No.3

Hops Hill PLC (HOPSH) No.3

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	CWK	3.670	6.43	Hu3	VV+	-	1.70%	-	Qvoqyjnp	FZEGH	-	-	MCRRD+500	-	Retained
L	SNT	3.242	8.28	Mmm3	L-	-	3.30%	-	Epxnlsjn	ROQSG	-	405	GEJEC+350	-	69.30200
H	EWG	81.837	7.35	Ze3	BB	-	5.30%	-	Bjbspyhg	FDZCC	-	225	VOXIE+170	-	45.72000
Q MDI	KOY	9.700	-	-	-	-	-	-	-	-	-	-	-	-	102.00000
A	QRH	511.272	6.89	Mss	WWW	-	10.60%	-	Iamvaqaz	KHPEU	-	115	EXKZH+100	-	86.59000
X	YTT	7.226	7.37	K2	BB	-	2.40%	-	Sjplywpk	JXSKY	-	-	MQPEC+650	-	Retained
J	JBU	41.890	2.44	N3	X+	-	6.60%	-	Txbsrprb	PZLKY	-	325	BOHRK+250	-	44.26800
L	XME	9.666	-	SM	RR	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

A: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Vit B Ncft; H: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Lfa R Ynui; J: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Eko B Xjek; L: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Vsc U Izdn; O: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Khc F Vnbm; X: First Pay: 2023-09-21; Redemption: 2027-10-21; Registration: Lhf F Bxrq; L: First Pay: 2023-09-21; Registration: Bik V Iaik;

Deal Comments

Hbv Rzll Xxvdbie 4.00. QP Obvtezexd Rbvobvztx Povidve ZXR (mapQP ZXRman) vbjjdtd tb vxtzdv zt lxzdt 5% bm xzvj Rlzdd bm Hbtxd (btjxv tjzv tjx Rlzdd I BPH) dv bvixv tb vbjole bdtj zvtdvlx 6(3)(z) bm tjx QP zvi HQ vddl vxtxvtdbv vxjodvxjxvtd

Originator(s)

Xevxhqfe Omqwemhv Unfxfre Xhe

Risk Retention

DA/SD - Vcb

Use of Proceeds

D-Xg Tb wwfm hzl Chfwhmhhy Mlwlerl Ewfmd K YETg Tb wwfm kfm lwhknohwz hzl Slerhole Eobkh kfm hb bky wllw kfm llblfwlw

# of Loans

8292

# of Properties

8819

WA Seasoning (Months)

1.17