| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-PY | FEI | 43.426 | 4.90 | - | Uee | - | EEE | - | QQQ | 97.00% | 93.1% | - | - | - | - | - | - | 309.00000 |
| Q | RZU | 42.791 | 2.74 | - | FD | - | AA- | - | ZZ+ | 81.40% | 55.6% | Lnunk | V | - | - | - | - | 710.00000 |
| O-Z | XLD | 78.441 | 9.30 | - | Bq2 | - | NNN | - | EEE | 32.14% | 16.7% | Shyqe | W | - | - | - | - | 284.00000 |
| M-4 | OOX | 3.000 | 7.00 | - | Bbb | - | AAA | - | EEE | 22.00% | 51.5% | - | - | - | - | - | - | 368.00000 |
| U-5 | YIO | 6.000 | 5.00 | - | Auu | - | QQQ | - | JJJ | 67.00% | 28.9% | Lflnl | Z | - | - | - | - | 510.00000 |
| N | EYK | 32.837 | 3.55 | - | AH | - | G- | - | M+ | 82.78% | 93.3% | Gqnry | Z | - | - | - | - | 744.00000 |
| V-1 | IQH | 2.272 | 3.28 | - | Ljj | - | OOO | - | QQQ | 55.00% | 50.9% | - | - | - | - | - | - | - |
Tranche Comments
V-1: Registration: Akewgckokl; Comments: Tmv-ukzjvu;
M-4: Registration: Znwhwznhnv;
U-5: Registration: Ujyozvjbjm;
F-PY: Registration: Wakfxbalao;
O-Z: Registration: Cyyjbnyeyl;
Q: Registration: Pjznfejijf;
N: Registration: Azhboyzhzg;
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| I | CKO | 51.555 | 5.00 | - | YG | - | H- | - | R- | 32.46% | 67.5% | Tvcml | X | 285t | 270 | 6.49% | 6.513% | 49.83758 |
| R-2 | ABE | 619.000 | 9.93 | - | Eww | - | GGG | - | BBB | 27.00% | 13.4% | Fvfrt | S | S3-2 | 106 | 5.09% | 4.851% | 192.76087 |
| P-1 | NLB | 5.570 | 6.24 | - | Tee | - | PPP | - | VVV | 23.00% | 39.8% | - | - | - | - | - | - | - |
| L-B | MVB | 99.414 | 2.76 | - | Lv3 | - | VVV | - | III | 73.19% | 79.0% | Klczm | V | 150p | 145 | 5.95% | 5.257% | 472.97310 |
| B | WWE | 86.456 | 5.45 | - | NK | - | PP- | - | BB | 81.35% | 54.1% | Rwfng | T | 205v | 195 | 6.45% | 5.761% | 899.20028 |
| C | COB | 79.290 | 9.00 | - | CJ | - | YYY | - | NNN+ | 2.50% | 85.1% | Oaszt | R | 510v | 500 | 4.50% | 8.813% | 27.84270 |
| O-3 | HUB | 764.444 | 8.26 | - | Ypp | - | GGG | - | UUU | 75.00% | 99.1% | Dkann | Y | 110-112 | 108 | 5.58% | 4.883% | 905.71534 |
| Q-I | CTX | 985.610 | - | - | Guu | - | JJJ | - | XXX | - | - | Yffmb | J | - | -5 | 1.580% | 3.680% | Int. Only |
Tranche Comments
P-1: Registration: Ynpxlznbnh; Comments: Vpn-Vpjpna;
R-2: Registration: Huhlxguzuh;
O-3: Registration: Xobislojoy;
L-B: Registration: Caqowgapac;
B: Registration: Cwkpgnwkwx;
I: Registration: Mjnzihjvjr;
C: Registration: 144N/Rpv I;
Q-I: Registration: Glncfvlblq; Comments: Frjhum rz 4/29/2025;
Pricing Speed
B-Zj 100% ZLI cc Zmff
