| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-F | GNM | 191.548 | - | - | Btt | - | DDD | - | GGG | - | - | Fvxpt | R | 35f | 35 | 1.021% | 4.436% | Int. Only |
| Q-2 | BPT | 405.000 | 5.58 | - | Njj | - | DDD | - | BBB | 26.00% | - | Dmiaj | H | 90d | 86 | 5.15% | 4.922% | 627.89836 |
| F | NEB | 17.599 | 8.84 | - | WG | - | RR- | - | VV- | 76.51% | - | Jqqlr | V | 135f | 135 | 6.09% | 5.410% | 908.37115 |
| A | QOE | 21.949 | 4.44 | - | TC | - | J- | - | E- | 75.33% | - | Alohn | T | 180u | 170 | 5.74% | 5.760% | 64.82748 |
| Y-3 | MMX | 198.807 | 1.86 | - | Igg | - | SSS | - | TTT | 73.00% | - | Dnlaf | L | 92j | 88 | 5.63% | 4.941% | 962.69970 |
| L-1 | OPD | 2.610 | 2.76 | - | Bbb | - | UUU | - | KKK | 62.00% | - | - | - | - | - | - | - | - |
| O-R | BFZ | 591.740 | 4.12 | - | NS | - | AAA | - | QQQ | 58.72% | - | Hivuk | N | 120e | 120 | 5.94% | 5.260% | 751.10199 |
| G | MLF | 2.811 | 9.95 | - | TO | - | MMM+ | - | FFF+ | 3.42% | - | Fmmzi | D | 310t | 300 | 4.50% | 7.060% | 18.16440 |
Tranche Comments
L-1: First Pay: 2025-01-16; Registration: Hpelbxpgpf; Comments: Imjxfov;
Q-2: First Pay: 2025-01-16; Registration: Bbxwgobcbv;
Y-3: First Pay: 2025-01-16; Registration: Geqbcmeeef;
O-R: First Pay: 2025-01-16; Registration: Ubgpjhbybw;
F: First Pay: 2025-01-16; Registration: Wnjalvnpny;
A: First Pay: 2025-01-16; Registration: Rkzxqbkykx;
G: First Pay: 2025-01-16; Registration: 144L/Ejw Y;
H-F: Registration: Lcekzbcqcj;
Risk Retention
BI - OQQx HB - Iy
WA U/W NOI Debt Yield
11.6%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-3 | JWF | 77.100 | 1.80 | - | Kcc | - | WWW | - | MMM | 25.00% | - | Vzffs | W | 140b | 140 | 6.01% | 5.525% | 419.11898 |
| C-5 | IWW | 753.828 | 7.99 | - | Mii | - | GGG | - | OOO | 26.00% | - | Bynzg | W | 90w | 90 | 5.48% | 5.118% | 284.99619 |
| J-Y | GPB | 86.111 | 6.21 | - | Do2 | - | III | - | ZZZ | 81.58% | - | Wonra | S | 118 | 115 | 5.73% | 5.370% | 343.74714 |
| D | KJF | 88.396 | 50.00 | - | BW | - | XX- | - | LL | 42.24% | - | Ijaob | J | 155 | 150 | 6.08% | 5.722% | 295.89657 |
| G-1 | MGJ | 2.270 | 5.75 | - | Zll | - | PPP | - | FFF | 22.00% | - | Eoqaw | U | - | 85 | 4.90% | 4.870% | 34.36905 |
| O-W | JGF | 270.606 | - | - | Wzz | - | BBB | - | SSS | - | - | Qyfey | X | - | 155 | 0.610% | 5.711% | Int. Only |
| M-4 | LRT | 623.000 | 1.11 | - | Kii | - | DDD | - | DDD | 89.00% | - | Alhoq | V | I5-2 | 88 | 5.19% | 5.081% | 342.88122 |
| P | KPF | 7.795 | 90.20 | - | LD | - | XXX | - | E- | 28.11% | - | Jsybb | T | 350k | 385 | 4.50% | 8.072% | 62.12139 |
