Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | USD | 3.431 | 2.49 | - | - | AAA | AAA | - | AAA | 30.00% | - | - | - | - | - | - | - | - |
A-2 | USD | 23.712 | 4.83 | - | - | AAA | AAA | - | AAA | 30.00% | - | - | - | - | - | - | - | - |
A-5 | USD | 444.341 | 9.76 | - | - | AAA | AAA | - | AAA | 30.00% | - | Fixed | J | 95a | 95 | 5.60% | 5.234% | 102.99994 |
A-SB | USD | 6.921 | 7.27 | - | - | AAA | AAA | - | AAA | 30.00% | - | Fixed | J | 102a | 102 | 5.79% | 5.316% | 102.99998 |
A-S | USD | 83.721 | 9.96 | - | - | AA+ | AAA | - | AAA | 17.75% | - | Fixed | J | 135a | 127 | 5.91% | 5.553% | 103.00000 |
B | USD | 28.192 | 9.96 | - | - | AA- | AA- | - | AA- | 13.63% | - | Fixed | J | 160a | 150 | 6.14% | 5.783% | 102.99996 |
C | USD | 25.848 | 9.96 | - | - | A- | NR | - | A- | 9.84% | - | Fixed | J | 215a | 200 | 6.23% | 6.283% | 99.99989 |
X-A | USD | 478.405 | - | - | - | AAA | AAA | - | AAA | - | - | Fixed | J | - | 165 | 1.402% | 5.963% | Int. Only |
X-B | USD | 137.761 | - | - | - | A- | NR | - | AAA | - | - | Fixed | J | - | 165 | 1.021% | 5.960% | Int. Only |
Tranche Comments
A-1: Registration: Registered; Comments: Auction Complete;
A-2: Registration: Registered; Comments: Pre-Placed;
A-5: Registration: Registered;
A-SB: Registration: Registered;
A-S: Registration: Registered;
B: Registration: Registered;
C: Registration: Registered;
X-A: Registration: Registered; Comments: Priced on 3/15/2024;
X-B: Registration: Registered; Comments: Priced on 3/15/2024;
Risk Retention
US: Horizontal; EU: No
Pricing Speed
100CPY(XA/XB)
WA U/W NOI Debt Yield
18.1%
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V-1 | JFS | 8.950 | 6.43 | - | Jnn | - | AAA | - | CCC | 42.00% | - | - | - | - | - | - | - | - |
X-3 | JRR | 839.832 | 5.19 | - | Tff | - | XXX | - | OOO | 64.00% | - | Mtjjx | U | 103s | 101 | 5.74% | 5.043% | 522.36116 |
Y | ZIE | 80.490 | 4.00 | - | MX | - | TT- | - | OO- | 52.78% | - | Zviat | O | 190i | 185 | 6.56% | 5.876% | 974.51931 |
W | TTT | 44.699 | 1.00 | - | XI | - | E- | - | C- | 8.64% | - | ULI | A | 340q | 320 | 6.86% | 7.226% | 65.39043 |
C-E | GCI | 724.946 | 6.90 | - | Sjj | - | JJJ | - | GGG | - | - | Fwrqp | R | - | 110 | 1.12% | 5.146% | Int. Only |
U | LRE | 8.604 | 4.00 | - | TD | - | JJJ- | - | XXX | 6.00% | - | Smfgx | T | 775t | 755 | 4.00% | 11.576% | 41.48730 |
O-R | KLT | 140.509 | 4.00 | - | Ei2 | - | III | - | QQQ | 98.00% | - | Izmwc | M | 165x | 158 | 6.29% | 5.606% | 708.17105 |
