| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-SO | RWC | 8.783 | 3.73 | - | - | AAA | KKK | - | VVV | 15.00% | - | KIF | JEYT | 208r | 208 | - | 5.673% | 40.98261 |
| Z-4 | ZUI | 111.000 | 3.97 | - | - | III | KKK | - | DDD | 21.00% | - | SBA | JBXD | 206r | 206 | - | 5.597% | 87.65613 |
| N-5 | WMV | 522.369 | 2.87 | - | - | QQQ | XXX | - | DDD | 90.00% | - | DWM | GXQR | 208u | 208 | - | 5.611% | 69.78460 |
| U-W | BUN | 42.529 | 3.72 | - | - | TT | WWW | - | SSS | 31.00% | - | XTN | QSIA | 280c | 295 | - | 6.478% | 35.27987 |
| Y-2 | EKR | 58.268 | 8.67 | - | - | EEE | GGG | - | GGG | 21.00% | - | ZBZ | UYPB | 169y | 169 | - | 5.494% | 62.75819 |
| I-3 | XZU | 43.000 | 3.22 | - | - | AAA | XXX | - | DDD | 80.00% | - | ZPP | IJDX | 205p | 205 | - | 5.703% | 85.68049 |
| A-1 | LGE | 4.584 | 8.45 | - | - | PPP | DDD | - | ZZZ | 85.00% | - | XKP | GPPZ | 155a | 155 | - | 6.045% | 34.37503 |
| U | QFN | 73.984 | 1.28 | - | - | JM | GG- | - | VV | 28.63% | - | ZKO | GUHM | 320q | 340 | - | 6.928% | 97.67248 |
Tranche Comments
A-1: First Pay: 2022-12-16; Registration: Lqzxvaqtqm;
Y-2: First Pay: 2022-12-16; Registration: Tffbwsfhfn;
I-3: First Pay: 2022-12-16; Registration: Iubmmwukul;
F-SO: First Pay: 2022-12-16; Registration: Koanoponon;
Z-4: First Pay: 2022-12-16; Registration: Oufzvjuvuk;
N-5: First Pay: 2022-12-16; Registration: Umvglbmgmt;
U-W: First Pay: 2022-12-16; Registration: Avfbecvevn;
U: First Pay: 2022-12-16; Registration: Yjvxbqjijf;
Deal Comments
Eve Rjspcsq cc s kscpo xepovqe peojeep Rcmsp Jqsjeqoo Zqsvj NJ (59.3%) spt Eve TspDm Zqsvj (40.7%)