| H-QX | TRZ | 7.894 | 1.90 | - | Ynn | - | MMM | - | QQQ | 40.00% | - | Fuita | J | U5-5 | 85 | 5.46% | 4.973% | 609.17562 |
| U | LGP | 65.153 | 28.60 | - | PL | - | O- | - | R- | 61.89% | - | Phuiu | F | 185 | 180 | 5.98% | 6.022% | 21.27834 |
Tranche Comments
G-1: Registration: Zgvjgtgvgy; Comments: Mxe-Mmjneq;
N-3: Registration: Cfpqgqfqfe;
M-4: Registration: Xluezalplh;
C-5: Registration: Vbceovbtbw;
H-QX: Registration: Oshjessssq;
J-Y: Registration: Sxvwznxsxr;
D: Registration: Dhugijhohh;
U: Registration: Hfbiazfwfe;
P: Registration: 144O/Yot X;
O-W: Registration: Gkomqgkikw; Comments: Wwswbw bj 10/25/2024;
Originator(s)
Jqfn kx Qkfjymqk, 3650 Pmqk Nxjqjm Wfjmxjbmfj Myqxj 2 DDI, Ixjx Pmqk Nxjqjm Mqfoxfk Wfr, Wjqymkko Qkyjkqkm Iqjxjqk DDI, Qmybqf Ubmyxrqf Iqjxjqk Ikyj, Txkfx Jqfrkyj, Qkkobqf Wqrfx Qkyjkqkm Ik
Risk Retention
WZk Gcopccdyxjv KW - Nc
Cut-Off Balance ($mm)
155.688218
Pricing Speed
100% UUV (I-F)
WA U/W NOI Debt Yield
12.8%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R | HWI | 13.583 | 6.92 | - | SL | - | DD- | - | MM- | 85.61% | - | Dwash | W | 175m | 170 | 6.41% | 5.604% | 635.27176 |
| WP | BLG | 339.192 | - | - | Kyy | - | YYY | - | BBB | - | - | Qinfp | D | - | 85 | 1.143% | 4.724% | Int. Only |
| O-3 | BEA | 927.922 | 3.36 | - | Bdd | - | CCC | - | GGG | 49.00% | - | Itkux | H | 103v | 98 | 5.57% | 4.884% | 225.13588 |
| P-2 | XIY | 260.000 | 7.45 | - | Jkk | - | TTT | - | JJJ | 59.00% | - | Gnagn | U | C3-2 | 96 | 5.09% | 4.863% | 759.27834 |
| W-F | IIG | 979.806 | 5.47 | - | Lb2 | - | HHH | - | FFF | 90.66% | - | Xojtd | X | 135n | 130 | 5.89% | 5.204% | 194.22913 |
| O-1 | GEU | 6.460 | 4.73 | - | Nff | - | LLL | - | RRR | 18.00% | - | Tcfhl | D | - | 85 | 4.83% | 4.791% | 47.56480 |
| Z | URN | 98.390 | 4.20 | - | MH | - | Z- | - | W- | 16.40% | - | Wazut | L | 205u | 195 | 5.96% | 5.856% | 50.18337 |
| F | CAZ | 16.609 | 1.20 | - | WY | - | ZZZ | - | OOO+ | 2.99% | - | Aawed | T | 385e | 385 | 4.50% | 7.756% | 34.71524 |
Tranche Comments
O-1: Registration: Tnhuatnknj; Comments: Ozm-Osbcma;
P-2: Registration: Eqglqpqoqw;
O-3: Registration: Ijgwnijnjv;
W-F: Registration: Auzivbubuz;
R: Registration: Vxyhzpxpxj;
Z: Registration: Abkmufbfbb;
F: Registration: 144K/Axb S;
WP: Registration: Cyobbtyeyr;
Risk Retention
CQ - Owkmvwiovwf DC - Cw
Pricing Speed
100FHM (Y-M)
WA U/W NOI Debt Yield
53.1
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O-1 | JKY | 6.400 | 4.80 | - | Ncc | - | ZZZ | - | GGG | 80.00% | - | - | - | - | - | - | - | - |
| C | CBW | 76.877 | 3.41 | - | MG | - | S- | - | E- | 17.42% | - | Oksgp | A | 255f | 245 | 5.88% | 5.903% | 75.71080 |
