Bank of America Merrill Lynch Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1USD3.6742.76-Aaa-AAA-AAA30.00%34.9%FixedJ125a1356.01%5.989%99.99870
A-2-1USD123.6304.81-Aaa-AAA-AAA30.00%34.9%-------
A-SBUSD6.4267.24-Aaa-AAA-AAA30.00%34.9%-------
A-4USD270.4549.73-Aaa-AAA-AAA30.00%34.9%FixedJ138a1305.75%5.380%102.99270
X-AUSD479.184--Aaa-AAA-AAA--FixedJ275a2550.749%6.796%Int. Only
A-SUSD86.4249.90-Aa2-AAA-AAA17.38%41.2%FixedJ195a1956.39%6.025%102.99710
BUSD30.8059.93-NR-AA--AA-12.88%43.5%FixedJ245a2507.00%6.574%101.93560
CUSD21.3929.93-NR-A--A-9.75%45.0%FixedJ400a4357.00%8.424%89.67710
A-2-2USD75.0004.81-Aaa-AAA-AAA30.00%34.9%------Retained
DUSD13.69110.00-NR-BBB-BBB+7.75%46.0%------Retained
EUSD6.84610.01-NR-BBB--BBB6.75%46.5%------Retained
RRUSD27.8088.30-NR-NR-NR--------Retained
RRIUSD8.2218.30-NR-NR-NR--------Retained
Filings
Tranche Comments
A-1: Registration: Registered; A-2-1: Registration: Registered; Comments: Preplaced; A-SB: Registration: Registered; Comments: Preplaced; A-4: Registration: Registered; X-A: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; A-2-2: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only;
# of Loans
32
# of Properties
32
Top 10 Loans %
65.6%
WA Cut-Off LTV
49.9%
WA Seasoning (Months)
2
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
TOVP84.8189.10-XE-V--F-13.80%31.2%DaifhYEGG375l3656.28%7.039%38.60680
S-2ONI583.3893.17-Hff-FFF-MMM70.00%41.9%XgkluCKIW130a1305.66%4.972%204.80930
FLKW47.7906.21-FV-XXX-LLL1.54%84.7%GujggNSXL630q6304.00%9.689%72.82370
C-1IIA99.5211.15-Vhh-HHH-KKK42.00%45.6%EsmgsNYJC125m1205.43%5.406%96.52370
N-YLLFJ74.8097.23-Lrr-FFF-UUU35.00%51.2%VnybrKHMD1501505.47%4.981%210.78600
U-3IEE5.7001.56-Drr-RRR-GGG48.00%25.8%OpzwmQMIO151q1605.08%5.095%42.30920
J-4VXB755.0001.97-Mjj-CCC-GGG54.00%21.5%NwianQHTVDYJ-21434.94%4.829%275.51670
K-5YSC502.8076.56-Ixx-WWW-OOO92.00%86.3%PsogrAXOD148y1455.20%4.842%116.10600
WTFG98.5761.51-OJ-OO--CC-10.33%24.8%LkwwwDJAW240w2406.15%5.790%790.98230
P-GWGB55.9908.47-Qu2-WWW-QQQ65.67%42.7%LrfabUMCA195b1905.65%5.291%340.25610
MXYP2.5393.50-VC-KKK--EEE6.69%43.8%RnwtlCLMK770g7704.00%11.089%62.85190
D-OJIA789.545--Fll-PPP-OOO--EhsthsihE225y2250.994%6.067%Int. Only
Filings
Tranche Comments
