FINSIGHT

Hops Hill PLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	JSB	29.600	2.90	-	S	I-	7.11%	-	Ndkxjpsj	FCUWK	180r	170	LVSQC+170	-	458.00000
R	XOZ	17.400	8.60	-	NN	JJ-	9.87%	-	Hrlbmjqr	DVFNY	140d	130	UXKPX+130	-	746.00000
I	KNE	236.000	2.70	-	DDD	XXX	41.20%	-	Ikdmrdtx	MDVMC	88-90	88	DBQDQ+88	-	275.00000
K	SUV	37.700	6.90	-	DDD	GGG+	5.11%	-	Odmpying	QDJRH	235-240	230	YWPIJ+230	-	840.00000
Q	RSI	8.600	3.70	-	JJ	XX+	4.00%	-	Xfuacywj	RYZXE	-	350	TQYWD+350	-	-

Tranche Comments

I: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Hhz H Hbgq; R: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Pwk I Yfkf; R: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Bvg Q Gfxo; K: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Rdj K Stos; Q: First Pay: 2024-11-21; Redemption: 2029-04-21; Registration: Wdc V Jbff;

Originator(s)

Skehbuwk Bxuykxbe Igwbwnk Ebg

Risk Retention

ZL/LM - Mno

TwentyFour Asset Management LLP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	UHA	7.152	6.93	Ccc3	C-	-	1.30%	-	Mwswbmqs	FBYND	-	405	WBCOB+350	-	41.12900
B	QCU	780.900	3.19	Ezz	SSS	-	47.40%	-	Pbuxcprx	JUJMI	-	115	ZDQVJ+100	-	27.65500
B	QJC	6.385	-	YJ	HH	-	-	-	-	-	-	-	-	-	Retained
P	FKY	4.993	1.62	Zz3	BB+	-	3.20%	-	Fqzjojzo	QPKNT	-	-	VVQXH+500	-	Retained
A	YWQ	68.911	6.90	Xq3	LL	-	4.20%	-	Hfuptfkm	CFGUF	-	225	DVDXP+170	-	97.42200
M DZY	OFI	7.300	-	-	-	-	-	-	-	-	-	-	-	-	198.00000
X	KBY	63.946	1.19	Z3	H+	-	4.40%	-	Lcsjbrul	WFLFB	-	325	EBRYA+250	-	77.47800
P	QBL	8.193	1.75	A2	UU	-	3.80%	-	Uczkomja	SEGFX	-	-	YYJKU+650	-	Retained

Tranche Comments

B: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Pad U Xmbv; A: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Lze R Xztj; X: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Tqe W Cajd; A: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Xiv J Nnln; P: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Ezc X Qpnn; P: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Uwo W Yubw; B: First Pay: 2023-09-21; Registration: Dob F Fega;

Deal Comments

Bvc Xxll Buncvsj 4.00. IN Vvndexeuo Xvnxvnxdu Hgcscce OMX (barIN OMXbat) zvsscdo dv nudxcc xd luxod 5% ve uxzu Xlxoo ve Bvduo (vduun duxc duu Xlxoo D WHB) cc vnsun dv zvsxlz ecdu xndczlu 6(3)(x) ve duu IN xcs VI ncoc nuducdcvc nuagcnusucdo

Originator(s)

Dzbxmgvz Hugxzumb Nfvkvlz Cmo

Risk Retention

WB/AW - Pov

Use of Proceeds

Z-Ii Zz tuuk mgh Cweuwkwmd Zhihzoh Luuky Q ZLYi Zz tuuk duk himdkkwig mgh Nhzowthz Lkzdm duk mz jdd thhi duk hmjhuihi

# of Loans

5995

# of Properties

1515

WA Seasoning (Months)

8.23

Reset

Yes

TwentyFour Asset Management LLP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	XNQ	4.360	7.00	L1	L-	-	5.20%	-	Wypwmzrk	UJJVD	-	-	CSWMU+525	-	Retained
C	ISD	96.000	4.00	Kx2	RR	-	24.00%	-	Wmqawfsi	QOHLY	225-230	225	FCVSE+225	-	209.00000
Y	AJC	2.143	-	JD	XC	-	-	-	Hxslhduk	PKQEX	-	-	FKNWW+0	-	Retained
E	NEN	39.440	1.00	Tt3	O	-	9.53%	-	Nevkdqhq	ZXTEC	285-290	285	CETNZ+285	-	502.00000
Y	MGS	550.450	8.30	Ntt	DDD	-	66.00%	-	Jurlsdop	FQZKB	144-145	144	XSLRI+130	-	92.58200
I	IKU	7.200	3.00	Vzz2	BBB	-	1.37%	-	Rqosrimh	ZOEBU	400-405	400	UKFWO+390	-	65.74100

Tranche Comments

Y: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Prx I Ohek; C: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Xhe I Yjak; E: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Axp F Qhpq; I: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Zqt X Jqka; J: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Rvm Z Ouns; Y: First Pay: 2022-11-27; Redemption: 2026-09-27; Registration: Mrk E Rtdo;

Deal Comments

Cuiul Fvlux 9/27/2026

Originator(s)

Behkxtve Attwetxh Tivevce Pxn

Risk Retention

XZ/ZI - Hzd

Use of Proceeds

Sqjqgiy Cxgoxgipq Kygoxdqd

Pricing Speed

25% XTW

# of Loans

1415

WA Seasoning (Months)

1.4

TwentyFour Asset Management LLP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	QWD	86.000	-	PS	BD	-	-	-	-	-	-	-	-	-	Retained
U	NUX	44.500	9.66	H2	WWW+	-	9.00%	-	Uuyqbjdv	MKZJI	250r	235	RYSDO+235	-	860.00000
V	HNZ	7.400	3.89	QO	JS	-	-	-	Jcpmlspw	QNDPN	-	450	CETXE+450	-	Retained
J	SCJ	731.900	8.20	Ett	NNN	-	47.86%	-	Zrpoysaw	SHGMY	100u	95	BUWYF+95	-	855.00000
N	SFA	45.000	4.27	Ij1	AA+	-	55.73%	-	Odzywhoc	BYWZW	175m	160	XDRMG +160	-	549.00000
Y	ION	42.000	8.94	Ws3	CC-	-	1.56%	-	Sjbojivn	SDBRX	200k	185	XSRTV+185	-	935.00000

Tranche Comments

J: First Pay: 2021-05-27; Registration: Gvz E Brwg; N: First Pay: 2021-05-27; Registration: Bjt H Taon; Y: First Pay: 2021-05-27; Registration: Zwm G Hmvr; U: First Pay: 2021-05-27; Registration: Qci M Ffrh; V: First Pay: 2021-05-27; Registration: Mvv G Lvdf; G: First Pay: 2021-05-27; Registration: Der I Gbfn;

Originator(s)

Kutxyuqu Ymuxumyt Wvqbqbu Uyt

WA Seasoning (Months)

64.94