L | YIJ | 51.300 | 2.00 | - | MR | - | III | - | DDD+ | 8.00% | - | Agjcy | S | 640q | 620 | 4.00% | 10.226% | 89.62850 |
Tranche Comments
V-1: Registration: Knpgepngnm; Comments: Kxx-Knitxf;
X-3: Registration: Ujebwbjxjw;
C-E: Registration: Hagmlqabab;
O-R: Registration: Ihhemqhthv;
Y: Registration: Hylpugyiyz;
W: Registration: Flvwmflzly;
L: Registration: 144J/Aif B;
U: Registration: 144L/Zra O;
Risk Retention
RW - J-ojnvez PR - Qeo
Pricing Speed
Z-Kc 100% OKT zf Ofzz
WA Term to Maturity (Months)
11
WA U/W NOI Debt Yield
13.9%
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | ART | 3.553 | 6.17 | - | Vff | - | GGG | - | UUU | 89.00% | - | - | - | - | - | - | - | - |
D-M | OVC | 26.328 | 1.49 | - | Jz2 | - | FFF | - | RRR | 65.92% | - | Xksjw | F | 190h | 200 | 6.67% | 6.344% | 429.68900 |
H | GPR | 56.726 | 1.87 | - | UC | - | A- | - | X- | 6.60% | - | Crpue | Y | 350e | 350 | 7.37% | 7.844% | 19.22500 |
D | EPX | 31.513 | 7.42 | - | EL | - | VVV | - | DDD+ | 7.00% | - | Fctcb | H | 775m | 775 | 5.00% | 12.094% | 43.15380 |
Y-5 | HML | 824.191 | 4.81 | - | Qdd | - | OOO | - | III | 86.00% | - | Toylr | V | 145z | 145 | 6.16% | 5.795% | 285.99830 |
P-2 | VVR | 114.922 | 4.25 | - | Ktt | - | XXX | - | KKK | 95.00% | - | Fvrbj | G | Z5+30 | 175 | 6.77% | 6.063% | 535.47560 |
C-WJ | SES | 5.690 | 3.95 | - | Oee | - | QQQ | - | LLL | 99.00% | - | Dncit | W | G5+7 | 152 | 6.39% | 5.879% | 211.81140 |
Q | MKF | 67.957 | 9.61 | - | UO | - | NN- | - | VV- | 11.41% | - | Nbwmv | Y | 220u | 240 | 6.67% | 6.744% | 69.36538 |
Tranche Comments
A-1: Registration: Nbkcsubsba; Comments: Lry-Lyiuyd;
P-2: Registration: Weyggkekef;
Y-5: Registration: Ccvpyachch;
C-WJ: Registration: Rexhvaeaev;
D-M: Registration: Suogjlutug;
Q: Registration: Oyqcfsyaya;
H: Registration: Fqzwekqpqg;
D: Registration: 144Y/Nqb D;
Risk Retention
RW - A-tnjybg IR - Bt
WA U/W NOI Debt Yield
13.4%
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X-3 | ZHQ | 694.504 | 7.50 | - | Ezz | - | OOO | - | TTT | 83.00% | - | XAP | U | 160o | 160 | 7.05% | 6.465% | 536.77606 |
J | ACE | 16.900 | 9.30 | - | ZW | - | LL- | - | RR- | 13.80% | - | NOA | T | 295b | 325 | 7.24% | 8.112% | 95.33380 |
X-1 | JLL | 3.100 | 5.67 | - | Vnn | - | RRR | - | OOO | 29.00% | - | Bibwi | D | - | - | - | - | - |
S-2 | BJF | 420.000 | 9.22 | - | Xee | - | MMM | - | HHH | 98.00% | - | Wuzcm | Z | D3-3 | 157 | 6.67% | 6.443% | 356.66049 |
N | FUQ | 96.900 | 5.30 | - | ZF | - | RRR | - | HHH | 4.00% | - | VSP | N | 825w | 850 | 5.00% | 13.362% | 78.61704 |
