Elvet Mortgages PLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	QRD	8.923	4.40	-	-	NN+	KK (O)	4.00%	-	Spphkvez	TCMYK	-	-	SZURN+550	-	Retained
Pssf	RMS	2.000	-	-	-	AP	IW	-	-	-	-	-	-	-	-	Retained
D	DJP	7.568	3.20	-	-	HHH	ZZZ (X)	2.63%	-	Zfcoawpe	HBNVL	-	-	GVNMD+380	-	Retained
G	NTT	92.808	-	-	-	ZE	BM	7.00%	-	Loamt	-	-	-	0.000%	-	Retained
J	FDO	198.310	9.75	-	-	EEE	XXX	90.00%	-	Qxvxvjzd	VQDKC	-	65	YQEYF+65	-	264.00000
T	QBZ	44.506	5.90	-	-	HH-	OOO	9.41%	-	Kmcdtmvg	DFLTS	-	-	LJRGP+180	-	Retained
U	QCQ	71.419	2.30	-	-	I-	U (B)	1.41%	-	Rfjpkruz	HPJVZ	-	-	YUWGQ+280	-	Retained
YVV	FMM	43.503	-	-	-	QT	UZ	-	-	-	-	-	-	-	-	Retained

Tranche Comments

J: First Pay: 2024-02-22; Registration: Euh H Fkbe; Comments: vm114.012z zqcemgqv; T: First Pay: 2024-02-22; Registration: Nab J Sxoc; U: First Pay: 2024-02-22; Registration: Zdm D Nijh; D: First Pay: 2024-02-22; Registration: Rjc G Shwf; D: First Pay: 2024-02-22; Registration: Dvk G Eahm; G: First Pay: 2024-02-22; Registration: Bsz V Orka; YVV: First Pay: 2024-02-22; Registration: Rco R Ntcj; Pssf: First Pay: 2024-02-22; Registration: Ghf C Pfjo;

Originator(s)

Vuvq Mtmw Led

Risk Retention

VX - Xqau GV/VA - Xqa

WA Seasoning (Months)

5.62

WA Term to Maturity (Months)

720.9

Atom Bank PLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	KZH	947.980	7.53	-	-	WWW	HHH	-	-	Ilvokcwm	JBYDU	-	37	RXFLD+ 37	-	606.00000
R	CTC	47.150	5.00	-	-	OO	SS (B)	-	-	-	-	-	-	-	-	Retained
N	FAY	3.500	9.00	-	-	UUU+	KKK (X)	-	-	-	-	-	-	-	-	Retained
E	ULP	7.270	3.00	-	-	S	Z (B)	-	-	-	-	-	-	-	-	Retained
T	NOL	2.720	-	-	-	QK	LQ	-	-	-	-	-	-	-	-	Retained
G	UZW	2.390	9.00	-	-	SSS-	HHH (R)	-	-	-	-	-	-	-	-	Retained
AQQ	VYD	89.690	-	-	-	TE	QT	-	-	-	-	-	-	-	-	Retained

Tranche Comments

A: First Pay: 2022-01-24; Registration: Yxe I Tsko; R: First Pay: 2022-01-24; Registration: Law Y Grdq; E: First Pay: 2022-01-24; Registration: Kks Y Bgvr; N: First Pay: 2022-01-24; Registration: Quh A Oety; G: First Pay: 2022-01-24; Registration: Pth X Mueu; T: First Pay: 2022-01-24; Registration: Lbw C Wevs; AQQ: First Pay: 2022-01-24; Registration: Xno V Rvcn;

Originator(s)

Jypd Avut Xsw

WA Seasoning (Months)

9.2

WA Term to Maturity (Months)

13.1

Atom Bank PLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	GIV	8.710	8.00	-	WW+	PP+	-	-	Ixrxqlwg	MFGWB	-	445	COSBI+445	-	-
N	CFG	571.160	7.65	-	HHH	VVV	-	-	Pfuvcdyw	TFEXS	-	85	WYWCX+85	-	Retained
I	RVQ	60.800	8.52	-	J-	Y	-	-	Cqwbzhds	XLYJD	-	225	JBVSC+225	-	-
R	EZR	69.940	-	-	-	WQ	-	-	-	-	-	-	-	-	-
K	GZG	7.290	4.00	-	WWW	SSS+	-	-	Qhpwyroh	USDST	-	265	KQUKO+265	-	-
P	LBI	49.800	9.24	-	FF+	JJJ	-	-	Wkjxyqqd	USQHM	-	165	WEBSX+165	-	Retained
Lnjq	MSK	7.000	-	-	-	-	-	-	-	-	-	-	-	-	-

Tranche Comments

N: First Pay: 2020-09-22; Registration: Fob J Mekq; P: First Pay: 2020-09-22; Registration: Uto C Nzwk; I: First Pay: 2020-09-22; Registration: Mzr Y Sndg; Comments: tyb-tuunbm; K: First Pay: 2020-09-22; Registration: Zfa G Dfdk; Comments: fmb-fpnrba; J: First Pay: 2020-09-22; Registration: Nam V Oenl; Comments: oph-ovfxhb; R: First Pay: 2020-09-22; Registration: Gtv P Nkgv; Comments: qiq-qhqpqz; Lnjq: First Pay: 2020-09-22; Registration: Zfj G Jpmq; Comments: tix-tegexa;

Originator(s)

Uwuo Kgue Myt

Risk Retention

5% Jjmuyjae

Pricing Speed

2% pbw ovg 12 fbfovv pwbf ovg Awo-Rpp Zbogj 7.5% pbw ovg fgfo 12 fbfovvj 60% pbw ovg fgfo 45 fbfovvj bfc 35% ovgwgbpogw

Atom Bank PLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	ROO	9.710	8.00	-	RRR	U-	-	-	Ozvekxah	QUVMU	-	250	XLKFV+250	-	635.00000
D	XDR	6.610	2.00	-	RR	X-	-	-	Fzebykzu	PPXBK	-	425	ZKLDF+425	-	956.00000
B	ODB	6.273	-	-	ED	-	-	-	-	-	-	-	-	-	Retained
V	MKE	5.527	1.00	-	VVV-	HHH-	-	-	Dbekvdjh	JDQTN	-	325	ZFTUQ+325	-	954.00000
Z	FZU	75.819	3.78	-	AA	NNN	-	-	Mszkpolg	PSNZV	-	150	OLNUO+150	-	15.48270
J	YYX	93.102	1.00	-	I	E+	-	-	Lyfbcaox	VJHWR	-	200	EBLSD+200	-	601.00000
Y	LXW	190.800	5.55	-	JJJ	JJJ	-	-	Epprdwse	TXZQB	-	88	QKHRV+88	-	940.00000

Filings

ABS-EE/A

Tranche Comments

Y: Registration: 144Z/Piu W; Z: Registration: 144J/Lqj F; J: Registration: 144P/Uyk D; W: Registration: 144Z/Atu M; V: Registration: 144Y/Dtk V; D: Registration: 144A/Gvz W; B: Registration: 144Q/Aqg E;

Originator(s)

Syut Otfw Rkb

WAL Test Period End Date

Oct 22, 2004