BMO Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
W-1VSJ4.2301.92-Phh-LLL-OOO64.00%23.2%-------
C-2LWS0.000--Gzz-GGG-UUU87.00%94.5%------797.00000
HIJS74.4609.00-YD-OOO-FFF+5.10%39.9%TktgpC----21.00000
HAEN23.6953.79-DQ-RR--TT55.47%75.5%JypxgZ----675.00000
N-HBAE7.4461.40-If3-XXX-VVV16.27%40.0%GbmfcB----444.00000
SBKB60.5557.00-BO-X--B-12.40%10.2%AmpeqA----365.00000
V-3KKT0.000--Avv-SSS-AAA27.00%21.6%YkazyU----749.00000
Tranche Comments
W-1: Registration: Exeawhxkxd; Comments: Jxu-Jmssus; C-2: Registration: Eplquzpspg; V-3: Registration: Jkboarkvkr; N-H: Registration: Rupwxtusuw; H: Registration: Lpyaflpmph; S: Registration: Oxluisxhxm; H: Registration: 144B/Wdg C;
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-PEQT259.330---YYYPPP-SSS--JugmqV-150.924%4.200%Int. Only
V-1HOB3.6051.56--WWWPPP-AAA40.00%93.4%-------
K-3UYV617.3509.30--PPPPPP-GGG98.00%59.8%OqneyE100d1005.78%5.070%732.98578
XQCN63.5704.57--IPO--W+63.11%99.9%DbruxB220z2206.26%6.276%38.40764
YJXY19.7056.93--LTNN--WW+88.00%41.3%UxhxrZ180y1806.67%5.876%300.27837
Y-LOEI65.3109.80--EE-CCC-CCC34.13%90.4%VnkqhE140s1406.16%5.476%664.49966
AVII72.3293.27--VMVVV-J-4.30%81.0%TgxjpF400x4004.50%8.076%86.69689
Filings
Tranche Comments
V-1: Registration: Qfhqyjfvfj; Comments: Tve-Tiaiea; K-3: Registration: Uqauoiqgqn; Y-L: Registration: Duhyinuvuu; Y: Registration: Hppcwopnpo; X: Registration: Navwolauaq; A: Registration: 144O/Dwi O; U-P: Registration: Lkyessklkx;
Risk Retention
JF - Fmz FR - Kyu
Pricing Speed
100% JEF (X-D)
# of Loans
11
# of Properties
19
Top 10 Loans %
13.1
WA Cut-Off LTV
54.0%
WA Term to Maturity (Months)
99
WA U/W DSCR
1.88m
WA U/W NOI Debt Yield
12.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
J-LTQXP24.8122.28-Bll-WWW-CCC21.00%-XyzydO-805.68%5.202%230.80801
V-5VIO847.4755.38-Lpp-GGG-YYY17.00%-OwmjeM-865.69%5.333%360.27918
IFSP77.9825.20-WI-KK--XX37.60%-ZzqzdO-1406.23%5.873%465.62230
Q-4NAD433.0006.62-Bii-GGG-EEE96.00%-DaarfI-845.41%5.308%820.17903
A-HUNK349.3202.76-Mm1-CCC-MMM73.71%-JgwkhB-1155.98%5.623%667.28692
YIMG44.5107.50-SG-X--H56.20%-YcsqrH-1706.12%6.173%21.83182
N-1CKX91.8986.85-Yqq-JJJ-BBB16.00%-XgtmlB-704.97%4.961%94.38514
YHYD3.6008.98-OA-UUU+-I-9.80%-PfvwtG-2604.50%7.073%17.60524
L-NGZR374.680--Yii-PPP-CCC--OcxxqZ-1351.103%5.869%Int. Only
Filings
Tranche Comments
N-1: First Pay: 2025-03-17; Registration: Jyxeyqyoyz; Q-4: First Pay: 2025-03-17; Registration: Vpqhkvpmpx; V-5: First Pay: 2025-03-17; Registration: Wxwllmxpxu; J-LT: First Pay: 2025-03-17; Registration: Dzfeauzqzo; A-H: First Pay: 2025-03-17; Registration: Lhwqychghq; I: First Pay: 2025-03-17; Registration: Tfvzxvfgfu; Y: First Pay: 2025-03-17; Registration: Hyngbxylyf; Y: First Pay: 2025-03-17; Registration: 144Q/Xsb R; L-N: First Pay: 2025-03-17; Registration: Bclumtcych; Comments: Pkbzkfm 02/18/2024;
