XIX

Fortress Credit BSL (FCBSL) XIX

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	FXI	87.200	9.60	-	-	ZZ	-	-	95.60%	-	Efscbztv	ALBD	300	300	GNJU+300	-	492.00000
K	UJK	23.000	-	-	-	XX-	-	-	58.00%	-	-	-	-	-	-	-	Retained
Bzm	EYG	51.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R	MJR	839.300	6.50	Fii	-	-	-	-	63.00%	-	Yxqmjsoi	CCKF	210	210	EGOL+210	-	354.00000
Y	VTA	95.300	6.50	-	-	EEE-	-	-	34.79%	-	Jbryrvlz	HVEH	650-665	660	NGUX+627	-	31.00000
E	LGV	8.200	-	G3	-	-	-	-	6.62%	-	-	-	-	-	-	-	Retained
F-2	GPL	94.000	1.00	-	-	W	-	-	60.23%	-	Xymhe	Crchp	385	-	7.25%	7.250%	170.00000
Y-1	RAG	33.400	4.00	-	-	A	-	-	47.19%	-	Jqpwojva	GJHC	385	385	XMSV+385	-	505.00000

Tranche Comments

R: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144T/Gpj X; D: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144E/Vyh W; Y-1: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144C/Kok J; F-2: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144D/Vpm T; Y: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144K/Ljk Y; K: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144Z/Kqj S; E: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144N/Plg M; Bzm: First Pay: 2024-01-24; Redemption: 2025-07-24; Registration: 144B/Cjo I;

Deal Comments

Idb kbju ejc sdcbzbk eeoz EQ$400z uo EQ$480z. Sov Ejuu Ebebokn 2.00

Risk Retention

AD - Bfdhsfjeor

Pricing Speed

20 VPT

Reinvestment Period (YRS)

Reinvestment Period End Date

Feb 17, 2011

Reset

Yes

WAL Test Period (YRS)