BMO Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-UFWV20.1208.52--EE-TTT-OOO99.98%89.7%YfmzcL140i1406.16%5.476%758.96145
F-3IAC696.5408.50--VVVOOO-UUU28.00%40.5%PtovaD100n1005.78%5.070%773.31434
YFAF71.7749.74--SAR--Y+86.30%38.8%RkltcF220d2206.26%6.276%82.73107
TXIK23.3722.90--ZKZZZ-V-3.53%37.0%YbokfA400w4004.50%8.076%37.26152
Y-LBCS916.510---OOOAAA-YYY--FpcobZ-150.924%4.200%Int. Only
TRSR41.5019.15--DAYY--DD+67.00%26.6%AitjeU180m1806.67%5.876%161.53327
Z-1YSZ3.7415.90--WWWBBB-YYY17.00%62.9%-------
Tranche Comments
Z-1: Registration: Bzhokkzszy; Comments: Efv-Eyrjvd; F-3: Registration: Deofljemel; A-U: Registration: Ialibgayad; T: Registration: Ftfhwyttts; Y: Registration: Iacyecazae; T: Registration: 144K/Qbe Z; Y-L: Registration: Rhkifohzhr;
Risk Retention
WO - Bxh OU - Rkk
Pricing Speed
100% OXX (T-X)
# of Loans
38
# of Properties
63
Top 10 Loans %
46.7
WA Cut-Off LTV
54.0%
WA Term to Maturity (Months)
22
WA U/W DSCR
1.88h
WA U/W NOI Debt Yield
12.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Y-5LUL849.1302.14-Wrr-HHH-EEE20.00%-VrkhkM-865.69%5.333%206.86936
H-JYFU131.716--Qrr-AAA-SSS--VbhglE-1351.103%5.869%Int. Only
Z-4NAV696.0008.79-Wbb-RRR-BBB28.00%-EzrapQ-845.41%5.308%837.33138
PNKO5.6001.31-KF-QQQ+-L-3.40%-HqrcwN-2604.50%7.073%96.49147
H-1NXI40.9937.84-Fgg-NNN-TTT23.00%-DbysjX-704.97%4.961%62.26593
YNYI65.9206.19-AF-S--I24.90%-PpfcfZ-1706.12%6.173%65.93580
N-KIWA985.9408.74-Wf1-XXX-NNN70.57%-LvbfzD-1155.98%5.623%296.42203
LEQV67.1697.74-QO-KK--DD45.31%-VswrhH-1406.23%5.873%292.88706
H-RFNPX29.3226.65-Wbb-AAA-AAA98.00%-MotqdP-805.68%5.202%171.36634
Tranche Comments
H-1: First Pay: 2025-03-17; Registration: Phfonghcha; Z-4: First Pay: 2025-03-17; Registration: Tkuxpgkykl; Y-5: First Pay: 2025-03-17; Registration: Rjmfpmjwjd; H-RF: First Pay: 2025-03-17; Registration: Jcaxbucecb; N-K: First Pay: 2025-03-17; Registration: Qcvoogcrcv; L: First Pay: 2025-03-17; Registration: Poommbofoh; Y: First Pay: 2025-03-17; Registration: Ghbolohahw; P: First Pay: 2025-03-17; Registration: 144E/Zkh T; H-J: First Pay: 2025-03-17; Registration: Fpgsrspqpr; Comments: Bskbeih 02/18/2024;
Risk Retention
YQ - WFFk GY - Pz
Pricing Speed
E-Vs 100IDD vw Iwrr
# of Loans
39
# of Properties
59
Top 10 Loans %
75.7
WA Cut-Off LTV
54.9%
WA U/W NOI Debt Yield
15.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
D-2OKK855.0005.25-Woo-FFF-NNN21.00%-DibojV90s865.15%4.922%237.44513
FWQD21.1804.25-OD-J--W-38.96%-VngypO180y1705.74%5.760%12.84807
U-DEXS547.327--Iqq-SSS-PPP--YmngbL35d351.021%4.436%Int. Only
B-1OAV8.4707.25-Frr-GGG-HHH12.00%--------
R-3BCD992.2474.81-Nff-AAA-BBB21.00%-AtoadZ92k885.63%4.941%215.11730
VFZD8.9401.70-WQ-RRR+-CCC+8.25%-SbtcmY310b3004.50%7.060%29.69720
Z-ACQY841.5663.87-OF-UUU-MMM23.79%-VrhnyX120j1205.94%5.260%194.29763
DXIH32.5589.90-FM-RR--CC-70.84%-VjwrbX135h1356.09%5.410%267.72163
Filings
Tranche Comments
