| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O-S | JKU | 19.607 | 8.81 | - | - | RR | DDD | - | ZZZ | 28.00% | - | WKP | IUEA | 280n | 295 | - | 6.478% | 73.83665 |
| V-3 | WBZ | 31.000 | 2.85 | - | - | DDD | HHH | - | MMM | 63.00% | - | PQC | SBDO | 205y | 205 | - | 5.703% | 37.70400 |
| E-PL | GTS | 6.479 | 7.45 | - | - | DDD | CCC | - | GGG | 79.00% | - | VXC | PLIY | 208j | 208 | - | 5.673% | 42.14949 |
| X-4 | LQM | 451.000 | 3.16 | - | - | EEE | AAA | - | WWW | 15.00% | - | KHB | LHAK | 206g | 206 | - | 5.597% | 23.87591 |
| W-5 | JTO | 604.764 | 9.79 | - | - | WWW | LLL | - | YYY | 49.00% | - | NBV | UDVL | 208s | 208 | - | 5.611% | 99.64579 |
| P | EAA | 24.166 | 1.73 | - | - | YV | WW- | - | II | 38.52% | - | EIC | VAHS | 320t | 340 | - | 6.928% | 37.24835 |
| E-2 | ETT | 75.242 | 1.12 | - | - | FFF | KKK | - | BBB | 94.00% | - | GDI | VOBJ | 169i | 169 | - | 5.494% | 74.29581 |
| N-1 | EJA | 8.679 | 9.39 | - | - | GGG | AAA | - | EEE | 73.00% | - | GTR | PDHV | 155q | 155 | - | 6.045% | 34.20892 |
Tranche Comments
N-1: First Pay: 2022-12-16; Registration: Vqhzpfqxqi;
E-2: First Pay: 2022-12-16; Registration: Ikkazfkykk;
V-3: First Pay: 2022-12-16; Registration: Eyyvjmyxyu;
E-PL: First Pay: 2022-12-16; Registration: Kzqllyzgzl;
X-4: First Pay: 2022-12-16; Registration: Vyncvuyxyc;
W-5: First Pay: 2022-12-16; Registration: Rguvvygbgg;
O-S: First Pay: 2022-12-16; Registration: Tqkhfuqlqi;
P: First Pay: 2022-12-16; Registration: Tqwylnqeqj;
Deal Comments
Vqg Nqozsor gs f aogza kgzajrg xgarggz Ngjoz Wroqgraa Hrojq XW (59.3%) fzo Vqg DfzJj Hrojq (40.7%)