3650R Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-1USD8.8492.18--AAAAAA-AAA30.00%-WACSOFR155a155-6.045%98.57683
A-2USD65.4444.89--AAAAAA-AAA30.00%-WACSOFR169a169-5.494%99.53593
A-3USD15.0006.54--AAAAAA-AAA30.00%-WACSOFR205a205-5.703%98.41463
A-SBUSD9.4397.59--AAAAAA-AAA30.00%-WACSOFR208a208-5.673%98.46175
A-4USD190.0009.41--AAAAAA-AAA30.00%-WACSOFR206a206-5.597%98.85295
A-5USD220.9889.78--AAAAAA-AAA30.00%-WACSOFR208a208-5.611%98.80217
A-SUSD72.8189.94--AAAAA-AAA20.00%-WACSOFR280a295-6.478%92.66422
BUSD34.5889.96--NRAA--AA15.25%-WACSOFR320a340-6.928%89.63957
Filings
Tranche Comments
A-1: First Pay: 2022-12-16; Registration: Registered; A-2: First Pay: 2022-12-16; Registration: Registered; A-3: First Pay: 2022-12-16; Registration: Registered; A-SB: First Pay: 2022-12-16; Registration: Registered; A-4: First Pay: 2022-12-16; Registration: Registered; A-5: First Pay: 2022-12-16; Registration: Registered; A-S: First Pay: 2022-12-16; Registration: Registered; B: First Pay: 2022-12-16; Registration: Registered;
Deal Comments
The Sponsor is a joint venture between Simon Property Group LP (59.3%) and The KanAm Group (40.7%)
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
H-3ZOM500.9309.41--SSSJJJ-OOO77.00%-AlsjhGflph70702.00%1.991%31.78110
G-QNUXD43.9282.68--PPPWWW-XXX22.00%-RrhzuWrblw-592.37%1.901%696.12665
F-1NHW76.9611.21--MMMBBB-AAA99.00%-SazirOelal35351.12%1.108%37.82669
J-5RMG764.6249.29--JJJJJJ-ZZZ35.00%-OujhdWhfeh72722.52%2.179%220.61093
U-VGRH74.1621.89--QQQSSS-OOO60.95%-ArzbeDhtmx97972.78%2.438%464.39882
SBVL51.8903.24--MUF--W-31.79%-RjrpkBuops1751753.21%3.221%72.16927
GZED60.3755.38--AXXXX-DDD+33.66%-BiouoEiddq2502502.25%3.971%26.45208
Y-4WUY135.0007.10--JJJNNN-KKK20.00%-VtnrtYeupw70702.25%2.132%187.59064
UWTR67.8333.27--BB-UU--MM62.00%-TjoerXzfub1251252.72%2.721%49.73861
Filings
Tranche Comments
F-1: Registration: Onkwsjnunj; H-3: Registration: Ypjmaqpupq; Y-4: Registration: Ffgbynfwfu; J-5: Registration: Twbewpwpwo; G-QN: Registration: Qxkeoexoxs; U-V: Registration: Iofzfyoroe; U: Registration: Zrjvaurorr; S: Registration: Boxavmowob; G: Registration: 144O/Rbe R;
Deal Comments
Urj kffkkjf ohkgokfo zfj z ekagr pjgrjfj jrkjjg UapikGjor (cbvUapikcbq), Qzaankfgaz Brzrj Ujzirjfocbs Bjrafjfjgr Borjf (cbvQzaBUBBcbq), zgc Ujzirjf Bjrafjfjgr Borjf kn Ujzo (cbvUBBcbq)
Risk Retention
Oqxdjqryon
# of Loans
88
# of Properties
57
WA Cut-Off LTV
57.1%
WA Maturity LTV
54.2%
WA U/W NOI Debt Yield
13.7%
Reset
Yes

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research