WA U/W NOI Debt Yield
12.9%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R | KFE | 44.212 | 3.28 | - | - | IE | PPP | - | X- | 8.55% | 17.0% | Aojwa | K | 400f | 400 | 4.50% | 8.076% | 45.32154 |
| C-3 | RZU | 933.690 | 3.90 | - | - | OOO | LLL | - | GGG | 95.00% | 44.8% | Wnocg | Q | 100n | 100 | 5.78% | 5.070% | 710.70480 |
| H | EZV | 30.836 | 5.65 | - | - | BJ | V- | - | V+ | 10.87% | 72.5% | Hmvvg | L | 220i | 220 | 6.26% | 6.276% | 95.53326 |
| A-1 | GHU | 4.483 | 7.85 | - | - | NNN | XXX | - | NNN | 44.00% | 19.1% | - | - | - | - | - | - | - |
| U | WGY | 72.639 | 4.76 | - | - | ZI | NN- | - | RR+ | 82.00% | 96.3% | Tnjge | U | 180p | 180 | 6.67% | 5.876% | 515.89056 |
| D-S | WWK | 674.840 | - | - | - | NNN | QQQ | - | QQQ | - | - | Gyuax | V | - | 15 | 0.924% | 4.200% | Int. Only |
| H-N | FML | 20.730 | 4.84 | - | - | QQ- | OOO | - | QQQ | 51.39% | 32.1% | Ptixl | P | 140g | 140 | 6.16% | 5.476% | 580.11337 |
Tranche Comments
A-1: Registration: Uwaxowwqwn; Comments: Xmi-Xokqim;
C-3: Registration: Zzhgaxzyzr;
H-N: Registration: Rwbvzfwkww;
U: Registration: Jjcwoejfjg;
H: Registration: Lbqcivbzbb;
R: Registration: 144F/Kpv X;
D-S: Registration: Peyllhecea;
Risk Retention
HZ - Frl ZZ - Wmg
Pricing Speed
100% GGC (E-J)
WA Term to Maturity (Months)
16
WA U/W NOI Debt Yield
12.8%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B-1 | INI | 26.358 | 1.13 | - | Chh | - | ZZZ | - | DDD | 13.00% | - | Ylmrr | Y | - | 70 | 4.97% | 4.961% | 59.57383 |
| F-IJ | PEM | 45.304 | 2.74 | - | Fxx | - | QQQ | - | TTT | 53.00% | - | Cbgfm | Q | - | 80 | 5.68% | 5.202% | 170.48007 |
| X-4 | IVG | 284.000 | 2.61 | - | Xaa | - | JJJ | - | SSS | 83.00% | - | Thzya | P | - | 84 | 5.41% | 5.308% | 841.93848 |
| G-5 | HOH | 353.992 | 9.83 | - | Yuu | - | III | - | SSS | 31.00% | - | Mvhmt | L | - | 86 | 5.69% | 5.333% | 713.77120 |
| K | JFZ | 3.500 | 6.94 | - | NJ | - | PPP+ | - | N- | 8.50% | - | Wtxfy | C | - | 260 | 4.50% | 7.073% | 85.51989 |
| U-G | OJV | 638.570 | 4.31 | - | Gx1 | - | SSS | - | QQQ | 84.65% | - | Ogqsg | O | - | 115 | 5.98% | 5.623% | 570.64075 |
| V-B | OAF | 877.979 | - | - | Abb | - | BBB | - | WWW | - | - | Gotld | A | - | 135 | 1.103% | 5.869% | Int. Only |
| Z | IKA | 48.478 | 4.96 | - | YT | - | AA- | - | YY | 92.97% | - | Gfofh | K | - | 140 | 6.23% | 5.873% | 117.74382 |
| W | WAL | 23.950 | 4.89 | - | KC | - | S- | - | V | 71.40% | - | Kwhre | T | - | 170 | 6.12% | 6.173% | 75.94521 |
Tranche Comments
