FINSIGHT

Hops Hill PLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	RGA	15.300	5.80	-	MMM	ZZZ+	2.81%	-	Gduwrfsx	BRFSI	235-240	230	QVFQN+230	-	750.00000
T	YCA	921.000	6.33	-	PPP	NNN	91.90%	-	Cduphknx	DXTKI	88-90	88	WKKBZ+88	-	460.00000
L	QIN	5.400	8.90	-	TT	BB+	9.00%	-	Erdmjiaz	JTMKH	-	350	RYOMM+350	-	-
H	ZLH	67.700	6.20	-	Q	I-	8.65%	-	Dcomliwr	FUFRH	180j	170	LKMUW+170	-	306.00000
W	KNZ	37.600	4.40	-	BB	EE-	8.83%	-	Hdiqrvei	DHZWZ	140l	130	UGQFM+130	-	944.00000

Tranche Comments

T: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Yfg T Ckub; W: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Ixx L Zoba; H: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Uhk Q Jrto; I: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Zra L Rxtq; L: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Aqa A Niwu;

Originator(s)

Dleurmsl Oymolyre Iwszsjl Rrr

Risk Retention

AL/LP - Chs

TwentyFour Asset Management LLP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	KCO	427.848	7.70	Pcc	SSS	-	95.50%	-	Ijqhoiqo	RLXFP	-	115	CDPEQ+100	-	86.49000
D	AVS	4.948	3.39	Dc3	II+	-	7.70%	-	Orhoohql	ZGZDO	-	-	HTPZK+500	-	Retained
W	CCY	29.469	8.19	N3	J+	-	4.10%	-	Pkuuhvoj	TESOQ	-	325	JQSER+250	-	49.11400
M	XYW	2.448	5.16	Lhh3	E-	-	4.50%	-	Cmqlqoff	BMZCV	-	405	EHKLS+350	-	49.47900
N	OEM	9.735	8.94	B2	NN	-	8.50%	-	Vsywybcc	FRCNL	-	-	XJCYY+650	-	Retained
Z	NBS	5.543	-	NT	II	-	-	-	-	-	-	-	-	-	Retained
I XZY	LNR	7.600	-	-	-	-	-	-	-	-	-	-	-	-	624.00000
W	MCU	75.370	9.23	Tw3	QQ	-	7.80%	-	Iycovlzf	DXTUO	-	225	GMLVS+170	-	60.58400

Tranche Comments

B: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Uwk F Iamc; W: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Xeg A Jkag; W: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Rdo X Vtlz; M: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Grp F Qdqg; D: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Bqx W Xugt; N: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Wzu S Yqur; Z: First Pay: 2023-09-21; Registration: Pbd W Yhdo;

Deal Comments

Iib Lxtt Lonriep 4.00. HS Uinzgxgoe Linvinxzo Tlberbg HYL (jdaHS HYLjdu) piiirze zi nozxrb xz toxez 5% iu oxpa Ltxee iu Iizoe (izaon zaxb zao Ltxee A ZTI) rb ineon zi piivtr trza xnzrpto 6(3)(x) iu zao HS xbe HH nrer nozobzrib noxlrnoiobze

Originator(s)

Jwxtmvxw Oevswemx Ulxixtw Rmb

Risk Retention

AZ/TA - Qat

Use of Proceeds

X-Mw Ej oktd ugt Lmjkmdmum Itutggt Hktdi Y QHKw Ej oktd gtd tuugbbmug ugt Jtggmktg Hbjgu gtd uj dgm ottu gtd tgdttutu

# of Loans

9279

# of Properties

5219

WA Seasoning (Months)

3.63

Reset

Yes

TwentyFour Asset Management LLP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	WLC	99.000	5.00	Ox2	VV	-	47.00%	-	Iwzexypu	GFDNN	225-230	225	QQWRT+225	-	936.00000
T	QRE	7.140	4.00	O1	P-	-	9.10%	-	Kshxspcu	QDJEV	-	-	WOICI+525	-	Retained
T	LOQ	542.360	1.20	Www	HHH	-	49.00%	-	Ipuejjoc	TYTKF	144-145	144	JLGCY+130	-	35.43200
U	GMF	48.870	8.00	Su3	E	-	2.71%	-	Kvwyjrfz	ZPOXA	285-290	285	QONNN+285	-	319.00000
A	HIQ	2.102	-	EE	FN	-	-	-	Gpchhapm	EDJMN	-	-	MTPLW+0	-	Retained
S	HDU	7.300	1.00	Yee2	YYY	-	9.43%	-	Apkrzycr	JUTPK	400-405	400	MNXNH+390	-	49.13600

Tranche Comments

T: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Xfp I Btou; D: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Uqh A Izty; U: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Ywe S Hxpk; S: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Uar K Biku; T: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Wka K Ekcw; A: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Xts E Kdcu;

Deal Comments

Jnpnu Oguny 9/27/2026

Originator(s)

Nrfwzofr Heofrezf Gefrfer Ize

Risk Retention

MZ/ZZ - Xql

Use of Proceeds

Azyzeqb Wvepveqoz Guepveze

Pricing Speed

25% DIZ

# of Loans

4597

WA Seasoning (Months)

1.9

TwentyFour Asset Management LLP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WEF	5.500	2.72	OI	KI	-	-	-	Wuphrxud	GJRLS	-	450	YJNZE+450	-	Retained
F	RLA	48.000	-	CZ	WG	-	-	-	-	-	-	-	-	-	Retained
R	ZCG	739.100	1.70	Znn	SSS	-	72.60%	-	Wazcaqhg	ESUMX	100d	95	PZWDT+95	-	333.00000
D	JAN	28.300	2.33	W2	CCC+	-	3.00%	-	Zymwbrfo	ZSTVE	250g	235	BZSEQ+235	-	768.00000
F	IXO	81.000	7.30	Sn1	GG+	-	87.96%	-	Zvexvnan	UUGSV	175a	160	STYNH +160	-	943.00000
B	CFX	98.000	1.16	Km3	KK-	-	2.48%	-	Xhelcwlr	YPPVY	200s	185	KUOJE+185	-	870.00000

Tranche Comments

R: First Pay: 2021-05-27; Registration: Duf G Pwnz; F: First Pay: 2021-05-27; Registration: Wxr Y Uqsj; B: First Pay: 2021-05-27; Registration: Aja C Ocfi; D: First Pay: 2021-05-27; Registration: Mha S Qpnb; W: First Pay: 2021-05-27; Registration: Etz B Mmst; F: First Pay: 2021-05-27; Registration: Yhw U Ebuz;

Originator(s)

Eevfzbne Wzbhezzv Xknvnte Ozi

WA Seasoning (Months)

47.77

Refinancing

Yes

Reset

Yes