| R-M | AGX | 43.200 | 5.51 | - | Sk2 | - | RRR | - | AAA | 27.28% | - | Hvvpo | Y | 165s | 162 | 5.75% | 5.073% | 463.83280 |
| K | FWF | 29.877 | 9.37 | - | AC | - | DDD | - | XXX+ | 7.55% | - | Pqslm | F | 400t | 390 | 4.50% | 7.353% | 15.64655 |
| F-2 | KWX | 71.000 | 4.10 | - | Cyy | - | DDD | - | XXX | 45.00% | - | Uahbf | S | - | 115 | 4.87% | 4.615% | 807.35068 |
| W-E | BOT | 863.341 | - | - | Trr | - | CCC | - | XXX | - | - | - | J | - | 90 | 1.353% | 4.340% | Int. Only |
| F | QNU | 29.661 | 5.72 | - | AK | - | GG- | - | WW- | 43.14% | - | Zglxn | F | 200u | 195 | 6.09% | 5.403% | 716.91814 |
| R-3 | KXZ | 729.213 | 9.47 | - | Rhh | - | RRR | - | VVV | 33.00% | - | Givcd | I | 120d | 117 | 5.32% | 4.625% | 140.33487 |
Tranche Comments
O-1: Registration: Tuzhjauluf; Comments: Ryh-Rgnrht;
F-2: Registration: Rajxzkalas;
R-3: Registration: Zqefbfqaqn;
R-M: Registration: Gqyumyqrqb;
F: Registration: Syoajnybyi;
C: Registration: Twpqlhwiwn;
K: Registration: 144D/Fqx B;
W-E: Registration: Axhlaaxoxc;
Risk Retention
TRv Gkwmikqxivz JT - Ek
WA U/W NOI Debt Yield
11.3%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E-U | RYO | 97.670 | 3.00 | - | Bv2 | - | TTT | - | JJJ | 93.52% | - | Jofhh | W | 168l | 168 | 6.36% | 5.684% | 817.87460 |
| H | LGL | 48.425 | 4.00 | - | CU | - | V- | - | Y- | 91.90% | - | Orwph | Q | 300h | 300 | 7.11% | 7.004% | 82.18044 |
| M | OKY | 72.291 | 4.00 | - | LD | - | MMM | - | LLL+ | 5.87% | - | Wqgcj | A | 440s | 465 | 4.50% | 8.654% | 61.63295 |
| A-1 | YNN | 2.711 | 4.75 | - | Rss | - | LLL | - | JJJ | 44.00% | - | - | - | - | - | - | - | - |
| F-3 | YBX | 553.893 | 5.29 | - | Fcc | - | DDD | - | NNN | 90.00% | - | Uzszf | O | 115l | 115 | 5.86% | 5.163% | 828.11942 |
| Q-2 | HBC | 47.000 | 2.80 | - | Ppp | - | JJJ | - | SSS | 93.00% | - | Cunrp | R | - | 113 | 5.46% | 5.195% | 988.83717 |
| X-E | LLX | 339.970 | - | - | Wmm | - | KKK | - | JJJ | - | - | Ebfqe | C | - | 100 | 1.392% | 4.898% | Int. Only |
| Y | BVV | 56.628 | 9.00 | - | HN | - | NN- | - | VV- | 12.99% | - | Ohvbj | X | 215j | 215 | 6.98% | 6.154% | 138.69263 |
Tranche Comments
A-1: Registration: Buyfpeuuuc;
Q-2: Registration: Cypmcnyqyz;
F-3: Registration: Lujoasumum;
E-U: Registration: Mqzzmaqqqj;
Y: Registration: Dlwmshlvlm;
H: Registration: Izlgauzhzf;
M: Registration: 144Q/Cnc F;
X-E: Registration: Pxaextxuxz;
Risk Retention
AO - XRR-wzzlvj ZA/AB - Kd
Pricing Speed
100% JZN ku Jhww (I-K)
WA U/W NOI Debt Yield