B-1: First Pay: 2025-03-17; Registration: Zjauwjjlje;
X-4: First Pay: 2025-03-17; Registration: Evkgegvjvo;
G-5: First Pay: 2025-03-17; Registration: Azlaygzyzo;
F-IJ: First Pay: 2025-03-17; Registration: Dfqaaxfufh;
U-G: First Pay: 2025-03-17; Registration: Nqxfabqvqf;
Z: First Pay: 2025-03-17; Registration: Qbwjhpbubz;
W: First Pay: 2025-03-17; Registration: Ewxkpxwnwg;
K: First Pay: 2025-03-17; Registration: 144W/Fvj U;
V-B: First Pay: 2025-03-17; Registration: Deqenvewea; Comments: Rfntblm 02/18/2024;
Risk Retention
OG - WXXp YO - Ic
Pricing Speed
D-Hq 100GCA ub Gpkk
WA U/W NOI Debt Yield
15.8%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | KXM | 53.359 | 1.48 | - | TC | - | NN- | - | GG- | 53.82% | - | Jhbty | B | 135l | 135 | 6.09% | 5.410% | 760.90022 |
| R-V | YJG | 646.818 | - | - | Faa | - | SSS | - | OOO | - | - | Bwrvt | J | 35x | 35 | 1.021% | 4.436% | Int. Only |
| L | UKS | 62.427 | 6.18 | - | AT | - | J- | - | C- | 58.18% | - | Ippsl | G | 180c | 170 | 5.74% | 5.760% | 29.36759 |
| M | HYW | 5.842 | 8.68 | - | ES | - | TTT+ | - | JJJ+ | 9.89% | - | Csgnw | M | 310i | 300 | 4.50% | 7.060% | 78.76820 |
| Q-I | LVG | 523.155 | 3.51 | - | CP | - | XXX | - | YYY | 24.55% | - | Sciot | A | 120r | 120 | 5.94% | 5.260% | 503.97250 |
| V-1 | JLG | 2.330 | 4.49 | - | Taa | - | VVV | - | AAA | 66.00% | - | - | - | - | - | - | - | - |
| C-2 | ULA | 444.000 | 4.99 | - | Obb | - | QQQ | - | LLL | 52.00% | - | Xbujk | K | 90j | 86 | 5.15% | 4.922% | 392.69369 |
| V-3 | RTZ | 698.275 | 9.24 | - | Zff | - | YYY | - | HHH | 80.00% | - | Kprcu | N | 92h | 88 | 5.63% | 4.941% | 739.31850 |
Tranche Comments
V-1: First Pay: 2025-01-16; Registration: Bqjhgvqsqy; Comments: Wskqmkd;
C-2: First Pay: 2025-01-16; Registration: Pkxnsfkgkh;
V-3: First Pay: 2025-01-16; Registration: Syngwnymyd;
Q-I: First Pay: 2025-01-16; Registration: Byizgiyvyo;
X: First Pay: 2025-01-16; Registration: Bkkuitkbkm;
L: First Pay: 2025-01-16; Registration: Dkuejgkzky;
M: First Pay: 2025-01-16; Registration: 144Q/Cst T;
R-V: Registration: Tbccutbebn;
Risk Retention
CX - AOOg DC - Sc
WA U/W NOI Debt Yield
11.6%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O-3 | WJT | 56.200 | 4.10 | - | Inn | - | III | - | EEE | 79.00% | - | Hqfrj | J | 140z | 140 | 6.01% | 5.525% | 107.95137 |
| C-FS | GKI | 1.296 | 7.80 | - | Dww | - | XXX | - | RRR | 57.00% | - | Hyafj | A | J5-5 | 85 | 5.46% | 4.973% | 479.82883 |
| V | FVF | 94.662 | 20.10 | - | JZ | - | E- | - | V- | 92.15% | - | Fbzuu | R | 185 | 180 | 5.98% | 6.022% | 76.96086 |
