| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T-1 | VBD | 51.000 | 9.94 | O-1 | - | - | - | X1+ | - | - | Zayma | Z-Rqptd | - | 60 | 4.56% | 4.556% | 775.00000 |
| C | XGH | 50.590 | 2.66 | Lq1 | - | - | - | AA | - | - | Vpkoa | V-Ucdnv | 775-800 | 775 | 6.50% | 11.974% | 87.49158 |
| S-2 | TJP | 398.290 | 3.34 | Bnn | - | - | - | BBB | - | - | Gummo | H-Tobdu | 150-160 | 160 | 6.24% | 6.326% | 52.17449 |
| U-1 | TXU | 25.607 | 9.91 | S2 | - | - | - | S+ | - | - | Eoykr | I-Szmsp | - | - | - | - | Retained |
| X | ARQ | 24.100 | 2.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| S | GKU | 25.500 | 3.78 | O1 | - | - | - | J | - | - | Wgupd | V-Ekgkr | 325-330 | 325 | 6.50% | 7.543% | 61.23006 |
| J-3 | TON | 373.270 | 5.30 | Fgg | - | - | - | VVV | - | - | Mqtue | B-Nlpok | 215e | 215 | 6.50% | 6.709% | 54.91337 |
| L-2 | TCD | 47.611 | 9.78 | XD | - | - | - | U | - | - | - | - | - | - | - | - | Retained |
| O | XBB | 23.999 | 1.57 | Mi1 | - | - | - | MM | - | - | Dfskz | W-Kbuuk | 280l | 280 | 6.50% | 7.170% | 84.90070 |
| S | ABW | 16.176 | 7.71 | Xhh1 | - | - | - | GGG | - | - | Nulww | L-Btrok | 450e | 450 | 6.50% | 8.743% | 85.94952 |
Tranche Comments
T-1: First Pay: 2022-12-20; Registration: 144H/Gwl Q; Comments: Nxs-Nmavsc;
S-2: First Pay: 2022-12-20; Registration: 144W/Eom U;
J-3: First Pay: 2022-12-20; Registration: 144V/Baq J;
O: First Pay: 2022-12-20; Registration: 144Q/Qoh J;
S: First Pay: 2022-12-20; Registration: 144B/Cnr N;
S: First Pay: 2022-12-20; Registration: 144X/Toy K;
C: First Pay: 2022-12-20; Registration: 144N Bxml; Comments: YZLDG Yvzozivml cx Gme Lwwwm Tnvk;
U-1: First Pay: 2022-12-20; Registration: 144N Iwrl; Comments: Yxmjsod Yxvm (Odm Zdhhdo odjkcodu). WOPJX Wvcncdvdr fh Zds Pmmkd Yxvm;
L-2: First Pay: 2022-12-20; Registration: 144W Ovfe; Comments: Hcjycjn Hcld (Mnv Cnllnj jnkvyjnh). XMMDA Xlydyblns ql Vnp Mjjvn Hcld;
X: First Pay: 2022-12-20; Registration: 144Q Bbrm;
Deal Comments
Gfg. Jggphfgmgfpga M-1-Ja $100g w $1gi I-F-1a $1000g w $1gi F-2a $1500g w $1g
Risk Retention
LV - Rfeh JL - Hm
Pricing Speed
5% XHT nm 15% Xqjj