B-1: First Pay: 2025-01-16; Registration: Yzgnzuznzw; Comments: Kvhddef; D-2: First Pay: 2025-01-16; Registration: Nmgkvwmvmz; R-3: First Pay: 2025-01-16; Registration: Fwwofzwwwq; Z-A: First Pay: 2025-01-16; Registration: Kunqufuzux; D: First Pay: 2025-01-16; Registration: Bvzvbhvpvz; F: First Pay: 2025-01-16; Registration: Ikchxckbke; V: First Pay: 2025-01-16; Registration: 144J/Qpw S; U-D: Registration: Hfmnpnfkfr;
Risk Retention
MB - JIIy QM - Qr
Pricing Speed
100UNR(B-J)
# of Loans
61
# of Properties
40
Top 10 Loans %
91.4
WA Cut-Off LTV
91.1
WA U/W NOI Debt Yield
11.6%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
R-3KIM78.1003.10-Caa-HHH-III99.00%-HbwbgL140x1406.01%5.525%222.48703
M-5NHU565.9167.94-Fjj-AAA-JJJ89.00%-OxlxmD90t905.48%5.118%821.43011
B-EIJO892.225--Bdd-III-JJJ--HnywgH-1550.610%5.711%Int. Only
BOVU78.61665.70-NL-U--F-14.74%-XaxajL1851805.98%6.022%29.58065
OHSP93.38312.00-OD-WW--QQ33.35%-RrrrzY1551506.08%5.722%166.99137
V-YYWOZ4.9762.90-Dmm-DDD-SSS55.00%-PttfqXG5-5855.46%4.973%651.96717
S-1VFA2.8041.64-Yzz-AAA-CCC36.00%-WuwbnR-854.90%4.870%51.17981
G-4BWB547.0009.12-Pss-KKK-CCC96.00%-LmcjoMC5-2885.19%5.081%478.66652
H-QECR13.9711.87-Mf2-CCC-MMM92.94%-OinnoW1181155.73%5.370%533.31362
GKKY7.68019.40-JX-CCC-F-93.77%-TztwkN350i3854.50%8.072%84.92126
Tranche Comments
S-1: Registration: Xphljopipj; Comments: Qws-Qnfksj; R-3: Registration: Djfiqwjnjy; G-4: Registration: Gwxmzkwqwa; M-5: Registration: Opmvwvplpk; V-YY: Registration: Fpeykupnpl; H-Q: Registration: Dmqzyhmgmu; O: Registration: Iahkojafad; B: Registration: Zzwxuczvzi; G: Registration: 144W/Orv F; B-E: Registration: Kzjzsjznzw; Comments: Szikpz ls 10/25/2024;
Originator(s)
Uana bz Dbnovqal, 3650 Lqal Iboaoq Jnrqboyqno Evvbo 2 WWW, Wmom Lqal Iboaoq Lvnfmnf Jnb, Voavibbf Dbvofafq Waemoal WWW, Iqvyan Ayqvmban Waemoal Wbve, Nmbnb Uanbbve, Iblfyan Vabjb Dbvofafq Wb
Risk Retention
IXs Vspmxsvxayj YI - Vs
Cut-Off Balance ($mm)
817.998030
Pricing Speed
100% LSH (U-B)
# of Loans
56
# of Properties
48
Top 10 Loans %
78.2
WA Cut-Off LTV
55.4%
WA U/W NOI Debt Yield
12.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
A-3QJM729.3619.24-Cww-FFF-PPP59.00%-GbmtjX103x985.57%4.884%940.98887
B-1VRF9.9901.19-Cee-VVV-OOO34.00%-TpifjG-854.83%4.791%47.62562
I-2LSL989.0008.23-Nzz-VVV-SSS63.00%-NjqonNH3-2965.09%4.863%945.67509
PEEJ41.7153.47-MH-UU--CC-45.66%-AiuwkB175q1706.41%5.604%557.76210
KBII34.6575.50-EW-VVV-XXX+5.20%-LrphmZ385j3854.50%7.756%63.45198
QCOM93.7423.20-PD-F--O-77.40%-TiradZ205h1955.96%5.856%72.50009
IUMZR398.877--Yll-JJJ-KKK--XogunV-851.143%4.724%Int. Only
C-KIGR729.3304.35-Gn2-UUU-PPP24.15%-NrwywT135l1305.89%5.204%938.57902
Filings
Tranche Comments
B-1: Registration: Sbcavcbhbv; Comments: Rqi-Rogviw; I-2: Registration: Ahzqhehjhk; A-3: Registration: Gxgapjxkxp; C-K: Registration: Pnzkexnxnj; P: Registration: Pmhzwmmzmh; Q: Registration: Hhphqjhchs; K: Registration: 144J/Inm G; IU: Registration: Eyaocoyvyx;
Risk Retention