| K | TBF | 4.959 | 62.60 | - | DU | - | LLL | - | O- | 27.15% | - | Hjsto | B | 350d | 385 | 4.50% | 8.072% | 67.16077 |
| M-1 | CON | 4.302 | 2.52 | - | All | - | BBB | - | GGG | 77.00% | - | Pmurf | C | - | 85 | 4.90% | 4.870% | 26.71910 |
| V-A | LGS | 26.537 | 2.23 | - | Wx2 | - | EEE | - | PPP | 51.48% | - | Grnsn | V | 118 | 115 | 5.73% | 5.370% | 368.56070 |
| O-4 | IUE | 151.000 | 8.99 | - | Ahh | - | LLL | - | EEE | 30.00% | - | Engji | I | Q5-2 | 88 | 5.19% | 5.081% | 889.27275 |
| Y | KKQ | 54.746 | 61.00 | - | UT | - | VV- | - | TT | 59.16% | - | Zzkzn | V | 155 | 150 | 6.08% | 5.722% | 303.20231 |
| X-T | TNQ | 903.351 | - | - | Uvv | - | ZZZ | - | CCC | - | - | Zgpha | H | - | 155 | 0.610% | 5.711% | Int. Only |
| J-5 | ZCE | 350.667 | 6.80 | - | Sdd | - | VVV | - | HHH | 84.00% | - | Mauzp | S | 90i | 90 | 5.48% | 5.118% | 161.73328 |
Tranche Comments
M-1: Registration: Jvymbgvcve; Comments: Biu-Brltuq;
O-3: Registration: Pzvfmzzvzu;
O-4: Registration: Hjxemljwja;
J-5: Registration: Hazvupanaq;
C-FS: Registration: Dahkyiaeae;
V-A: Registration: Aejevoehel;
Y: Registration: Cfceomfxfw;
V: Registration: Yxowbnxqxo;
K: Registration: 144L/Oyw L;
X-T: Registration: Taqqnkavas; Comments: Ikvbww ic 10/25/2024;
Originator(s)
Woxb lj Dlxbrzoe, 3650 Jzoe Mybobz Exqzybozxb Lrlyb 2 BBV, Vfbf Jzoe Mybobz Ylxdfxx Exx, Rborolld Dlrbxoxz Vokfboe BBV, Uzroox Jozrfxox Vokfboe Vlrk, Lflxy Woxxlrk, Uledoox Roxxy Dlrbxoxz Vl
Risk Retention
CAe Lhyuchwehxr TC - Ph
Cut-Off Balance ($mm)
590.563732
Pricing Speed
100% DSF (E-X)
WA U/W NOI Debt Yield
12.8%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-3 | JNC | 380.572 | 6.94 | - | Zrr | - | CCC | - | MMM | 94.00% | - | Gbgsr | B | 103q | 98 | 5.57% | 4.884% | 237.30016 |
| C | LLG | 43.841 | 3.30 | - | CJ | - | Q- | - | Z- | 21.90% | - | Bjyhc | S | 205v | 195 | 5.96% | 5.856% | 59.40952 |
| OI | OVC | 591.596 | - | - | Xkk | - | QQQ | - | BBB | - | - | Jgcxg | P | - | 85 | 1.143% | 4.724% | Int. Only |
| A-2 | LPE | 525.000 | 1.76 | - | Crr | - | OOO | - | ZZZ | 42.00% | - | Mzast | Y | H3-2 | 96 | 5.09% | 4.863% | 602.87075 |
| Q-O | FXN | 780.326 | 9.31 | - | De2 | - | JJJ | - | WWW | 30.61% | - | Laxkt | H | 135u | 130 | 5.89% | 5.204% | 418.43597 |
| W | LTI | 58.792 | 1.20 | - | GE | - | YYY | - | CCC+ | 3.24% | - | Ucwkv | G | 385i | 385 | 4.50% | 7.756% | 31.77579 |
| K-1 | RTW | 3.870 | 1.32 | - | Wjj | - | AAA | - | BBB | 71.00% | - | Wgifm | G | - | 85 | 4.83% | 4.791% | 93.88708 |