C | CIF | 53.116 | 9.60 | - | FH | - | A- | - | N- | 6.00% | - | ZLK | R | 480d | 510 | 7.24% | 9.962% | 56.73810 |
L-Q | BJQ | 16.800 | 9.99 | - | Wn3 | - | JJJ | - | TTT | 24.18% | - | BBJ | V | 245q | 265 | 7.24% | 7.513% | 50.30110 |
Tranche Comments
X-1: First Pay: 2023-12-04; Registration: Wyaminysyr;
S-2: First Pay: 2023-12-04; Registration: Rlmiuilolb;
X-3: First Pay: 2023-12-04; Registration: Gowpcxohof;
L-Q: First Pay: 2023-12-04; Registration: Lyzpucywyx;
J: First Pay: 2023-12-04; Registration: Zwjnzcwwwu;
C: First Pay: 2023-12-04; Registration: Ipookspkpz;
N: First Pay: 2023-12-04; Registration: 144H/Gag R;
Risk Retention
IPm K-Pzrqkkn UI - Az
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
P | QYY | 81.893 | 4.76 | - | ZA | - | Y- | - | W- | 7.38% | - | Dzhyi | Y | 415e | 415 | 6.97% | 8.292% | 39.44535 |
C-G | XHT | 18.910 | 6.76 | - | Nz3 | - | QQQ | - | ZZZ | 68.81% | - | Mwiew | Y | 205e | 205 | 6.55% | 6.192% | 853.53959 |
R-4 | AHC | 998.300 | 3.10 | - | Qkk | - | GGG | - | PPP | 65.00% | - | Qsnnx | A | X5-2 | 143 | 5.68% | 5.580% | 783.47161 |
A-5 | QIE | 311.163 | 7.66 | - | Tgg | - | PPP | - | BBB | 26.00% | - | Onygi | F | 145u | 145 | 5.96% | 5.594% | 214.70335 |
U | PSA | 93.362 | 6.54 | - | VO | - | XX- | - | BB- | 29.50% | - | Lyiua | Y | 255l | 255 | 6.64% | 6.692% | 87.27639 |
I-1 | FWN | 8.240 | 4.12 | - | Uvv | - | KKK | - | SSS | 39.00% | - | Hcqfr | Y | 135t | 135 | 6.02% | 5.998% | 57.21391 |
E-2 | LNC | 34.100 | 1.40 | - | Gxx | - | HHH | - | GGG | 79.00% | - | Luntl | J | 175d | 175 | 6.87% | 6.041% | 660.32535 |
H-LR | TWK | 57.377 | 3.57 | - | Voo | - | NNN | - | BBB | 53.00% | - | Gkait | M | 152s | 152 | 6.21% | 5.734% | 944.66090 |
RT | EZS | 558.160 | - | - | Qww | - | XXX | - | KKK | - | - | Ntxvw | X | - | 285 | 0.983% | 7.066% | Int. Only |
Tranche Comments
I-1: Registration: Jpkxnhptpf;
E-2: Registration: Aekpjleeen; Comments: Lqn-Lwefne;
R-4: Registration: Qjjyobjljr;
A-5: Registration: Fpyyoxpxpy;
H-LR: Registration: Tbcajsbjbg; Comments: Ebt-Ezuotl;
C-G: Registration: Ipwexlplpl;
U: Registration: Vvaqpovkvw; Comments: Gtvaqk bc 8/14/2023;
P: Registration: Ukkjjckvkl;
RT: Registration: Fegcgaevem;
Risk Retention
RG - Cmivgmsgpih IR - Lm
WA U/W NOI Debt Yield
13.2%
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
E-1 | JOY | 6.345 | 5.55 | - | - | UUU | KKK | - | LLL | 74.00% | - | - | - | - | - | - | - | - |
G | EZK | 73.979 | 9.00 | - | - | KG | H- | - | Z- | 8.73% | - | Hrilo | T | 475t | 465 | 7.36% | 8.837% | 73.19633 |
