| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| XJ | HCV | 755.660 | 6.43 | - | - | JG | BBB | - | KKK | - | - | Fkftkozw | Z | - | 150 | 0.52% | 6.206% | Int. Only |
| P-3 | KSM | 841.330 | 4.45 | - | - | EEE | EEE | - | BBB | 40.00% | - | ROE | L | 158y | 155 | 6.84% | 6.125% | 506.44093 |
| E | LKZ | 78.140 | 5.33 | - | - | KV | L- | - | W- | 1.88% | - | JYA | R | 515g | 515 | 7.46% | 9.707% | 79.32560 |
| L | JSG | 9.228 | 5.14 | - | - | EO | PPP+ | - | YYY+ | 1.13% | - | VFL | M | 825r | 890 | 7.46% | 13.457% | 39.76845 |
| W-Y | HLI | 66.647 | 8.96 | - | - | MS | KKK | - | EEE | 10.00% | - | XRW | P | 250y | 250 | 7.46% | 7.057% | 314.36840 |
| N | GEB | 78.297 | 1.59 | - | - | GP | LL- | - | QQ- | 14.40% | - | JRB | F | 310k | 305 | 7.46% | 7.607% | 181.65924 |
Tranche Comments
P-3: Registration: Icgwhlcmcu;
XJ: Registration: Wzoqzkzjzg;
W-Y: Registration: 144J/Vdc V;
N: Registration: Kylnicypyt;
E: Registration: Fyvzfnyqyf;
L: Registration: 144M/Yvs V;
WA Rem. Amrt Term (Months)
952
WA U/W NOI Debt Yield
13.3%