| C | KVC | 60.653 | 6.36 | - | LZ | - | EE- | - | DD- | 90.94% | - | Xnasu | P | 175o | 170 | 6.41% | 5.604% | 455.98297 |
Tranche Comments
K-1: Registration: Khwkevhahw; Comments: Skx-Stwkxx;
A-2: Registration: Vcbahmcecb;
R-3: Registration: Wvpalpvbvm;
Q-O: Registration: Tkalgykgkc;
C: Registration: Qzazkzzsza;
C: Registration: Wysjgwysyl;
W: Registration: 144X/Lfj P;
OI: Registration: Hovhucopow;
Risk Retention
JL - Fqrxxqoooge EJ - Nq
Pricing Speed
100WLK (I-M)
WA U/W NOI Debt Yield
60.7
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q-1 | YHI | 8.700 | 7.30 | - | Qpp | - | SSS | - | YYY | 15.00% | - | - | - | - | - | - | - | - |
| F-2 | BJF | 13.000 | 1.36 | - | Bjj | - | SSS | - | OOO | 28.00% | - | Wbrjm | Q | - | 115 | 4.87% | 4.615% | 842.63782 |
| G | MCY | 11.385 | 1.72 | - | VL | - | FF- | - | UU- | 91.29% | - | Uhxfq | P | 200p | 195 | 6.09% | 5.403% | 851.97513 |
| S | BPB | 84.429 | 7.73 | - | DX | - | H- | - | J- | 13.81% | - | Vafch | N | 255a | 245 | 5.88% | 5.903% | 69.83240 |
| X-3 | EMR | 892.584 | 5.33 | - | Zaa | - | FFF | - | UUU | 96.00% | - | Pufow | D | 120g | 117 | 5.32% | 4.625% | 739.26964 |
| L | JSY | 69.766 | 5.17 | - | PW | - | LLL | - | III+ | 2.88% | - | Zmsft | O | 400s | 390 | 4.50% | 7.353% | 82.25918 |
| T-Z | AJZ | 142.667 | - | - | Bee | - | AAA | - | XXX | - | - | - | M | - | 90 | 1.353% | 4.340% | Int. Only |
| P-Y | OGM | 24.200 | 8.44 | - | Cf2 | - | EEE | - | III | 66.76% | - | Kwfen | L | 165i | 162 | 5.75% | 5.073% | 763.45890 |
Tranche Comments
Q-1: Registration: Apjzyapupf; Comments: Bih-Bhmmhr;
F-2: Registration: Xhaohohxho;
X-3: Registration: Hwxfctwywm;
P-Y: Registration: Bvwjwlvkvt;
G: Registration: Xamhmiayar;
S: Registration: Xhqiinhvhq;
L: Registration: 144A/Fsc U;
T-Z: Registration: Nznnapzlzs;
Risk Retention
VGs Ydyuydhcykb LV - Yd
WA U/W NOI Debt Yield
11.3%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-2 | IFA | 10.000 | 2.55 | - | Bll | - | PPP | - | OOO | 88.00% | - | Jvboy | G | - | 113 | 5.46% | 5.195% | 379.92148 |
| P | ESD | 59.991 | 4.00 | - | SN | - | T- | - | X- | 97.40% | - | Qlpxe | X | 300e | 300 | 7.11% | 7.004% | 30.66010 |
| V | HXA | 98.437 | 2.00 | - | ZL | - | AAA | - | EEE+ | 4.51% | - | Qazlg | P | 440x | 465 | 4.50% | 8.654% | 10.83142 |
| J-1 | LKM | 3.505 | 2.72 | - | Sjj | - | WWW | - | DDD | 49.00% | - | - | - | - | - | - | - | - |
| Y-C | VJE | 98.710 | 2.00 | - | Sm2 | - | MMM | - | MMM | 59.20% | - | Lkvtx | L | 168t | 168 | 6.36% | 5.684% | 342.31353 |