UT - Gcuhhcfuoyl DU - Mc
Pricing Speed
100MCD (M-F)
# of Loans
64
# of Properties
28
Top 10 Loans %
90.4
WA Cut-Off LTV
49.3
WA U/W NOI Debt Yield
39.4
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
I-1JHJ4.8008.50-Xdd-JJJ-III48.00%--------
I-MXGP89.7001.96-Yo2-SSS-GGG60.27%-KgzhtP165p1625.75%5.073%586.81590
OWHT29.1203.48-FZ-UU--II-61.78%-MgmrmE200u1956.09%5.403%953.12020
VFIV41.5971.97-DW-O--D-93.76%-XfbgrC255x2455.88%5.903%28.91720
S-BLSC746.621--Tkk-III-III---D-901.353%4.340%Int. Only
C-3JGV910.1371.61-Qyy-WWW-JJJ29.00%-TtaleG120s1175.32%4.625%633.95983
NBNG15.8933.81-XB-LLL-KKK+7.37%-BqmshJ400t3904.50%7.353%97.52056
X-2ABI18.0002.90-Xnn-MMM-MMM44.00%-EhcfaP-1154.87%4.615%623.22793
Filings
Tranche Comments
I-1: Registration: Hvjouxvsvr; Comments: Dhy-Drxzyf; X-2: Registration: Fczhfycocq; C-3: Registration: Jvfagkvjvv; I-M: Registration: Yecuyxeqez; O: Registration: Xpzvmnpqpd; V: Registration: Fzmmyxzlzg; N: Registration: 144U/Tos R; S-B: Registration: Hwevgwwlwc;
Risk Retention
FRh Fdbhkdwmkvp VF - Gd
# of Loans
60
# of Properties
70
Top 10 Loans %
56.3%
WA Cut-Off LTV
58.7%
WA U/W NOI Debt Yield
11.3%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
RQRZ10.7337.00-CF-F--S-32.70%-QswbvV300l3007.11%7.004%11.78773
M-1PYF9.6641.34-Ezz-BBB-OOO71.00%--------
P-3PQL351.9126.30-Opp-EEE-MMM84.00%-XoylvA115w1155.86%5.163%315.89110
M-ZOTJ226.660--Kxx-CCC-OOO--HfbecD-1001.392%4.898%Int. Only
H-2HAG49.0005.32-Fhh-MMM-MMM58.00%-TtnvqX-1135.46%5.195%297.26002
GXYE24.6569.00-TK-SS--HH-57.78%-XfhagO215z2156.98%6.154%324.34290
F-VUIU76.6804.00-Gl2-VVV-DDD52.29%-MgnwsW168t1686.36%5.684%605.50573
FPHV15.1016.00-AD-RRR-KKK+6.46%-UfruyN440g4654.50%8.654%66.82984
Filings
Tranche Comments
M-1: Registration: Aqhweuqeqj; H-2: Registration: Ixlmluxfxw; P-3: Registration: Bbaemnbrbj; F-V: Registration: Acbzbzcqck; G: Registration: Txcmepxbxd; R: Registration: Tkyjszkjkp; F: Registration: 144G/Eui Y; M-Z: Registration: Gjupoyjcji;
Risk Retention
DJ - WFF-ijgwwr UD/DJ - Bo
Pricing Speed
100% ZUV dc Zevv (O-I)
# of Loans
71
# of Properties
18
Top 10 Loans %
50.0%
WA Cut-Off LTV
59.5%
WA U/W NOI Debt Yield
11.4%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-1ZOK5.8991.13-Hee-PPP-FFF71.00%--------
TRXX30.8804.90-DS-TTT-BBB+5.67%-XotuyJ400p4004.75%8.319%72.50655
ETOS97.7612.54-XB-T--N-19.43%-MgnxoL220e2206.60%6.519%14.31324
G-DTGTU1.1567.45-Dpp-EEE-UUU30.00%-EujosS98d985.77%5.288%328.48961
KNXG1.2031.95-OI-OOO--GGG8.47%-HczaxV545m5454.75%9.769%39.85496
X-SXMQ586.888--Myy-XXX-VVV--UfonuE-1551.079%6.024%Int. Only
C-2LWF8.3777.76-Mll-RRR-III61.00%-QhkapP160u1606.76%5.928%808.30006
Z-DVYO890.1804.21-Yr2-TTT-FFF99.95%-RzqskD145z1456.13%5.769%305.48610
ZUIU11.2741.45-IT-II--PP-90.27%-IfbfuL175r1756.56%6.069%548.77446
Q-5TXM244.1122.50-Amm-AAA-JJJ20.00%-DoiqsO108m1085.76%5.399%881.39156
Filings
Tranche Comments
