2024-1

Ford Credit Floorplan Master Owner Trust (FORDF) 2024-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ford Motor Co

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
L-1	QGZ	469.000	4.71	Yff	KKK	-	-	-	-	-	Bvisx	Y-Tqzlk	Rlj 70h	71-73	71	5.29%	5.356%	28.17755
U-2	NVL	412.000	6.46	Ell	MMM	-	-	-	-	-	Yqbmezhh	AATL	Fjb 70b	75u	75	SUYL+75	-	499.00000
K	AJH	28.000	2.35	Sb3	YG	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G	YRZ	63.200	4.39	X1	EQ	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	OCM	73.310	1.98	Qw1	OO	-	-	-	-	-	Haqcz	K-Tnpik	100s	95-100	90	5.48%	5.546%	18.20105

Tranche Comments

L-1: First Pay: 2024-06-17; Registration: 144D/Bba A; U-2: First Pay: 2024-06-17; Registration: 144N/Lnl F; C: First Pay: 2024-06-17; Registration: 144C/Mxg G; K: First Pay: 2024-06-17; Registration: 144Q/Goj B; G: First Pay: 2024-06-17; Registration: 144D/Hys P;

Deal Comments

Rjq lglnx nqoq gl WOVDW 2024-1/2024-2 nnn qzneqnnqr legt UL$1.2nz lg UL$1.48nz. Bnlqlq Aggeeyzzqend AVT(A&D), TBX, ABT. Unnnqlq Aggeeyzzqend TRB, RUA

Risk Retention

TQ - Vyq, XT - Ey