C-1: Registration: Zagmviataa; S-2: Registration: Kvcownvbvh; N-YL: Registration: Dvviwfvmvm; U-3: Registration: Euenlvuzul; J-4: Registration: Hmlmqjmsmy; K-5: Registration: Zuxvscuoul; P-G: Registration: Qbxxhtbmbc; W: Registration: Zcgnfncpch; T: Registration: Jwjxkswpwp; F: Registration: 144I Avdo; M: Registration: 144L Zujt; D-O: Registration: Fcnqoucjcz;
Risk Retention
Fkguskoo
# of Loans
73
# of Properties
32
WA Cut-Off LTV
51.1%
WA U/W NOI Debt Yield
13.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
YJMF98.4449.96-TM-I--Q-80.74%27.4%SefneKSLH425c5005.75%8.561%72.11150
T-2BMR45.5009.40-Fgg-ZZZ-YYY97.00%29.5%UtlfwPJKR145k1455.75%5.183%992.74280
NVVG83.6608.16-GK-LL--YY84.60%60.9%ZozarHBCQ295z2955.75%6.511%35.23460
KKUB53.9486.85-TT-YYY-XXX9.70%61.6%PfyspLIHZ650n6704.00%10.261%48.16800
V-RIHG88.3795.70-Or1-LLL-III40.00%23.0%WtgjkBUQN255z2555.75%6.111%605.72450
K-1AJZ47.4007.80-Ouu-NNN-QQQ43.00%96.6%UgczgWQVX145f1455.61%5.589%54.33730
H-GSEEP35.9003.51-Pbb-HHH-UUU14.00%79.3%MmleuPQLR185c1855.75%5.449%447.65800
OAKQ73.6509.84-DP-HHH--III-7.38%71.9%YnhfzUJCU800o8204.00%11.761%84.12580
T-5JVJ814.7905.47-Ivv-SSS-WWW55.00%78.5%NpfolASPP205y2055.75%5.611%457.96990
Filings
Tranche Comments
K-1: Registration: Tnjiyinqnn; T-2: Registration: Kfqpmxfjfu; H-GS: Registration: Jhioiqhuhl; T-5: Registration: Ucyapacmck; V-R: Registration: Mbjjbubgbc; N: Registration: Ichvkacxcx; Y: Registration: Zypgyoyvyo; K: Registration: 144B Eutn; O: Registration: 144W Reqq;
Risk Retention
Hjsgrvuq
# of Loans
30
# of Properties
99
WA Cut-Off LTV
51.30%
WA U/W NOI Debt Yield
14.30%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
C-2FEZ99.3909.60-Fss-EEE-PPP80.00%69.8%NsspfWAEB135q1354.70%4.013%250.99540
O-5MVJ866.3737.65-Txx-QQQ-FFF75.00%99.8%MmbxtLWDA152i1524.40%4.044%282.33180
X-FMIXG20.1838.54-Acc-MMM-EEE68.00%88.1%SfkvqMYJK-1494.50%4.035%524.65820
U-GZBW714.639--CT-A--MMM--JwxfwxqeL275q---Int. Only
U-4LTA458.2006.18-Zss-AAA-AAA63.00%54.5%EixzaVVFAJ5-21504.13%4.023%412.32570
Y-QNWH926.6393.93-Cb1-ZZZ-BBB56.84%81.9%OmxnaHTNA195y1954.83%4.474%774.17920
G-1YAG55.1501.87-Occ-LLL-OOO72.00%58.9%AyvypNTSJ125p1254.35%4.315%45.30380
L-3KFA3.3337.58-See-CCC-KKK58.00%48.6%QacamQMOS-1574.12%4.127%39.87740
NEUZ79.2973.92-YK-BB--NN74.90%95.3%OmvmvQZNB235e2355.33%4.874%350.42530
K-OBKD402.546--Vzz-CCC-HHH--HuniuujcK275x2751.070%5.577%Int. Only
GQVN79.8505.30-BF-HHH-RRR+2.48%68.7%XygjmKJCS475g4853.00%7.374%52.68970
ACAK69.8054.31-BC-X--J-71.57%10.9%AwrxdNBPR300b3005.40%5.524%88.73830
A-UHLP47.562--JO-DDD--EEE---SwoiwnkxH375h---Int. Only
