| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-H | HTB | 852.474 | 3.67 | - | - | AL | LLL | - | JJJ | 43.60% | - | Nhnbf | E | 240v | 240 | 7.10% | 6.408% | 497.29300 |
| MU | LNI | 701.100 | - | - | - | GH | KKK | - | III | - | - | Dfjas | R | - | 200 | 1.054% | 6.191% | Int. Only |
| I-1 | SHS | 1.600 | 2.51 | - | - | DDD | SSS | - | YYY | 21.00% | - | Otanr | A | - | 139.5 | 5.96% | 5.928% | 72.32513 |
| E | VBP | 52.511 | 6.67 | - | - | QP | K- | - | F- | 4.89% | - | Hqjbd | E | 495m | 495 | 7.41% | 8.958% | 23.24282 |
| A-3 | OCX | 787.442 | 8.55 | - | - | EEE | FFF | - | YYY | 10.00% | - | Bnzpc | H | 170b | 165 | 6.36% | 5.668% | 993.95913 |
| N-2 | TYH | 899.000 | 1.24 | - | - | QQQ | PPP | - | MMM | 33.00% | - | Khmis | G | T3-3 | 162 | 5.90% | 5.666% | 790.24710 |
| Y | MWD | 50.432 | 1.30 | - | - | VS | XX- | - | RR- | 11.55% | - | Riaht | U | 285t | 295 | 6.92% | 6.958% | 51.51125 |
Tranche Comments
I-1: Registration: Jephfvevew;
N-2: Registration: Rbnjgublbm;
A-3: Registration: Qmhimymjmu;
Y-H: Registration: Bqozbfqwqd;
Y: Registration: Whfbighzhe;
E: Registration: Akluqmkhko;
MU: Registration: Vowcuaoeog;
WA Rem. Amrt Term (Months)
914
WA U/W NOI Debt Yield
26.1