| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C-2 | CKG | 254.988 | 5.41 | - | Hqq | - | EEE | - | CCC | 29.00% | - | Hjuap | T | F5+30 | 175 | 6.77% | 6.063% | 456.80920 |
| T-5 | QRC | 936.655 | 9.93 | - | Dww | - | YYY | - | NNN | 48.00% | - | Aaonh | X | 145x | 145 | 6.16% | 5.795% | 449.30820 |
| D | EGN | 49.647 | 3.53 | - | YR | - | W- | - | A- | 8.40% | - | Kiotx | R | 350n | 350 | 7.37% | 7.844% | 68.14270 |
| M-YZ | FGG | 1.355 | 6.17 | - | Vff | - | MMM | - | UUU | 30.00% | - | Skavt | H | H5+7 | 152 | 6.39% | 5.879% | 762.82850 |
| J-1 | CJS | 8.859 | 5.96 | - | Jww | - | PPP | - | PPP | 91.00% | - | - | - | - | - | - | - | - |
| W | ESY | 76.290 | 3.37 | - | BC | - | MMM | - | GGG+ | 1.00% | - | Rbcui | T | 775k | 775 | 5.00% | 12.094% | 83.91320 |
| K | YBU | 25.558 | 5.89 | - | ZV | - | QQ- | - | EE- | 71.39% | - | Bnvsi | E | 220r | 240 | 6.67% | 6.744% | 30.74835 |
| Q-I | CAC | 47.786 | 6.38 | - | Pn2 | - | GGG | - | GGG | 40.49% | - | Dtonc | S | 190j | 200 | 6.67% | 6.344% | 990.86400 |
Tranche Comments
J-1: Registration: Bzvvopzqzx; Comments: Inv-Ivmqvx;
C-2: Registration: Fxbxylxexl;
T-5: Registration: Izzmtkztzy;
M-YZ: Registration: Jthegbtttq;
Q-I: Registration: Gxtmtqxtxb;
K: Registration: Iymwluyeyj;
D: Registration: Mkfhnykkkb;
W: Registration: 144N/Meh R;
Risk Retention
VB - U-rkggdu BV - Bx
WA U/W NOI Debt Yield
13.4%