| C-E | AVW | 110.280 | - | - | Zoo | - | DDD | - | VVV | - | - | Luzca | Z | - | 100 | 1.392% | 4.898% | Int. Only |
| Y | RKT | 43.649 | 8.00 | - | WM | - | BB- | - | RR- | 13.65% | - | Uibpa | T | 215u | 215 | 6.98% | 6.154% | 130.37060 |
| J-3 | FUG | 570.485 | 4.11 | - | Tqq | - | III | - | SSS | 34.00% | - | Gwtcu | R | 115t | 115 | 5.86% | 5.163% | 351.57471 |
Tranche Comments
J-1: Registration: Kowgcaonob;
N-2: Registration: Gfhqpsfqfw;
J-3: Registration: Jmbzpommmh;
Y-C: Registration: Hqwzzcqcqk;
Y: Registration: Tyluacyryp;
P: Registration: Qbugmtbzbp;
V: Registration: 144N/Wje L;
C-E: Registration: Jfzwmlfffw;
Risk Retention
FU - DGG-bgvzua DF/FZ - Hw
Pricing Speed
100% VNI uc Vdxx (W-F)
WA U/W NOI Debt Yield
11.4%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S | ZWG | 33.358 | 2.56 | - | YU | - | ZZ- | - | PP- | 25.35% | - | Yvskm | Q | 175w | 175 | 6.56% | 6.069% | 978.97314 |
| G | ZQC | 16.136 | 1.24 | - | IP | - | Y- | - | W- | 62.66% | - | Dnysv | M | 220g | 220 | 6.60% | 6.519% | 10.33424 |
| I-2 | RSC | 7.102 | 7.71 | - | Zss | - | OOO | - | ZZZ | 76.00% | - | Supaz | V | 160d | 160 | 6.76% | 5.928% | 422.60532 |
| I | THO | 5.855 | 2.70 | - | EH | - | WWW- | - | BBB | 2.20% | - | Giowa | Q | 545d | 545 | 4.75% | 9.769% | 32.38347 |
| K-H | QEI | 998.788 | - | - | Fnn | - | EEE | - | XXX | - | - | Qfrfo | U | - | 155 | 1.079% | 6.024% | Int. Only |
| Z-Z | OFE | 759.950 | 1.24 | - | Qq2 | - | BBB | - | KKK | 16.67% | - | Mqbnp | Q | 145r | 145 | 6.13% | 5.769% | 228.84230 |
| G-1 | LEY | 1.808 | 5.97 | - | Jdd | - | GGG | - | YYY | 48.00% | - | - | - | - | - | - | - | - |
| G-5 | EMH | 612.248 | 2.20 | - | Njj | - | HHH | - | LLL | 61.00% | - | Lwynu | N | 108j | 108 | 5.76% | 5.399% | 115.28876 |
| X | FUD | 25.700 | 1.32 | - | NW | - | RRR | - | III+ | 3.89% | - | Ozjgi | N | 400p | 400 | 4.75% | 8.319% | 94.99932 |
| M-WC | NSP | 5.230 | 4.73 | - | Uhh | - | LLL | - | MMM | 96.00% | - | Prtjj | B | 98l | 98 | 5.77% | 5.288% | 305.21427 |
Tranche Comments
G-1: Registration: Hezjpxemek; Comments: Wxk-Wkvpki;
I-2: Registration: Dxmacexixp;
G-5: Registration: Avceuevgvn;
M-WC: Registration: Uucjueujuc;
Z-Z: Registration: Kmfnqgmmmb;
S: Registration: Hzvenszhzf;
G: Registration: Lfnpeqfafu;
X: Registration: 144W/Uhf D;
I: Registration: 144G/Gww B;
K-H: Registration: Homjxeoioc; Comments: Hvblrd dn 7/1/2024;
Risk Retention
HVu M-dkczka IH - Cs
Pricing Speed
100% KCF (L-U)
WA U/W NOI Debt Yield
13.8%