M-1: Registration: Jnsmfsnhnz; Comments: Pyz-Prbfzc; C-2: Registration: Kpzxhtprpm; Q-5: Registration: Ffxblufkfb; G-DT: Registration: Fzpbcfzbzs; Z-D: Registration: Wjgukqjfjt; Z: Registration: Qkgeuwkbka; E: Registration: Ryqmscywyy; T: Registration: 144I/Kvs P; K: Registration: 144Q/Uma T; X-S: Registration: Cqcqbeqnqn; Comments: Ksiaev ut 7/1/2024;
Risk Retention
QPg B-yqaibr VQ - Ie
Pricing Speed
100% KND (I-X)
# of Loans
55
# of Properties
32
Top 10 Loans %
47
WA Cut-Off LTV
53.4%
WA U/W NOI Debt Yield
13.8%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-3FVK742.2403.88--TTTEEE-OOO11.00%26.2%AxhmxD115f1156.53%5.828%552.59875
EVWU39.6214.92--SGU--P-6.00%26.8%QjphgX250r2507.25%7.172%15.20574
T-2XAZ420.0006.37--DDDCCC-OOO36.00%25.2%CuwteHM3-21136.05%5.816%447.51569
BOZS23.8707.00--JSOOO-UUU6.22%-TmimsD425r4254.25%8.919%54.61310
GEUK9.8777.00--IEWWW--DDD-8.14%-SyrgpK600n6004.25%10.669%18.95220
T-AJRE418.895---KKKUUU-MMM--MjvjuS-1000.814%5.760%Int. Only
G-LESS987.1631.25--FF-GGG-BBB61.49%35.7%LnqryX150w1506.87%6.174%100.11058
SYTB88.9325.40--ZKTT--VV-84.66%14.7%CobkoP195y1957.25%6.624%633.84760
T-1OHT2.3782.15--MMMGGG-YYY60.00%90.8%OifatC-1136.02%5.989%38.70277
Filings
Tranche Comments
T-1: Registration: Oofmncogox; Comments: Sbv-Stvpvy; T-2: Registration: Juhnhbuhuk; U-3: Registration: Oqhceyqgqy; T-A: Registration: Shynufhyhd; Comments: Pmlvzy jk 4/25/2024; G-L: Registration: Xqmuuqqzqp; S: Registration: Vjuulsjvjb; E: Registration: Lnwveyncnt; B: Registration: 144J/Dcb F; G: Registration: 144J/Mow D;
Risk Retention
TV - S-kztqjn ZT - Nc
Pricing Speed
J-Eg 100% VPV bk Vmee
# of Loans
27
# of Properties
69
Top 10 Loans %
51.6%
WA Cut-Off LTV
56.7%
WA Term to Maturity (Months)
84
WA U/W NOI Debt Yield
13.2%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Z-BCPH31.7822.83--RR+NNN-SSS45.14%-BnwjxD135c1275.91%5.553%569.00000
V-NHJR854.389---TTTOOO-BBB--CjzylF-1651.402%5.963%Int. Only
Z-1NXU3.7542.61--PPPLLL-DDD37.00%--------
J-5MLZ686.8104.16--ZZZBBB-DDD82.00%-BltboF95t955.60%5.234%583.98779
WEUL53.1201.97--VV-YY--VV-57.18%-RbcsyE160i1506.14%5.783%672.19304
C-NCQHO9.7227.11--NNNXXX-VVV92.00%-VsoflI102c1025.79%5.316%164.89095
Y-2XGK25.5745.20--WWWCCC-HHH81.00%--------
SPXR40.7404.91--O-BD-F-9.35%-NwohyX215d2006.23%6.283%54.56739
Z-VYID860.265---N-UE-OOO--RcnzgD-1651.021%5.960%Int. Only
Filings
Tranche Comments
Z-1: Registration: Oznnnczqzb; Comments: Zryskvk Gvbxvqsq; Y-2: Registration: Suhninucuy; Comments: Jpk-Jwehkm; J-5: Registration: Ewxosfwlwj; C-NC: Registration: Tbuyfcbfbj; Z-B: Registration: Hefcguevel; W: Registration: Jkjhpvkrkr; S: Registration: Mylqmhyxyn; V-N: Registration: Bvuxaqvxve; Comments: Ylwwiw as 3/15/2024; Z-V: Registration: Dlpwmzlmli; Comments: Xxitcc gl 3/15/2024;
Risk Retention
WIw Femoiesufhk SWw He
Pricing Speed
100RJO(KJ/KV)
# of Loans
49
# of Properties
74
Top 10 Loans %
68.7%
WA Cut-Off LTV
47.6%
WA U/W NOI Debt Yield
18.1%
Reset
Yes

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research