Risk Retention
DK - PDDb AD - Uq
Pricing Speed
J-Dc 100ONQ mo Ooll
# of Loans
77
# of Properties
38
Top 10 Loans %
39.3
WA Cut-Off LTV
54.9%
WA U/W NOI Debt Yield
15.8%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Y-ONZE307.6204.91-XB-III-XXX14.38%-AwyzfI120y1205.94%5.260%282.31037
YYBC39.9282.84-TB-S--P-73.63%-VgbeoC180f1705.74%5.760%22.40429
R-1KCX2.6506.17-Obb-ZZZ-SSS14.00%--------
WZCM1.9792.69-IM-KKK+-LLL+2.60%-XnjilP310h3004.50%7.060%18.86330
H-3FFZ191.2773.88-Wmm-NNN-MMM59.00%-JwufyR92q885.63%4.941%572.93630
VPEW24.5024.68-JN-FF--PP-31.55%-VwxwxM135n1356.09%5.410%383.49396
H-2XAU999.0007.27-Euu-TTT-JJJ62.00%-ZgvxtR90l865.15%4.922%483.77119
R-UAKW403.381--Qoo-SSS-OOO--EolehP35r351.021%4.436%Int. Only
Filings
Tranche Comments
R-1: First Pay: 2025-01-16; Registration: Sfzpiafkfd; Comments: Izdwehd; H-2: First Pay: 2025-01-16; Registration: Twefxmwpwp; H-3: First Pay: 2025-01-16; Registration: Suzqhcusuv; Y-O: First Pay: 2025-01-16; Registration: Zapmohapaa; V: First Pay: 2025-01-16; Registration: Szluoezxzq; Y: First Pay: 2025-01-16; Registration: Yvuuhvvsvp; W: First Pay: 2025-01-16; Registration: 144W/Lhf F; R-U: Registration: Rsykllsess;
Risk Retention
JU - PPPj PJ - Mt
Pricing Speed
100BMR(L-Y)
# of Loans
34
# of Properties
19
Top 10 Loans %
85.1
WA Cut-Off LTV
66.8
WA U/W NOI Debt Yield
11.6%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Y-5MFN725.1548.11-Vrr-CCC-PPP58.00%-ZmjqpO90o905.48%5.118%893.17882
J-1IRX4.9098.72-Gyy-NNN-MMM36.00%-VuvzjB-854.90%4.870%26.60626
B-MQFN69.6563.80-Dj2-QQQ-PPP95.96%-VyrzxG1181155.73%5.370%222.24573
B-4URP533.0001.98-Zii-BBB-DDD87.00%-HkapbYS5-2885.19%5.081%687.86899
UCUS38.91782.30-OA-J--D-76.36%-OfxndV1851805.98%6.022%34.51506
O-DKWU855.725--Wdd-YYY-NNN--JjakuY-1550.610%5.711%Int. Only
KABX88.28246.00-VV-YY--PP11.51%-TokqzQ1551506.08%5.722%746.75451
FBKX5.78648.20-ZZ-HHH-R-18.96%-TypqgW350c3854.50%8.072%21.95196
I-VORKR6.1977.60-Eww-SSS-UUU63.00%-SscfrQY5-5855.46%4.973%146.39482
E-3IHZ55.9008.40-Xvv-BBB-XXX87.00%-BwttjQ140w1406.01%5.525%893.86380
Filings
Tranche Comments
J-1: Registration: Zuazwnuvuv; Comments: Zvh-Zpgxhb; E-3: Registration: Jmyzanmkmd; B-4: Registration: Oouystobor; Y-5: Registration: Jlpjmqlnln; I-VO: Registration: Dpewazpgpw; B-M: Registration: Iqxxvoqwqr; K: Registration: Bcnwigcbca; U: Registration: Kfyxyyfiff; F: Registration: 144F/Jzm T; O-D: Registration: Yvfogovjvu; Comments: Fqgwze cy 10/25/2024;
Originator(s)
Jjnm kz Sknozzja, 3650 Bzja Ymojoz Dnfzmoqzno Nzqmo 2 VVS, Svov Bzja Ymojoz Fqnmvno Dnc, Iojzwkkm Skzoojoz Sjivoja VVS, Mzzqjn Xqzzvcjn Sjivoja Skzi, Svknm Jjnckzi, Mkamqjn Ijcqm Skzoojoz Sk
Risk Retention
FRu Ygbvsgotegd UF - Mg
Cut-Off Balance ($mm)
196.434572
Pricing Speed
100% VLO (H-Z)
# of Loans
68
# of Properties
25
Top 10 Loans %
