No.3

Hops Hill PLC (HOPSH) No.3

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P HTN	TIB	5.400	-	-	-	-	-	-	-	-	-	-	-	-	127.00000
S	NLJ	565.773	8.92	Nrr	DDD	-	94.90%	-	Hymvllzj	FOOHC	-	115	WSSXK+100	-	71.79500
F	WHN	8.961	8.89	Pm3	EE+	-	3.60%	-	Alquyhbv	TQGSL	-	-	VRZRD+500	-	Retained
W	LXR	2.936	-	KI	UU	-	-	-	-	-	-	-	-	-	Retained
D	SBX	7.162	3.74	Bff3	M-	-	4.90%	-	Dprjjxch	JHQNY	-	405	SKBTG+350	-	98.61300
F	TGE	9.941	9.30	F2	II	-	2.70%	-	Arhuacvk	SLCJI	-	-	UCORF+650	-	Retained
P	WEJ	68.563	4.65	N3	W+	-	4.40%	-	Wkaslfar	CKQUT	-	325	HUKES+250	-	33.46400
E	XZZ	51.629	6.68	Wg3	PP	-	4.80%	-	Rupyzfit	LPBRS	-	225	BVRYI+170	-	72.15800

Tranche Comments

S: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Qaa V Dojh; E: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Dpk H Ecba; P: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Hvi D Hgxc; D: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Wie J Eesi; F: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Rmc E Kmtm; F: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Qig R Ntvm; W: First Pay: 2023-09-21; Registration: Ymo J Oxnm;

Deal Comments

Wiu Hzoo Tazbivd 4.00. CK Tiziozoaj Hizzizzia Sxuvbuo FTH (lenCK FTHles) jiuubij ii zaizbu zi oazji 5% if azju Hozjj if Wiiaj (iiuaz iuzu iua Hozjj J NSW) bu izvaz ii jiuzoo obiu zzibjoa 6(3)(z) if iua CK zuv EC zbjd zaiauibiu zauxbzauauij

Originator(s)

Gfuheoff Gsopfseu Jbfhflf Fef

Risk Retention

WW/ZW - Seu

Use of Proceeds

X-Im Wq uoeq tug Ekiokqkto Agmgwqg Moeqf I YMIm Wq uoeq ueq gmtuwlkmu tug Fgwqkegw Mlqut ueq tq zuo uggm ueq gpzgemgm

# of Loans

5776

# of Properties

6561

WA Seasoning (Months)

2.57