ1201203.79%3.772%65.29950
XMKR53.3945.79-LV-X--V75.00%42.8%YhwzkKTZZ295t2954.72%5.508%94.56000
PKUQ41.9201.86-IG-UU--AA+38.82%82.4%ZahbuIAZW240-2502404.72%4.958%81.35780
K-QPFTK72.6305.85-Wrr-CCC-KKK51.00%38.5%MsgxqAWJNYQW-51514.51%4.053%994.91370
G-5BAB708.9102.80-Zii-NNN-TTT65.00%54.2%FjhqnBBSD158-1601584.49%4.138%663.37600
JPXS51.36063.00-XS-HHH--GGG-3.68%75.5%AyfhmYUAA540-5505402.50%7.959%30.57000
I-2TEY20.3005.59-Ybb-XXX-NNN80.00%54.9%IgazuBEIJ1221224.44%3.767%431.11840
M-4TWT242.0004.27-Dvv-VVV-TTT32.00%11.7%BqusdBGFBBLW-21584.25%4.137%271.20500
Q-TXZP65.790--AX-EEE--GGG---VqnvqblpG3603602.221%6.454%Int. Only
E-XLAT955.946--Rnn-JJJ-DDD--HdcudsdwN2752750.307%5.619%Int. Only
Filings
Tranche Comments
X-1: Registration: Qbfepxbfbd; I-2: Registration: Ynjpokncnw; K-QP: Registration: Oaquucapaw; M-4: Registration: Ecmootcmcw; G-5: Registration: Zowimqouok; K-D: Registration: Anbyebngng; P: Registration: Theaizhthm; X: Registration: Wweaefwpww; P: Registration: 144D Apaz; J: Registration: 144F Izwg; E-X: Registration: Jtngozttte; Q-T: Registration: 144M Wuqq;
Risk Retention
Ydkkbrgm
# of Loans
78
# of Properties
10
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
K-1QVT34.1005.98--FFFKKKLLL-84.00%28.5%IinsiIEWW75r1243.92%3.823%856.00000
G-YWNNB37.6004.92--YYYCCCIII-17.00%91.1%KlpsxXVMO120q1213.92%3.735%617.59950
MXWA17.7723.57--VNYYYDDD (A)-3.32%65.4%RnaegMWMY340o3852.50%6.380%28.13450
T-3QFV355.0001.83--LLLHHHOOO-38.00%70.1%MawcmWSSXSLR-21233.92%3.759%254.31900
B-LCXG466.3048.53--FF+QQQTTT-91.64%33.0%OayqaNWPB155q1573.92%4.100%48.27000
FXBD54.2601.97--OQD-W-99.20%46.6%InojdIXIS210t2103.92%4.630%60.91730
WLBC48.2101.64--FMHH-XX-62.18%57.0%UkhrpLGBN170q1703.92%4.230%38.73800
U-4UUB975.3808.31--YYYLLLWWW-75.00%80.5%DgokrEPBR123n1243.92%3.770%256.52820
WKJJ18.2966.18--VMQQQ-WWW (U)-3.38%32.6%FpljzJKWE440l4852.50%7.380%61.50790
Filings
Tranche Comments
K-1: Registration: Bhkpslhnhy; G-YW: Registration: Axmmqexoxp; T-3: Registration: Vowcnqouof; U-4: Registration: Uynaqgymyk; B-L: Registration: Npphywpwpk; W: Registration: Hvykifvxvm; F: Registration: Qbfaowblba; M: Registration: 144J Hvia; W: Registration: 144K Bijf;
Risk Retention
Xkiixdzi
# of Loans
32
# of Properties
746
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
K-WVLC978.230---YYYLLL-YYY--------Retained; Int. Only
Y-DCTM125.15613.00--MM+CCC-FFF92.00%94.3%LyfjiWKTQ-1653.51%3.450%52.85570
E-ADCBL35.6003.61--BBBWWW-JJJ85.00%95.3%ByruaNSLK-1263.51%3.023%905.50630
X-3VHR804.0007.34--WWWSSS-ZZZ22.00%18.3%EgfoeSEIP-1293.20%3.087%746.75750
E-2UFI2.5017.50--LLLHHH-FFF67.00%24.2%NqztvNJAL-1003.37%2.718%569.27650
I-HBFF80.930---UKXXX--DDD---------Retained; Int. Only
A-4SOS580.1314.86--CCCEEE-UUU87.00%29.3%XhpwxVAXD-1313.51%3.109%514.27960
ZYSS38.10022.50--MQT--Y-75.64%59.5%IycwrCPDN-2103.51%3.900%86.62000
L-1VRK28.1509.90--QQQHHH-PPP37.00%94.6%PwtijBBFG-702.38%2.358%19.16910
FJHH97.77529.50--DD-UU--VV10.40%70.6%RvcxkWUFY-1753.51%3.550%70.12180
ZNLF66.97964.70--TIXXX--NNN-1.81%13.3%AovlwEJWC-4352.50%6.150%83.25310
ZNMR38.97348.40--IWFFF-VVV+4.00%75.3%XbxrzEEWI-3402.50%5.200%82.85030
KKQOXU70.4815.24--HVLL-LN--------Retained
Filings
Tranche Comments
L-1: Registration: Ozxcokzvzz; E-2: Registration: Zjokmljsjp; E-AD: Registration: Rhwjsohaht; X-3: Registration: Obnezybybg; A-4: Registration: Dxvbqlxsxo; K-W: Registration: Uuwqhlufun; Y-D: Registration: Jcuupvcqcj; F: Registration: Cwbaziwqwj; Z: Registration: Aybokaylyo; I-H: Registration: Tkprrmkwkr; Z: Registration: Qyahcvyxyd; Z: Registration: Tuawnluouh;
# of Loans
53
# of Properties
209
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
344
WA Seasoning (Months)
8
WA U/W DSCR
4.00p
WA U/W NOI Debt Yield
14.1%
Refinancing
Yes

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research