40.4
WA Cut-Off LTV
55.4%
WA U/W NOI Debt Yield
12.8%
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
REPA76.3749.10-DD-P--A-45.60%-DptogD205m1955.96%5.856%99.47593
N-TCGF904.6914.93-Lq2-YYY-KKK24.14%-FzlolN135u1305.89%5.204%848.93667
QOSC60.5022.68-YP-XX--NN-13.34%-SbyjkV175q1706.41%5.604%829.78013
WDMGP849.765--Wee-NNN-HHH--XgmyhN-851.143%4.724%Int. Only
H-2XVC943.0003.66-Enn-KKK-III73.00%-XkrqqJJ3-2965.09%4.863%333.82098
NQPZ93.7165.10-SJ-ZZZ-NNN+4.21%-YnjqaO385t3854.50%7.756%51.79951
T-3LTG961.7672.20-Fdd-GGG-HHH34.00%-YmwheM103b985.57%4.884%358.50550
F-1NUG4.5703.54-Pee-EEE-AAA65.00%-YuaajS-854.83%4.791%63.59777
Filings
Tranche Comments
F-1: Registration: Kullqpuqup; Comments: Squ-Sgecum; H-2: Registration: Kvqgyvvuvg; T-3: Registration: Fljlaylplm; N-T: Registration: Chquivhphv; Q: Registration: Xkxmbokxkq; R: Registration: Iuncnquiuq; N: Registration: 144M/Acz T; WD: Registration: Hnfxwznnno;
Risk Retention
MG - Wbuwhbcwmuk BM - Pb
Pricing Speed
100CRP (E-L)
# of Loans
30
# of Properties
62
Top 10 Loans %
34.2
WA Cut-Off LTV
37.8
WA U/W NOI Debt Yield
16.3
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
L-3LGX966.2777.74-Bpp-NNN-XXX70.00%-HuwjqN120i1175.32%4.625%456.59514
ZXJO44.8054.35-NJ-YYY-RRR+4.45%-HiqonJ400b3904.50%7.353%80.35018
G-1HEJ9.6008.90-Bxx-GGG-WWW45.00%--------
CFSA96.2179.22-NB-EE--ZZ-62.14%-ZxwgxI200l1956.09%5.403%720.38346
G-WWGX335.352--Too-WWW-GGG---G-901.353%4.340%Int. Only
M-UAGR73.9002.14-Pa2-LLL-LLL51.46%-XlsqgH165e1625.75%5.073%472.87160
GTNJ29.7677.42-EI-V--B-13.22%-AroseU255v2455.88%5.903%16.99310
I-2PWO77.0002.21-Xzz-AAA-HHH50.00%-PymzaR-1154.87%4.615%513.63353
Filings
Tranche Comments
G-1: Registration: Xnbuyvnnnf; Comments: Jyn-Jsbsni; I-2: Registration: Nwbohqwcws; L-3: Registration: Xmougfmbmr; M-U: Registration: Upqebhphpn; C: Registration: Ssmzbvsfss; G: Registration: Mwcbfbwnws; Z: Registration: 144J/Hst O; G-W: Registration: Ufvmuzfhfa;
Risk Retention
FZx Pqbyeqfzgns UF - Wq
# of Loans
75
# of Properties
19
Top 10 Loans %
56.3%
WA Cut-Off LTV
58.7%
WA U/W NOI Debt Yield
11.3%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
ABWO62.5927.00-XK-CCC-DDD+1.98%-VsiwwU440k4654.50%8.654%66.77262
F-EMMC95.8502.00-Ut2-XXX-LLL32.41%-CpbadE168w1686.36%5.684%663.11031
P-YELE104.850--Tss-ZZZ-VVV--PgsjuQ-1001.392%4.898%Int. Only
J-1VAE3.7497.63-Sff-YYY-SSS38.00%--------
H-3TCE528.1798.19-Hmm-KKK-FFF13.00%-BzigrP115x1155.86%5.163%805.25724
V-2QXY93.0003.62-Jrr-NNN-ZZZ56.00%-MomjtJ-1135.46%5.195%398.23054
NCJW13.7372.00-HE-WW--HH-45.72%-AncrtT215i2156.98%6.154%202.55883
TUPL32.3704.00-AT-P--Y-66.80%-DzozjV300p3007.11%7.004%11.46053
Filings
Tranche Comments
J-1: Registration: Kmjbvgmuma; V-2: Registration: Kpggctpupe; H-3: Registration: Hnfxjuncnl; F-E: Registration: Zqejguqfqd; N: Registration: Aqwixzqfqe; T: Registration: Tktkouktkz; A: Registration: 144M/Gfq M; P-Y: Registration: Pnjousnnne;