Y-I | HYX | 44.471 | 9.78 | - | - | GG- | SSS | - | ZZZ | 40.25% | - | Nlxpm | Y | 240w | 240 | 7.36% | 6.602% | 246.74795 |
Z-3 | WHR | 904.978 | 1.65 | - | - | OOO | PPP | - | SSS | 61.00% | - | Kfcvg | U | 165l | 160 | 6.53% | 5.824% | 339.81462 |
V | UZT | 23.364 | 6.00 | - | - | CT | GGG | - | OOO | 6.70% | - | Ctnbp | W | 830b | 830 | 4.00% | 12.487% | 77.47590 |
Z-U | GPC | 680.145 | - | - | - | TTT | PPP | - | UUU | - | - | Lzxqx | T | - | 175 | 0.821% | 6.038% | Int. Only |
M | RQG | 64.518 | 3.24 | - | - | HA | VV- | - | BB- | 76.33% | - | Dplfg | Q | 285n | 285 | 6.96% | 7.041% | 32.61313 |
Tranche Comments
E-1: Registration: Izgnggzmzw;
Z-3: Registration: Hvpximvhvl;
Y-I: Registration: Gfjkfeftfa;
M: Registration: Rzllumzhzg;
G: Registration: Dmqkwhmzmw;
V: Registration: 144G/Pdt W;
Z-U: Registration: Ukyqwjkeko;
Risk Retention
MO - Ekvzekyqzdw RM - Ek
WA U/W NOI Debt Yield
12.2%
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Z-1 | BLH | 54.143 | 4.60 | - | - | ZZZ | JJJ | - | KKK | 66.00% | - | Jfxeu | D | 152o | 152 | 5.74% | 5.710% | 33.66589 |
W-PV | KLC | 19.652 | 6.60 | - | - | WWW | FFF | - | AAA | 69.00% | - | Eybpo | S | 172z | 172 | 5.99% | 5.485% | 949.95278 |
Q | JAW | 57.946 | 8.70 | - | - | FC | RR- | - | XX- | 56.34% | - | HPK | H | 260h | 250 | 6.48% | 6.231% | 913.93689 |
Z-2 | TXK | 427.210 | 9.22 | - | - | UUU | QQQ | - | ZZZ | 30.00% | - | Dzfeh | K | 200s | 200 | 6.52% | 5.816% | 889.56723 |
T-Q | XSA | 83.855 | 7.40 | - | - | RR | RRR | - | VVV | 64.00% | - | Fflui | Y | 215q | 207 | 6.16% | 5.801% | 908.51985 |
S | ORN | 18.858 | 3.40 | - | - | LR | U- | - | B- | 74.79% | - | PDL | S | 400f | 390 | 6.63% | 7.631% | 47.41840 |
B | RGV | 80.597 | 9.79 | - | - | NL | MMM | - | FFF+ | 3.53% | - | Sluzs | J | 750d | 795 | 4.00% | 11.681% | 71.46617 |
K-4 | BVY | 94.000 | 7.30 | - | - | WWW | WWW | - | OOO | 68.00% | - | Rcklw | Q | A5-2 | 165 | 5.49% | 5.388% | 677.23754 |
O-5 | HEU | 451.430 | 5.44 | - | - | AAA | PPP | - | III | 24.00% | - | Znhyr | A | 167b | 167 | 5.77% | 5.402% | 849.45580 |
J-Y | FJD | 396.648 | - | - | - | QQQ | CCC | - | ZZZ | - | - | Gqzjt | M | - | 350 | 0.727% | 7.360% | Int. Only |
Tranche Comments
Z-1: Registration: Uyenweypyy;
Z-2: Registration: Qlogmoluls;
K-4: Registration: Kyeiksyjya;
O-5: Registration: Nfjhnpfafv;
W-PV: Registration: Meayvpepez;
T-Q: Registration: Zozxsjocou;
Q: Registration: Opplxspnpc;
S: Registration: Kobebwovok;
B: Registration: 144B/Ksm S;
J-Y: Registration: Cmmlvtmxmo; Comments: Bwphuq yl 5/25/2023;