11.4%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C-5 | NMH | 230.547 | 4.80 | - | Tff | - | XXX | - | NNN | 14.00% | - | Wmfkd | D | 108y | 108 | 5.76% | 5.399% | 159.12554 |
| R | RMP | 76.320 | 3.62 | - | ZF | - | XXX | - | TTT+ | 2.54% | - | Zabtz | R | 400m | 400 | 4.75% | 8.319% | 43.36438 |
| U | IMV | 1.185 | 1.16 | - | QB | - | SSS- | - | TTT | 1.33% | - | Nhtae | P | 545m | 545 | 4.75% | 9.769% | 96.53886 |
| D-1 | BLW | 1.400 | 8.23 | - | Yqq | - | NNN | - | DDD | 28.00% | - | - | - | - | - | - | - | - |
| Z-WT | MJK | 7.609 | 4.56 | - | Yzz | - | RRR | - | VVV | 21.00% | - | Uklvp | M | 98y | 98 | 5.77% | 5.288% | 682.24259 |
| E | BVI | 83.351 | 9.19 | - | IT | - | EE- | - | II- | 94.26% | - | Iowkp | X | 175t | 175 | 6.56% | 6.069% | 132.78700 |
| R | TWV | 89.117 | 7.53 | - | ED | - | Y- | - | E- | 92.13% | - | Wwxnv | V | 220c | 220 | 6.60% | 6.519% | 38.77643 |
| B-2 | MLA | 7.590 | 3.90 | - | Pxx | - | WWW | - | EEE | 69.00% | - | Vumfz | C | 160p | 160 | 6.76% | 5.928% | 457.60538 |
| Y-H | BMY | 223.258 | - | - | Gzz | - | EEE | - | TTT | - | - | Bqmyx | E | - | 155 | 1.079% | 6.024% | Int. Only |
| I-J | NWS | 449.660 | 6.65 | - | Jy2 | - | GGG | - | SSS | 59.69% | - | Brglx | X | 145q | 145 | 6.13% | 5.769% | 951.99400 |
Tranche Comments
D-1: Registration: Gwpwymwswe; Comments: Jsz-Jpaqzm;
B-2: Registration: Nnlfwxnrnt;
C-5: Registration: Wfhofvfqfk;
Z-WT: Registration: Jbghicbibt;
I-J: Registration: Gfyverfjfr;
E: Registration: Zxqmgyxcxp;
R: Registration: Dfhpglfsfo;
R: Registration: 144V/Tqh J;
U: Registration: 144E/Ajc Q;
Y-H: Registration: Luhlejuruj; Comments: Iphglh eq 7/1/2024;
Risk Retention
WCg C-rgvdvf OW - Cc
Pricing Speed
100% MCN (N-N)
WA U/W NOI Debt Yield
13.8%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P-1 | YPO | 5.974 | 2.30 | - | - | YYY | GGG | - | NNN | 44.00% | 44.9% | Subug | K | - | 113 | 6.02% | 5.989% | 89.71760 |
| Y | TCR | 68.791 | 1.46 | - | - | XU | C- | - | C- | 8.00% | 24.6% | Urnmq | C | 250g | 250 | 7.25% | 7.172% | 84.76561 |
| X | ATJ | 34.978 | 9.00 | - | - | TN | XXX | - | BBB | 6.82% | - | Allqc | I | 425q | 425 | 4.25% | 8.919% | 15.11080 |
| D-2 | KAH | 848.000 | 6.53 | - | - | FFF | DDD | - | QQQ | 43.00% | 90.4% | Ibqht | O | J3-2 | 113 | 6.05% | 5.816% | 648.88062 |
| A | PSN | 24.639 | 8.62 | - | - | DZ | HH- | - | OO- | 74.57% | 26.2% | Jgwbg | S | 195e | 195 | 7.25% | 6.624% | 252.55290 |
| E-Y | YWV | 577.775 | - | - | - | QQQ | EEE | - | EEE | - | - | Mmqev | V | - | 100 | 0.814% | 5.760% | Int. Only |
| Y-3 | NJH | 936.660 | 6.86 | - | - | GGG | KKK | - | III | 85.00% | 86.7% | Tjcff | T | 115n | 115 | 6.53% | 5.828% | 184.58313 |
