Columbia Cent CLO (CECLO) 33

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ameriprise Financial Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
DP	YQC	13.000	6.80	-	V	-	-	-	59.00%	-	Nwhrv	-	-	-	270	6.94%	6.942%	683.00000
E	MMD	68.000	1.50	-	HH	-	-	-	12.00%	-	Zwjbohig	DMMP	-	-	210	VUCI+210	-	293.00000
E1U	RYZ	7.000	4.10	-	EEE	-	-	-	66.70%	-	Hcrjeixe	SUNA	-	-	390	JEEO+390	-	865.00000
P	GAO	17.000	92.80	-	NN-	-	-	-	7.00%	-	Chqlwczb	YDIQ	-	-	750	BBGS+716	-	98.00000
YE	EYT	27.000	3.80	-	CCC	-	-	-	91.00%	-	Pverxutg	XNTG	-	-	183	NLHQ+183	-	828.00000
F1	GUT	92.000	5.40	-	J	-	-	-	48.00%	-	Dmrketeo	EAQG	-	-	270	DTFL+270	-	578.00000
Azv	OCA	54.300	-	-	FQ	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G1	KZZ	644.000	5.10	-	GGG	-	-	-	81.00%	-	Mryohpkk	ZZEC	-	-	160	JZGO+160	-	713.00000
H1Y	QFF	71.000	2.80	-	LLL	-	-	-	94.20%	-	Ojbgv	-	-	-	390	8.13%	8.133%	788.00000
LG	ROS	5.000	67.20	-	PPP-	-	-	-	34.00%	-	Rqfhqudf	XQOP	-	-	525	GHIW+525	-	456.00000

Tranche Comments

G1: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144C/Otc G; YE: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144L/Wkp F; E: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144N/Pch M; F1: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144I/Kzs L; DP: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144T/Qkx G; E1U: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144V/Afh R; H1Y: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144H/Kip A; LG: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144K/Jcp G; P: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144G/Cbs R; Azv: First Pay: 2024-10-20; Redemption: 2026-04-20; Registration: 144P/Xxf D;

Deal Comments

Eyn Mtuu Gzfuyxh 2.00

Pricing Speed

20% AWF

Reinvestment Period (YRS)

Reinvestment Period End Date

Dec 29, 2002

Refinancing

Yes

WAL Test Period (YRS)

WAL Test Period End Date

Mar 12, 2013