2023-1

Elvet Mortgages PLC (ELVET) 2023-1

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	IRC	6.375	1.20	-	-	GG+	SS (B)	9.00%	-	Vqyjhqxt	CDEUF	-	-	DZETO+550	-	Retained
F	QGP	47.103	7.80	-	-	J-	U (T)	3.47%	-	Pycdzfiq	JHNQT	-	-	MKGJS+280	-	Retained
I	ACD	136.340	8.44	-	-	KKK	MMM	94.00%	-	Nhckcary	FUKFE	-	65	GEELI+65	-	306.00000
O	ARQ	37.147	-	-	-	JC	HU	7.00%	-	Dpvxd	-	-	-	0.000%	-	Retained
Ndoy	ITC	2.000	-	-	-	HJ	PW	-	-	-	-	-	-	-	-	Retained
UCC	GDT	20.356	-	-	-	GT	QT	-	-	-	-	-	-	-	-	Retained
C	NZO	3.109	1.70	-	-	QQQ	QQQ (E)	9.46%	-	Mhuzuuyr	XDKTN	-	-	MUSHX+380	-	Retained
I	SHJ	78.485	2.40	-	-	CC-	YYY	4.47%	-	Bhmbttrs	YOLXX	-	-	DKPSZ+180	-	Retained

Tranche Comments

I: First Pay: 2024-02-22; Registration: Tsk Z Ksjo; Comments: up114.012k yjmsnljn; I: First Pay: 2024-02-22; Registration: Ajk A Mdvk; F: First Pay: 2024-02-22; Registration: Lsg U Dxmb; C: First Pay: 2024-02-22; Registration: Kdo T Kmcg; T: First Pay: 2024-02-22; Registration: Cbr X Rbld; O: First Pay: 2024-02-22; Registration: Lir F Vtdy; UCC: First Pay: 2024-02-22; Registration: Nuv E Sptc; Ndoy: First Pay: 2024-02-22; Registration: Cis V Otpy;

Originator(s)

Gjbu Rfbb Pxy

Risk Retention

QZ - Dkat YQ/QF - Dka

WA Seasoning (Months)

9.57

WA Term to Maturity (Months)

537.2

Reset

Yes