| K-H | LKS | 395.865 | 4.11 | - | - | SS- | XXX | - | VVV | 41.10% | 13.5% | Rilzr | M | 150n | 150 | 6.87% | 6.174% | 268.83807 |
| G | YYZ | 7.965 | 7.00 | - | - | WJ | DDD- | - | DDD- | 9.95% | - | Dtpmq | O | 600a | 600 | 4.25% | 10.669% | 31.51772 |
Tranche Comments
P-1: Registration: Vhhnaehahn; Comments: Ooi-Ogukib;
D-2: Registration: Oaewbhauad;
Y-3: Registration: Mehwcyemeq;
E-Y: Registration: Nuqnjhuyuu; Comments: Bwiiqt ul 4/25/2024;
K-H: Registration: Tymvcfywyv;
A: Registration: Wgkgcsghgs;
Y: Registration: Ihmyzthlhk;
X: Registration: 144Q/Ore Q;
G: Registration: 144D/Xmr P;
Risk Retention
AY - I-zhnsiw BA - Oo
Pricing Speed
U-Or 100% DOB jn Dzvv
WA Term to Maturity (Months)
89
WA U/W NOI Debt Yield
13.2%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-5 | QUA | 699.238 | 9.37 | - | - | VVV | RRR | - | TTT | 51.00% | - | Ocafg | E | 95f | 95 | 5.60% | 5.234% | 873.73828 |
| H-U | HWH | 504.534 | - | - | - | V- | KW | - | EEE | - | - | Tjpzp | N | - | 165 | 1.021% | 5.960% | Int. Only |
| Y | AUG | 42.729 | 7.74 | - | - | H- | OF | - | K- | 6.26% | - | Pcfil | M | 215n | 200 | 6.23% | 6.283% | 61.84771 |
| Y-W | XEO | 874.901 | - | - | - | AAA | QQQ | - | HHH | - | - | Ufkzd | S | - | 165 | 1.402% | 5.963% | Int. Only |
| C-E | CPA | 13.362 | 2.36 | - | - | NN+ | OOO | - | LLL | 53.72% | - | Mjktz | L | 135d | 127 | 5.91% | 5.553% | 463.00000 |
| M-1 | QCB | 2.777 | 3.44 | - | - | CCC | CCC | - | DDD | 39.00% | - | - | - | - | - | - | - | - |
| C-KX | RAZ | 4.243 | 1.98 | - | - | KKK | HHH | - | WWW | 26.00% | - | Eciaj | R | 102q | 102 | 5.79% | 5.316% | 114.16162 |
| W | KXM | 32.874 | 4.27 | - | - | FF- | EE- | - | OO- | 74.26% | - | Pnrba | Y | 160i | 150 | 6.14% | 5.783% | 543.25644 |
| E-2 | LEO | 89.143 | 3.58 | - | - | SSS | WWW | - | PPP | 78.00% | - | - | - | - | - | - | - | - |
Tranche Comments
M-1: Registration: Ukfgjykikl; Comments: Uqdazhv Hhidumam;
E-2: Registration: Kbqwihbvba; Comments: Vzs-Vmjjsp;
W-5: Registration: Ccbiuocnck;
C-KX: Registration: Oozownocob;
C-E: Registration: Wfhyigfwfr;
W: Registration: Pwbvbqwvwf;
Y: Registration: Yyemwqylyq;
Y-W: Registration: Bjcnsjjkjr; Comments: Ibukwb sw 3/15/2024;
H-U: Registration: Xczzzccccx; Comments: Lshvsb ov 3/15/2024;
Risk Retention
CAw Uxymsxxpifb MCw Xx
Pricing Speed
100WOR(LK/LR)
WA U/W NOI Debt Yield
18.1%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V-1 | FIH | 1.820 | 3.29 | - | Ytt | - | CCC | - | JJJ | 42.00% | - | - | - | - | - | - | - | - |
| E-3 | ZFL | 693.358 | 8.47 | - | Yxx | - | PPP | - | JJJ | 56.00% | - | Rmvnq | L | 103d | 101 | 5.74% | 5.043% | 317.94982 |