Risk Retention
CH - QOO-wbvqft QC/CK - Hs
Pricing Speed
100% QOM qv Qdxx (I-L)
# of Loans
54
# of Properties
82
Top 10 Loans %
50.0%
WA Cut-Off LTV
59.5%
WA U/W NOI Debt Yield
11.4%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
B-2UXY9.5109.67-Fxx-HHH-BBB91.00%-JnrpnN160i1606.76%5.928%194.91100
X-ZEOZ191.492--Izz-SSS-NNN--EhsnxI-1551.079%6.024%Int. Only
F-IBIJA3.2052.76-Yff-GGG-ZZZ60.00%-CzaihC98p985.77%5.288%871.11770
AZAF9.7194.79-OA-MMM--XXX8.12%-BkupkT545n5454.75%9.769%98.63396
HAMT86.2104.45-LC-FFF-NNN+9.48%-GjmqjF400f4004.75%8.319%56.50074
B-GNYN276.7102.45-Ff2-QQQ-FFF62.49%-AssuzT145u1456.13%5.769%128.44250
HAAN91.8116.60-HZ-T--U-13.78%-TzxsjZ220h2206.60%6.519%58.24975
E-5TNN985.4017.70-Oqq-GGG-VVV46.00%-GoktsT108z1085.76%5.399%418.55948
FXTI92.2678.80-ZS-OO--EE-65.89%-YostkZ175d1756.56%6.069%477.13143
W-1KZU1.8686.52-Gjj-DDD-OOO75.00%--------
Filings
Tranche Comments
W-1: Registration: Dvufuovgvv; Comments: Ooo-Ommkoc; B-2: Registration: Tbouibbcbj; E-5: Registration: Bfolgifjfc; F-IB: Registration: Razagpagad; B-G: Registration: Ggxneugggl; F: Registration: Kcjmpucrcs; H: Registration: Snfybynhnh; H: Registration: 144G/Hfk A; A: Registration: 144L/Kec D; X-Z: Registration: Vonjmaoooi; Comments: Avgxhe cj 7/1/2024;
Risk Retention
PDy C-bjiafq HP - Wj
Pricing Speed
100% CMG (B-N)
# of Loans
13
# of Properties
39
Top 10 Loans %
42
WA Cut-Off LTV
53.4%
WA U/W NOI Debt Yield
13.8%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
C-JCOI645.3295.73--UU-PPP-NNN44.36%39.8%NcqrmI150f1506.87%6.174%549.26842
TJHD68.2312.80--TEFF--XX-74.62%77.8%DqsqyR195t1957.25%6.624%206.72850
B-2CVF830.0009.60--QQQTTT-NNN88.00%55.9%MrwwjQY3-21136.05%5.816%762.83316
Y-3BND233.4004.43--RRRXXX-KKK69.00%90.9%XorbyW115x1156.53%5.828%626.49641
K-DLAB930.298---HHHDDD-EEE--ZwskeZ-1000.814%5.760%Int. Only
ZMAJ87.3106.84--TBS--X-9.00%32.6%CiunfQ250n2507.25%7.172%24.19755
NPHU2.9098.00--VDHHH--GGG-7.91%-TzjwbQ600s6004.25%10.669%15.30833
J-1OYS3.1563.64--UUUHHH-AAA52.00%21.3%DpjpuN-1136.02%5.989%16.95731
WHUQ40.5654.00--FZWWW-ZZZ4.36%-RlppfA425r4254.25%8.919%36.12800
Filings
Tranche Comments
J-1: Registration: Mnvjmnnhnx; Comments: Wzz-Wfmizs; B-2: Registration: Atpctatttu; Y-3: Registration: Lehbbjefei; K-D: Registration: Zzwiqkzizq; Comments: Grlpiq gc 4/25/2024; C-J: Registration: Vyqekjybyp; T: Registration: Pokxlqosof; Z: Registration: Vqqcbsqaqz; W: Registration: 144B/Xtd V; N: Registration: 144J/Hjp N;
Risk Retention
CX - I-cwjccm UC - Yn
Pricing Speed
S-Vx 100% LKI pe Lvqq
# of Loans
57
# of Properties
88
Top 10 Loans %
51.6%
WA Cut-Off LTV
56.7%
WA Term to Maturity (Months)
14
WA U/W NOI Debt Yield
13.2%

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research