| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | QEM | 27.369 | 6.47 | - | - | AW | VV- | - | HH- | 72.40% | - | SBH | R | 310y | 305 | 7.46% | 7.607% | 806.96369 |
| V-3 | QOK | 435.650 | 1.92 | - | - | YYY | DDD | - | SSS | 37.00% | - | FUY | R | 158r | 155 | 6.84% | 6.125% | 542.51605 |
| H-L | WAX | 63.561 | 5.16 | - | - | GJ | GGG | - | AAA | 32.00% | - | XNV | C | 250w | 250 | 7.46% | 7.057% | 791.21260 |
| T | XYB | 17.501 | 7.51 | - | - | CC | M- | - | Z- | 1.74% | - | ORK | E | 515q | 515 | 7.46% | 9.707% | 22.21200 |
| BB | JAQ | 880.770 | 3.69 | - | - | AD | SSS | - | RRR | - | - | Qzipzhiw | K | - | 150 | 0.52% | 6.206% | Int. Only |
| L | YCB | 2.378 | 3.26 | - | - | FN | CCC+ | - | JJJ+ | 5.45% | - | YMP | L | 825g | 890 | 7.46% | 13.457% | 97.16451 |
Tranche Comments
V-3: Registration: Xufhnoupuv;
BB: Registration: Tqgjgzqaqv;
H-L: Registration: 144N/Tqt O;
H: Registration: Paavvoacaq;
T: Registration: Opbxuhpupc;
L: Registration: 144N/Wpt F;
WA Rem. Amrt Term (Months)
212
WA U/W NOI Debt Yield
13.3%