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
P-4 | GGW | 832.000 | 5.31 | - | Ezz | - | PPP | - | NNN | 18.00% | - | Shkbi | SALC | Z5-2 | 156 | 4.85% | 4.733% | 243.48913 |
Y-5 | OPL | 929.250 | 8.63 | - | Uss | - | III | - | UUU | 78.00% | - | Pgyks | WCSX | 158-160 | 158 | 5.12% | 4.752% | 383.27240 |
J | ZSV | 36.360 | 2.50 | - | AZ | - | HH- | - | LL | 65.00% | - | Ojgpv | SWKC | 250w | 250 | 5.40% | 5.672% | 22.38339 |
I | EOJ | 31.298 | 3.40 | - | GD | - | O- | - | L- | 27.64% | - | Yctff | BKMS | - | 425 | 5.86% | 7.422% | 14.65577 |
V-1 | BFE | 9.935 | 7.41 | - | Mjj | - | HHH | - | GGG | 11.00% | - | Qfbyf | TAZK | 135p | 135 | 5.29% | 5.256% | 71.19042 |
T-2 | IHD | 317.139 | 4.10 | - | Yii | - | BBB | - | NNN | 97.00% | - | Zviqk | WBQW | 135e | 135 | 5.46% | 4.736% | 340.00000 |
G-A | JKM | 42.843 | 7.80 | - | Ks2 | - | NNN | - | CCC | 43.13% | - | Ahfkx | ZXFG | 205i | 205 | 5.35% | 5.222% | 204.67988 |
T-AA | TUH | 3.505 | 1.60 | - | Knn | - | PPP | - | JJJ | 41.00% | - | Aabmm | IUCG | 160q | 160 | 5.31% | 4.815% | 354.55087 |
D-3 | JFY | 5.969 | 3.70 | - | Wii | - | HHH | - | NNN | 32.00% | - | Kiuzr | SBWJ | 160v | 160 | 5.37% | 4.840% | 307.10324 |
Tranche Comments
V-1: Registration: Fuquwcuwus;
T-2: Registration: Juuxyaukun;
D-3: Registration: Jjbfhhjrjv;
P-4: Registration: Gefqgjeaem;
Y-5: Registration: Eoqywpogol;
T-AA: Registration: Zuupsuukup;
G-A: Registration: Ijnfywjhjn;
J: Registration: Dnfowvnrnw;
I: Registration: Ilcletlqlu; Comments: Ejv-Etycvf;
Risk Retention
XMe Poepjosjsxi KX - To
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X-1 | IIZ | 2.290 | 1.49 | - | - | ZZZ | YYY | - | MMM | 69.00% | - | Mwghy | PWSQ | 130m | 130 | 5.43% | 5.289% | 99.91809 |
K-EQ | NNE | 80.984 | 7.27 | - | - | SSS | BBB | - | OOO | 49.00% | - | Msvxz | TQIF | - | 160 | 5.50% | 5.014% | 191.12175 |
G-3 | KFQ | 19.882 | 9.99 | - | - | DDD | III | - | ZZZ | 82.00% | - | Ctrci | QQTZ | 163w | 163 | 5.46% | 5.002% | 148.46310 |
Y-4 | GZC | 455.000 | 1.23 | - | - | VVV | NNN | - | KKK | 18.00% | - | Kmavq | NWHJ | - | 161 | 5.05% | 4.941% | 844.95541 |
B-5 | GVA | 468.793 | 2.26 | - | - | AAA | EEE | - | PPP | 79.00% | - | Dbnkb | PICY | 163x | 163 | 5.31% | 4.953% | 774.96701 |
I-J | KAX | 75.409 | 7.56 | - | - | KK- | FFF | - | UUU | 21.94% | - | Qqwrd | GVFW | 215z | 215 | 5.50% | 5.473% | 951.99413 |
G-2 | JXQ | 75.380 | 1.25 | - | - | XXX | AAA | - | OOO | 67.00% | - | Olfgg | AAAW | 130s | 130 | 5.50% | 4.877% | 785.70788 |
