2022-FL12

BDS Ltd (BDS) 2022-FL12

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Bridge Investment Group (Bridge REIT)

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
T	VGK	95.957	2.79	7.75	NI	-	-	P (G)	-	77.30%	-	Fmufesiw	WSHK	-	-	-	BNLO+340	-	35.87000
D	JGU	97.862	7.75	7.67	LA	-	-	MMM (Q)	-	49.77%	-	Ouwebsmr	EZPR	-	-	-	YBZT+440	-	22.99700
R	LYF	64.537	3.23	7.13	IL	-	-	MM (C)	-	49.83%	-	Klvvsoii	PEGY	-	-	-	DTHB+290	-	67.30000
Xdirup Trnp	QFQ	86.698	-	-	XB	-	-	PI	-	-	-	-	-	-	-	-	-	-	Retained
G	CWK	69.520	5.88	8.89	FD	-	-	AAA	-	91.63%	-	Sxfbhryg	JACL	-	-	-	YKUI+390	-	48.34960
U	ZON	73.792	9.93	2.21	HQ	-	-	PP (E)	-	89.00%	-	Yvpsxcqu	XPXV	-	-	-	-	-	Retained
S	YHI	10.427	4.63	8.12	DH	-	-	H (W)	-	3.61%	-	Gheyqfnu	BMWZ	-	-	-	-	-	Retained
F	CWY	573.117	6.20	9.59	Err	-	-	WWW	-	86.00%	-	Scjukrws	XNGR	-	-	-	STGM+220	-	75.48590

Filings

ABS-15G

Tranche Comments

F: Registration: 144H/Hya Q; R: Registration: 144T/Gzr Z; T: Registration: 144G/Vvl F; G: Registration: 144W/Bjb E; D: Registration: 144E/Zpm Y; U: Registration: 144G/Fhi U; S: Registration: 144Z/Fbb N; Xdirup Trnp: Registration: 144F/Eit A;

Risk Retention

CJ - Sxcm UC/CL - Sxc

Cut-Off Balance ($mm)

402.26393

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

4.90%

Refinancing

Yes

Reset

Yes