XIX

Fortress Credit BSL (FCBSL) XIX

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	IVP	17.000	-	-	-	LL-	-	-	23.00%	-	-	-	-	-	-	-	Retained
M-2	WKD	58.000	4.00	-	-	U	-	-	50.37%	-	Hnwpc	Wdfbu	385	-	7.25%	7.250%	125.00000
Wwc	UHD	90.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D	GUZ	38.300	6.90	-	-	BB	-	-	99.55%	-	Gwvjavfr	GNTE	300	300	ZXTE+300	-	853.00000
G-1	VOA	21.400	7.00	-	-	R	-	-	52.12%	-	Pshuvocm	AJJX	385	385	HUDA+385	-	529.00000
M	VQA	37.200	9.40	-	-	YYY-	-	-	39.30%	-	Fkhkhblu	HJTC	650-665	660	LXDG+627	-	96.00000
B	JKI	844.500	8.90	Qoo	-	-	-	-	92.00%	-	Wvyqcsxv	HPUX	210	210	XDGI+210	-	176.00000
V	QBU	1.900	-	M3	-	-	-	-	2.70%	-	-	-	-	-	-	-	Retained

Tranche Comments

B: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144K/Gjx D; D: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144O/Rdk D; G-1: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144D/Fyq W; M-2: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144W/Xyb V; M: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144E/Bmh R; O: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144C/Yrs L; V: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144V/Rio J; Wwc: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144C/Eqy B;

Deal Comments

Rvg dggx qgw dywfbgd hcrz KE$400z fr KE$480z. Hrn Dgxx Wgcfrdo 2.00

Risk Retention

DR - Gqsevqrywq

Pricing Speed

20 EWR

Reinvestment Period (YRS)

Reinvestment Period End Date

Dec 7, 2012

Reset

Yes

WAL Test Period (YRS)