| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| M | VCZ | 42.576 | 4.99 | - | AK | - | HHH- | FFF (U) | - | 3.00% | - | Uuplv | IJWP | 8.75% | 621 | 2.50% | 8.750% | 77.96282 |
| M | EKE | 74.380 | 1.73 | - | KY | - | V- | B (N) | - | 36.00% | - | MZD | DSEU | 300u | 300 | - | 5.545% | 13.81955 |
| W | VLX | 91.214 | 7.31 | - | DP | - | YYY | QQQ (F) | - | 2.33% | - | Gkjgg | PDNS | 475k | 475 | 2.50% | 7.295% | 79.53999 |
| E-1 | CPG | 3.000 | 8.32 | - | Aff | - | GGG | EEE | - | 80.00% | - | Fhpmz | XVLS | - | 125 | 4.14% | 4.128% | 98.56198 |
| W-TH | QVI | 1.870 | 8.22 | - | Gnn | - | VVV | HHH | - | 84.00% | - | Wuqlv | XHCI | - | 155 | 4.59% | 4.128% | 664.26913 |
| E-L | JRV | 16.310 | 5.87 | - | YV | - | NNN | GGG | - | 98.00% | - | Bffww | ZYNV | 200h | 205 | 4.95% | 4.595% | 949.54379 |
| O-2 | CEX | 416.452 | 8.54 | - | Hgg | - | KKK | MMM | - | 98.00% | - | Wtghp | GNQU | 125o | 125 | 4.66% | 3.969% | 542.24553 |
| Z-4 | GQI | 249.000 | 1.80 | - | Dkk | - | FFF | CCC | - | 41.00% | - | Domjd | BVUA | AHA-2 | 155 | 4.20% | 4.094% | 631.51177 |
| W-5 | IUD | 912.500 | 4.90 | - | Qmm | - | MMM | UUU | - | 55.00% | - | Gylek | HDUU | 157p | 157 | 4.47% | 4.114% | 723.78153 |
| B | IQD | 92.470 | 2.81 | - | CU | - | ZZ- | XX (E) | - | 87.82% | - | Psmtx | NDSE | 235o | 235 | 4.87% | 4.895% | 81.43288 |
| IW | PVB | 592.397 | 8.60 | - | QZ | - | YYY | - | EEE | - | - | Ocajh | T | - | 300 | 0.81% | 5.827% | Int. Only |
Tranche Comments
E-1: Registration: Pjwwuljwjh; Comments: Vhl-sbljlj;
O-2: Registration: Evxgokvrvd;
Z-4: Registration: Tfnzpifsfo;
W-5: Registration: Alehlglalx;
W-TH: Registration: Cvxcsvvzvl; Comments: Sfe-feyoea;
E-L: Registration: Xvwjczvpvs;
B: Registration: Ohueamhehx;
M: Registration: Rzhqiyzqzb;
W: Registration: 144D/Mib Y;
M: Registration: 144I/Ljo V;
IW: Registration: Rnphxhnenm;
Risk Retention
WM - Dgmumjtnq YW - Ux
Cut-Off Balance ($mm)
787.872186
Pricing Speed
100 EFC (NI)
WA Rem. Amrt Term (Months)
865
WA Term to Maturity (Months)
930
WA U/W NOI Debt Yield
11.1%