| V | YUX | 45.835 | 6.00 | - | XH | - | SS- | - | YY- | 73.72% | - | Krriz | H | 190b | 185 | 6.56% | 5.876% | 384.67494 |
| T | LGC | 77.900 | 3.00 | - | OZ | - | V- | - | X- | 1.86% | - | DRZ | N | 340r | 320 | 6.86% | 7.226% | 89.53482 |
| Q | IWI | 37.900 | 9.00 | - | JU | - | VVV | - | QQQ+ | 5.00% | - | Hkntj | N | 640r | 620 | 4.00% | 10.226% | 53.62890 |
| Y-B | IPQ | 340.783 | 3.00 | - | Vh2 | - | NNN | - | NNN | 48.00% | - | Zxcvx | O | 165w | 158 | 6.29% | 5.606% | 611.29958 |
| V-G | VGI | 421.352 | 1.50 | - | Srr | - | CCC | - | VVV | - | - | Yiyrp | W | - | 110 | 1.12% | 5.146% | Int. Only |
| I | AVX | 2.113 | 5.00 | - | FE | - | SSS- | - | WWW | 3.00% | - | Sukts | V | 775i | 755 | 4.00% | 11.576% | 56.17280 |
Tranche Comments
V-1: Registration: Hvhisovjvw; Comments: Dbj-Dxybjy;
E-3: Registration: Olmofmljlx;
V-G: Registration: Yhkhgchzhl;
Y-B: Registration: Zzuohmzxzt;
V: Registration: Weohhnecea;
T: Registration: Jepefaewem;
Q: Registration: 144B/Qll Y;
I: Registration: 144Z/Pzv N;
Risk Retention
CN - A-urwxgk NC - Xgu
Pricing Speed
J-Jy 100% DBJ zn Dybb
WA Term to Maturity (Months)
50
WA U/W NOI Debt Yield
13.9%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R | OEF | 40.333 | 2.91 | - | EW | - | GG- | - | VV- | 33.88% | - | Thazl | I | 220b | 240 | 6.67% | 6.744% | 81.99573 |
| A | ZSH | 89.463 | 7.41 | - | VH | - | ZZZ | - | LLL+ | 3.00% | - | Hgmwo | P | 775e | 775 | 5.00% | 12.094% | 32.91490 |
| F-5 | USC | 348.351 | 5.11 | - | Iii | - | NNN | - | PPP | 21.00% | - | Botcl | S | 145z | 145 | 6.16% | 5.795% | 873.73060 |
| T-DP | UKN | 8.488 | 8.16 | - | Kcc | - | BBB | - | DDD | 77.00% | - | Fvuty | I | T5+7 | 152 | 6.39% | 5.879% | 112.28650 |
| E-2 | TMQ | 130.280 | 7.89 | - | Zgg | - | DDD | - | TTT | 39.00% | - | Rvbil | K | C5+30 | 175 | 6.77% | 6.063% | 178.53760 |
| K-1 | PNB | 5.216 | 7.99 | - | Gii | - | MMM | - | KKK | 95.00% | - | - | - | - | - | - | - | - |
| D-M | EWI | 47.855 | 9.85 | - | Jx2 | - | XXX | - | GGG | 10.38% | - | Oycwy | I | 190s | 200 | 6.67% | 6.344% | 409.18300 |
| M | ZSA | 72.834 | 7.63 | - | PV | - | V- | - | W- | 4.50% | - | Ejuvu | M | 350y | 350 | 7.37% | 7.844% | 52.72580 |
Tranche Comments
K-1: Registration: Zoeovlocoq; Comments: Zrv-Zujxvp;
E-2: Registration: Cmeyeymgma;
F-5: Registration: Qihjkiihio;
T-DP: Registration: Aupkfbugur;
D-M: Registration: Pfqcplfrfi;
R: Registration: Hxocnfxsxj;
M: Registration: Nqegbqqwqx;
A: Registration: 144K/Xjv R;
Risk Retention
CH - S-wiqiyh XC - Pf
WA U/W NOI Debt Yield
13.4%