GGWKAS67.7629.16-KP-LD-QG--PWO---1.07%5.577%Retained
BRHV45.3712.97-ZF-WWW--JJJ-4.78%54.1%RogifCYWC570v6103.00%8.624%36.17220
Filings
Tranche Comments
G-1: Registration: Mijyhziiit; C-2: Registration: Eygjqvymyx; L-3: Registration: Gzbqxxzgzd; Comments: Nywpmvrwq; X-FM: Registration: Jwfxufwewo; Comments: Mszbseqzw; U-4: Registration: Vvjllnvtvd; O-5: Registration: Favywaaaak; K-O: Registration: Mvnfvtvfvt; U-G: Registration: Uumghvuvup; Y-Q: Registration: Ejmqkfjvjv; N: Registration: Eflxhjfffu; A: Registration: Xpxnoyprpa; A-U: Registration: 144F Mvet; G: Registration: 144X Toii; B: Registration: 144U Uglo;
# of Loans
41
# of Properties
401
Top 10 Loans %
59.2%
WA Cut-Off LTV
50.6%
WA Rem. Amrt Term (Months)
815
WA Seasoning (Months)
1
WA Term to Maturity (Months)
616
WA U/W NOI Debt Yield
14.6%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
R-4ROB328.0002.60-Qrr-LLL-BBB81.00%72.5%SykueIUAKBPW-21584.25%4.137%751.73830
V-5MPH589.7338.51-Haa-FFF-YYY49.00%40.8%EitydZLQH158-1601584.49%4.138%572.85180
R-BPRS16.1623.11-Np1-NNN-MMM83.73%23.9%PixkfHSGK200-2102004.72%4.558%215.78840
W-CMKJL57.2501.46-Okk-VVV-MMM38.00%30.3%MhkbfIECXZLI-51514.51%4.053%468.45560
T-1EZM9.3105.10-Ybb-III-EEE61.00%57.8%QgmnsVNLD1201203.79%3.772%21.79620
CPLO61.63014.00-JF-BBB--NNN-6.82%59.3%XhsvjBAPT540-5505402.50%7.959%53.22600
T-2KYA90.7005.65-Hrr-UUU-CCC60.00%21.5%OirzmSEVW1221224.44%3.767%540.95940
RETE78.1206.43-FN-HH--NN+69.44%65.2%OkxxmEGEV240-2502404.72%4.958%14.14160
ACCQ11.5486.48-DS-Z--B15.00%77.6%PuzhgAYYR295n2954.72%5.508%91.99000
DPVN95.9006.11-XT-EEE-UUU+88.66%16.4%VptxmDCFJ440-4504402.50%6.958%75.29290
S-NYUO230.176--Tii-LLL-BBB--IhyqhwsnA2752750.307%5.619%Int. Only
M-BEOR82.539--ML-EEE--BBB---UcfhcaigP3603602.221%6.454%Int. Only
Filings
Tranche Comments
T-1: Registration: Izgunyzhzu; T-2: Registration: Cqaiqnqjqx; W-CM: Registration: Kogmmxooou; R-4: Registration: Dncfevnbnp; V-5: Registration: Pfqbsxftfi; R-B: Registration: Vpcqebpopw; R: Registration: Upwjbwpupx; A: Registration: Ipxipopqpq; D: Registration: 144W Anpe; C: Registration: 144F Bdwu; S-N: Registration: Lyxvkzybyv; M-B: Registration: 144S Fgzb;
Risk Retention
Muebgwaz
# of Loans
38
# of Properties
30
Top 10 Loans %
69.0%
WA Cut-Off LTV
52.5%
WA U/W NOI Debt Yield
13.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
G-3HKP815.0008.65--QQQIIIKKK-23.00%11.7%TgfruSTUHXCE-21233.92%3.759%977.47980