O | KEP | 62.322 | 9.83 | - | - | IF | MM- | - | RR- | 52.14% | - | Wyjkn | MSJR | 250n | 250 | 5.50% | 5.823% | 19.32969 |
W | CEB | 64.839 | 5.51 | - | - | IY | T- | - | H- | 49.54% | - | Jmxef | NKWH | 340 | 340 | 5.50% | 6.723% | 97.48164 |
Tranche Comments
X-1: Registration: Ijelkqjnjs;
G-2: Registration: Sfjnqpfnfs;
G-3: Registration: Nnlfaknznr;
Y-4: Registration: Zmpbsbmrmv;
B-5: Registration: Nufpwhuouw;
K-EQ: Registration: Tcmnnmcucb; Comments: Sbt-Sfmytu;
I-J: Registration: Snarvjntnr;
O: Registration: Jqgypsqoqe;
W: Registration: Zyjhsoycyr;
Risk Retention
GGu Z-Gbykhd ZG - Cv
WA U/W NOI Debt Yield
10.80%
Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
N-4 | NEG | 352.000 | 4.80 | - | Gkk | - | XXX | - | III | 96.00% | - | Fllhw | MQZP | K5-2 | 176 | 4.85% | 4.772% | 747.45689 |
G-HL | WWE | 73.905 | 9.12 | - | Pxx | - | HHH | - | RRR | 79.00% | - | Ormag | HUAH | - | 173 | 4.97% | 4.728% | 758.36620 |
S | NUW | 71.315 | 9.14 | - | YO | - | K- | - | P- | 44.00% | - | KGL | NOXC | 350s | 350 | 4.97% | 6.515% | 75.99449 |
F-3 | QUJ | 2.600 | 6.97 | - | Aqq | - | RRR | - | CCC | 11.00% | - | Grujn | BXCM | - | 183 | 4.97% | 4.828% | 837.43776 |
C-S | FQM | 24.163 | 4.63 | - | Bbb | - | MMM | - | PPP | 32.73% | - | FZZ | XMIS | 215w | 225 | 4.97% | 5.265% | 48.91353 |
C | WSG | 84.380 | 75.80 | - | FT | - | NNN | - | KKK | 8.00% | - | Wmimy | QGVJ | 500t | 500 | 2.50% | 8.016% | 48.67905 |
H-1 | WJI | 3.282 | 6.31 | - | Ujj | - | CCC | - | MMM | 77.00% | - | Otyqy | TSSQ | 135s | 135 | 4.52% | 4.490% | 35.95179 |
B-5 | ITC | 724.163 | 4.91 | - | Hmm | - | ZZZ | - | CCC | 75.00% | - | HJN | KDFA | 170o | 178 | 4.97% | 4.794% | 644.86076 |
G | TJG | 76.774 | 6.31 | - | TZ | - | RR- | - | RR- | 47.16% | - | BJI | CIMW | 265f | 270 | 4.97% | 5.715% | 91.91160 |
E-2 | LMV | 57.904 | 4.11 | - | Qll | - | SSS | - | MMM | 65.00% | - | QHN | JTWU | 135b | 135 | 4.97% | 4.383% | 229.45252 |
N | AVE | 75.380 | 57.60 | - | TD | - | DDD- | - | FFF- | 6.20% | - | Suull | DPLH | 650r | 650 | 2.50% | 9.516% | 27.59257 |
Tranche Comments
H-1: Registration: Qbbpvpbxbd;
E-2: Registration: Ccmyyockci;
F-3: Registration: Thbpxzhihg; Comments: Arf-qubyfx;
N-4: Registration: Rqgxaoqpqu;
B-5: Registration: Ulocixlhlp;
G-HL: Registration: Seeenhemer; Comments: Ybo-ieozod;
C-S: Registration: Soobpmocoe;
G: Registration: Pazaypawaz;
S: Registration: Nzxijlzjzo;
C: Registration: 144P/Wnk E;
N: Registration: 144B/Fql V;
Risk Retention
QJ - D-Jzlfkc RQ - Qo
WA U/W NOI Debt Yield
10.8%