No.2

Hops Hill PLC (HOPSH) No.2

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	JBW	65.260	1.00	Ot3	J	-	1.94%	-	Wjhdeatb	YOFBK	285-290	285	VMEEF+285	-	563.00000
S	EMZ	181.400	4.40	Ess	VVV	-	19.00%	-	Rkhfkhqk	GGVYV	144-145	144	HKHUW+130	-	30.30500
Y	TCV	2.160	1.00	C1	K-	-	2.50%	-	Mjbadayw	SZVUJ	-	-	BCHZR+525	-	Retained
U	MFO	4.900	9.00	Wuu2	MMM	-	2.40%	-	Sjpwvoot	DTMPH	400-405	400	HKFFM+390	-	93.84300
Q	GCR	64.000	1.00	Qv2	WW	-	61.00%	-	Mhlmduam	FYFJE	225-230	225	JTJUA+225	-	666.00000
J	CRR	6.150	-	DW	MV	-	-	-	Wmxbcqha	BLTXC	-	-	PENBK+0	-	Retained

Tranche Comments

S: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Msg A Esfa; Q: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Ais I Dbhf; A: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Cvw X Xtxj; U: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Gxe Z Svgv; Y: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Ptz E Omum; J: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Umo P Krpq;

Deal Comments

Gckco Aaocy 9/27/2026

Originator(s)

Tulvejuu Xxjhuxel Jkuuumu Ueh

Risk Retention

SX/XP - Gtf

Use of Proceeds

Zeyegbe Owgvwgbge Ncgvwyey

Pricing Speed

25% AUU

# of Loans

2693