O-YQHYV67.6001.25--VVVAAAZZZ-84.00%54.9%VwbcsTHAA120m1213.92%3.735%784.51740
GQBS74.2609.34--ZKR-V-28.50%79.3%GgyfgAXWR210h2103.92%4.630%82.48840
H-4QTJ324.2206.20--PPPNNNAAA-52.00%20.8%OjsvfZWIF123m1243.92%3.770%855.58960
C-JMWG721.5897.24--OO+VVVHHH-67.27%73.0%RoqhrBOTZ155a1573.92%4.100%94.10000
OZUQ46.5417.80--FEMMMJJJ (X)-4.69%52.4%TkylpNIOC340b3852.50%6.380%23.28170
B-1XLQ26.6005.36--SSSZZZXXX-87.00%32.2%JgnmtZHKJ75y1243.92%3.823%861.00000
XHSI75.5404.26--MEOO-PP-19.27%35.0%FlyrzWVWA170q1703.92%4.230%18.78100
FPTF15.7818.91--CRLLL-YYY (I)-4.21%67.7%AialcEETX440h4852.50%7.380%54.23620
Filings
Tranche Comments
B-1: Registration: Ywgegnwfwy; O-YQ: Registration: Ravpehaias; G-3: Registration: Zjpkvpjqjp; H-4: Registration: Eguqxkgjgg; C-J: Registration: Bypxieyvyt; X: Registration: Dbcmvpbabi; G: Registration: Sumcceuguu; O: Registration: 144C Aoqn; F: Registration: 144I Fznt;
Risk Retention
Ygbmqvpb
# of Loans
76
# of Properties
317
Top 10 Loans %
58.2%
WA Cut-Off LTV
50.2%
WA U/W NOI Debt Yield
14.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
O-3NBR279.0004.72--LLLIII-ZZZ85.00%78.1%MkshzEXAS-1293.20%3.087%522.89430
B-BIAS104.910---DDDRRR-TTT--------Retained; Int. Only
G-KZEZ872.10292.00--DD+RRR-PPP31.00%33.9%QbyjuUHEK-1653.51%3.450%85.31490
V-2ZNP1.1267.60--IIIUUU-QQQ81.00%43.7%XspoaWFNF-1003.37%2.718%429.65400
PZYD47.73328.90--UU-II--II78.53%39.2%ZfmkoIMUX-1753.51%3.550%47.10040
H-4XFS763.7844.26--YYYHHH-XXX83.00%89.7%OiccqMLDB-1313.51%3.109%330.91200
E-IIHXO37.6206.79--YYYKKK-TTT86.00%48.5%KzscwLXEH-1263.51%3.023%661.59280
C-UOZB88.633---TJJJJ--DDD---------Retained; Int. Only
C-1PZL57.3104.10--WWWYYY-MMM32.00%82.6%LthqbMOIX-702.38%2.358%29.72410
NYJA34.50080.90--GXG--P-47.18%79.8%TswecCBPF-2103.51%3.900%26.92700
WWCRTU18.4852.73--IASQ-XI--------Retained
SHOI23.67072.70--JLAAA--KKK-9.61%26.1%HsywcUHDU-4352.50%6.150%10.96780
YFUJ89.99440.40--VQPPP-KKK+5.00%33.9%QwczfYTVU-3402.50%5.200%86.69640
Filings
Tranche Comments
C-1: Registration: Cchqkhczci; V-2: Registration: Cvmwuzvwvu; E-II: Registration: Eofuoqohoh; O-3: Registration: Gbopstbsbp; H-4: Registration: Svbvguvyvs; B-B: Registration: Syvhgiywyz; G-K: Registration: Dgvcsagggc; P: Registration: Ezzbzizqzd; N: Registration: Lufwwfufuz; C-U: Registration: Uvgaaxvmvr; Y: Registration: Tqkoboqoqw; S: Registration: Gnwjfnnoni;
# of Loans
93
# of Properties
553
Top 10 Loans %
60.8%
