| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V-1 | NLX | 99.106 | 5.65 | - | Nff | - | QQQ | - | MMM | 26.00% | - | Tgzwc | Sjczx | 22h | 22 | 2.34% | 2.315% | 74.87340 |
| W-2 | LWK | 57.770 | 5.90 | - | Tee | - | WWW | - | BBB | 95.00% | - | Uaukq | Rwokd | 55r | 55 | 3.44% | 2.775% | 166.69200 |
| R-G | JTB | 84.539 | 4.67 | - | Wm3 | - | XXX | - | UUU | 99.41% | - | Xyheb | Miarb | 110z | 110 | 3.85% | 3.503% | 942.65840 |
| G | TMQ | 85.632 | 7.47 | - | DI | - | O- | - | C- | 25.90% | - | Kmqiw | Gqewp | 185g | 185 | 4.30% | 4.253% | 292.23730 |
| Z-4 | UQI | 977.830 | 5.33 | - | Mpp | - | GGG | - | EEE | 95.00% | - | Owtkb | Rtion | 82s | 84 | 3.59% | 3.241% | 466.18510 |
| F-YD | OWM | 8.202 | 7.32 | - | Jxx | - | CCC | - | RRR | 82.00% | - | Nfqza | Chmgp | 150y | 150 | 3.89% | 3.898% | 71.48360 |
| E | UPX | 25.352 | 2.97 | - | OB | - | YY- | - | II | 80.18% | - | Ksuqw | Aiwkr | 125-130 | 125 | 4.00% | 3.653% | 552.39820 |
| V-3 | CBJ | 314.000 | 7.98 | - | Cvv | - | VVV | - | SSS | 26.00% | - | Lpieb | Uugju | W4-2 | 82 | 3.33% | 3.217% | 173.60000 |
| J-PG | FMI | 83.897 | 7.40 | - | Fcc | - | VVV | - | XXX | 74.00% | - | Wwxrj | Ubxam | 70s | 70 | 3.49% | 3.012% | 209.70900 |
| V | TQZ | 35.258 | 6.74 | - | CN | - | BBB- | - | BBB- | 9.60% | - | Pfrhi | Dyumb | 350l | 410 | 2.80% | 6.503% | 71.51080 |
| V-T | ZHC | 740.618 | - | - | Kdd | - | UUU | - | WWW | - | - | Drjiy | Mls | 120n | 110 | 0.902% | 3.439% | Int. Only |
Tranche Comments
V-1: Registration: Vlynhplols;
W-2: Registration: Tjnlbojojl;
J-PG: Registration: Lqcifhquqy;
V-3: Registration: Twzjwmwzwp;
Z-4: Registration: Tocbfgonor;
F-YD: Registration: Pitmiyizit;
R-G: Registration: Gvxjikvwvs;
E: Registration: Ovuivivvvj;
G: Registration: Wcvpgyczcm;
V: Registration: 144L Ylcl;
V-T: Registration: Sklbhikxkb; Comments: Wrbkzj yq 12/14/2017;
Risk Retention
LF - Lwuj VL - Ip
WA U/W NOI Debt Yield
11.4%