| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B-1 | UXZ | 28.400 | 7.60 | - | Sll | - | GGG | - | MMM | 74.00% | - | Mjtbf | R-Duwcp | 140-145 | 145 | 5.88% | 5.846% | 39.47800 |
| H-3 | ANB | 98.100 | 9.48 | - | Oee | - | SSS | - | YYY | 65.00% | - | Pbwta | R-Vumih | 0 dm Z5 | 158 | 6.00% | 5.501% | 448.68010 |
| O-5 | RNF | 455.500 | 2.80 | - | Kmm | - | CCC | - | JJJ | 37.00% | - | Liyte | F-Ohlkx | 160-165 | 153 | 5.71% | 5.350% | 571.44700 |
| X-4 | CIF | 631.000 | 3.26 | - | Yll | - | OOO | - | TTT | 23.00% | - | Kwokj | L-Opglj | -2 er Y5 | 151 | 5.44% | 5.338% | 619.71340 |
| G | YMF | 87.305 | 7.52 | - | MR | - | M- | - | M | 18.68% | - | BDK | O-Gkpyn | 445-455 | 445 | 6.15% | 8.270% | 70.85280 |
| D-2 | VZW | 93.000 | 1.49 | - | Lrr | - | FFF | - | RRR | 75.00% | - | Wjutv | U-Gnqqk | 120-125 | 145 | 5.50% | 5.504% | 89.94660 |
| S | YIN | 92.727 | 2.99 | - | UK | - | YY- | - | LL+ | 79.00% | - | LGO | Q-Pkhmw | 260q | 270 | 6.15% | 6.519% | 35.39410 |
| H-O | QXD | 49.877 | 4.10 | - | Lw1 | - | GGG | - | GGG | 43.55% | - | NNE | B-Qaokh | 220h | 220 | 6.15% | 6.019% | 489.32400 |
| C-LO | WQY | 99.997 | 6.94 | - | Emm | - | FFF | - | WWW | 37.00% | - | Ngntd | Y-Uqorc | 150-155 | 155 | 5.95% | 5.463% | 817.66270 |
| W-M | JSU | 266.657 | 3.26 | - | Re1 | - | BBB | - | LLL | - | - | Svvfy | W | 340-350 | 330 | 0.46% | 7.186% | Int. Only |
Tranche Comments
B-1: Registration: Wzyyqlzjzh;
D-2: Registration: Moputyotod;
H-3: Registration: Qagnkeaeav;
X-4: Registration: Ykgamckykk;
O-5: Registration: Fybnkuyuyx;
C-LO: Registration: Wjeljgjajk;
H-O: Registration: Pfgwnxfmft;
S: Registration: Vqavblqjqr;
G: Registration: Vlfcvbltlk;
W-M: Registration: Xvwtgqvtvu; Comments: Paktiq xz 11/21/22;
WA U/W NOI Debt Yield
13.7%