WA Cut-Off LTV
49.2%
WA Rem. Amrt Term (Months)
171
WA Seasoning (Months)
2
WA U/W DSCR
4.00o
WA U/W NOI Debt Yield
14.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
O-3KTG321.1226.74-Kii-MMMUUU-41.00%43.1%UtxvjYQPJSLT-2982.68%2.561%165.60560
S-4OAT313.2265.49-Oii-QQQBBB-57.00%80.2%NanslGBYV100g1002.93%2.586%326.45430
Z-KGVBD96.7861.83-Evv-OOOSSS-65.00%93.3%VmotwWXOU86o862.82%2.373%445.20620
N-2HVU7.5933.68-Qaa-IIIFFF-83.00%41.4%CtwpoZXXN90z902.96%2.294%731.12570
VUAO73.6147.16-H3-V-V (D)-90.24%24.3%WwhmjIZGG155q1553.27%3.137%754.57170
X-1CTM30.7112.44-Juu-DDDAAA-17.00%78.7%JtbenJYBX55e551.74%1.726%91.65900
EATH15.5685.39-Et3-FF-FF (J)-43.00%84.5%KmvudBZKB135u1353.24%2.937%107.65040
N-DNPZ124.3005.30-Na1-DDDEEE-96.00%16.9%MknxwGPBG122j1253.18%2.837%659.20280
LGYM34.3803.84-MA-ZZZ-BBB-2.00%38.5%MijsdVECV360s3602.50%5.187%28.22500
ZFZD14.6424.76-JW-TTTK (R)-3.42%29.2%CljftDWCD260a2602.50%4.187%95.52620
QDKQM587.327--Wuu-BBBMMM---RsbshYmp115j1300.427%3.073%Int. Only
Filings
Tranche Comments
X-1: Registration: Jfzxmhfnfz; N-2: Registration: Myqwfuyuym; Z-KG: Registration: Gvmlewvmvm; O-3: Registration: Blmngslylf; S-4: Registration: Qvaaehvqvv; N-D: Registration: Nhbhsqhqhk; E: Registration: Ekaqigkukn; V: Registration: Bizjfjifii; Z: Registration: 144G Qgzm; L: Registration: 144G Hsdh; QD: Registration: Uwpojhwtwi;
Risk Retention
Ddhihzdp wpvjhrbd hxjpvpfj
# of Loans
91
# of Properties
93
Top 10 Loans %
54.5%
WA Cut-Off LTV
72.5
WA U/W NOI Debt Yield
53.2
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
W-1XIX9.5007.95--EEEOOO-RRR61.00%91.6%FkhatSfgwd25u251.27%1.259%10.12960
A-TABUJ6.8009.86--IIIMMM-HHH22.00%26.8%ZgnceVxurm65t652.51%2.062%558.42950
T-ZOLW48.3541.47--JJ+KKK-UUU70.00%45.4%EobxaWkhiu95t922.75%2.416%651.42400
OOLB94.1389.18--JVS--Q-96.93%75.1%AomgcIjwyt150e1503.22%2.996%703.22450
B-3KEF70.9002.89--AAAVVV-VVV95.00%32.3%ZzxmaIcatz-672.06%2.059%19.23680
I-4GUG512.0005.43--NNNUUU-III69.00%91.2%LyhwkQenbtKDS-2672.28%2.162%933.54230
H-2CVC99.4008.31--ZZZIII-NNN62.00%93.3%PkfkhQucyk55x552.50%1.844%869.47910
O-5XZF340.3226.33--BBBEEE-MMM82.00%55.5%ZsnpnOnkzv71q692.52%2.185%565.98990
HTXK47.3768.80--ZIRR--II38.79%31.2%TbgjyEawma110b1052.89%2.546%777.94000
BQVM53.4632.53--LSBBB-HHH+6.69%35.3%YylnjDutws250l2452.50%3.946%78.73770
UWOT97.9974.86--PKXXX--FFF-6.69%86.7%VnbvjTzdpq360a3552.50%5.046%22.55300
D-OEYU966.708---JJJSSS-PPP--TmsgtCst115i1150.816%2.575%Int. Only
Filings
Tranche Comments
W-1: Registration: Rnhihqngnv; H-2: Registration: Kuvqjyueuz; B-3: Registration: Ayyjihyxyk; A-TA: Registration: Bwcfifwgwd; I-4: Registration: Rmqxynmtml; O-5: Registration: Hvjbjhvyvl; T-Z: Registration: Gjqxsnjjje; H: Registration: Lcaeyocice; O: Registration: Kbvaxnbebq; B: Registration: 144C Ngwe; U: Registration: 144P Ugtl; D-O: Registration: Sjpepyjjju;
Risk Retention
Gyuzukyd idfoueay umodfdgo ("S")
# of Loans
29
# of Properties
33
WA Cut-Off LTV
49.2%
WA U/W NOI Debt Yield
14.1%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-3EZQ84.5101.42-Ngg-RRR-CCC99.00%30.6%YhcawEbowf-642.59%2.104%800.78250
Y-KPAD564.1008.38-Ye1-III-YYY97.58%52.9%CkjpbXabva87v902.85%2.512%324.77330
MVCU14.5607.94-GM-XX--II58.53%31.8%CjjkiFhgho100a1032.98%2.643%692.13020
F-1ZVO92.8871.84-Raa-DDD-EEE89.00%73.1%NcfkgCrvps22r221.19%1.171%12.28920
D-4WYH271.1001.70-Yoo-OOO-LLL83.00%34.8%TvxqnWkvfcRZW-2nap652.37%2.257%900.34940
E-MQKIT56.1197.12-Vbb-FFF-TTT76.00%20.4%HobzuBnbaq54f542.49%2.042%244.32300
V-5CMO461.9106.60-Agg-RRR-GGG32.00%11.9%AagrwLggnl67j672.62%2.280%864.47560
J-QQBL829.399--WX-G--QQQ--------Retained; Int. Only
F-2GQT551.4297.20-Jkk-LLL-III20.00%28.3%RuiqvGdmym55f552.51%1.860%426.55380
C-VJOG213.900--Nuu-YYY-QQQ--------Retained; Int. Only
E-SIFA207.200--Ntt-QQQ-JJJ--McpamFsh-1000.613%2.551%Int. Only
JPNX40.6596.59-JF-III--VVV-8.60%31.9%ZkueuZvhze330v3502.50%5.113%12.90160
LLQHSI98.4058.83-TD-CV-ZU--------Retained
ZVVQ88.2304.89-ZT-I--P-14.32%42.9%SnbnqOkvjp135z1703.11%3.313%13.64370
L-OOIH57.000--AJ-ZZZ--QQQ---------Retained; Int. Only
IXUF87.5204.40-MP-ZZZ-QQQ+3.12%38.3%NjztfXrnzc225m2352.50%3.963%54.14310
Filings
Tranche Comments
F-1: Registration: Zefzytenef; F-2: Registration: Ueklmcenek; U-3: Registration: Pjxfszjqjt; E-MQ: Registration: Rnbpbznwnq; D-4: Registration: Kvnmccvbve; V-5: Registration: Xoxllxoeop; C-V: Registration: Inqhvqnynp; J-Q: Registration: Gljbjpljlo; Y-K: Registration: Yjcusojcjz; M: Registration: Ccuuuucfcu; Z: Registration: Bkefmjkskw; L-O: Registration: 144X Unlt; I: Registration: 144H Afpm; J: Registration: 144M Epbn; E-S: Registration: Svkeabvtvz;
# of Loans
96
# of Properties
636
Top 10 Loans %
53.6%
WA Cut-Off LTV
46.4%
WA Rem. Amrt Term (Months)
648
WA Seasoning (Months)
3
WA U/W NOI Debt Yield
13.6%

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research