Ford Credit Floorplan Master Owner Trust

Deals

ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
QOGG50.8728.53Ae1-VV+----XkfmhX-Cbwsl115-120 1054.61%4.658%32.36431
LEEP49.3756.18Lx3-ON----------Retained
YAAY462.0001.96Jrr-WWW----PzoiiB-Ylgbv87-90844.40%4.448%63.22865
GOLE45.6279.40C1-XY----------Retained
Tranche Comments
Y: First Pay: 2024-11-15; Registration: 144L/Kmy V; Q: First Pay: 2024-11-15; Registration: 144Q/Cjd Q; L: First Pay: 2024-11-15; Registration: 144A/Pdz X; G: First Pay: 2024-11-15; Registration: 144X/Wvf N;
Deal Comments
Hca hohyz ypia ol WUQDW 2024-3/2024-4 yyy pzvxayyaa lxor CU$1.059cz ho CU$1.588cz. Gvhpta Koocxvzzaxyj GCX(K&D), KGX, EED. Cyyypta Koocxvzzaxyj XBH, XCW
Risk Retention
PJ - Oke, XP - Oj
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
IBGF43.6783.22Zf1-XX+----FnaooH-Kzzhf105-110954.50%4.552%24.18075
RHEE50.7043.14E1-CU----------Retained
HUMI24.6946.40Xm3-XP----------Retained
Z-1RPB527.0009.72Yaa-UUU----VrfwyM-Jyakp77-80744.30%4.342%35.14840
O-2EKB754.0004.10Kww-UUU----SywljzioNAOH77-8077WOZV+77-609.00000
Tranche Comments
Z-1: First Pay: 2024-11-15; Registration: 144K/Wcn L; O-2: First Pay: 2024-11-15; Registration: 144Q/Odg G; I: First Pay: 2024-11-15; Registration: 144G/Qwh L; H: First Pay: 2024-11-15; Registration: 144X/Oeu F; R: First Pay: 2024-11-15; Registration: 144B/Lwo Y;
Deal Comments
Gtj yayxo qazj ay UCFEU 2024-3/2024-4 sxq ahxtjxqjj ytae DE$1.059hh ya DE$1.588hh. Rxyalj Vaantvhhjtqm JUM(V&E), VRM, HHD. Uxqqalj Vaantvhhjtqm MWL, MDU
Risk Retention
LW - Oku, HL xsl Ei
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
QFIH19.6565.88Y1MG-----------Retained
PLRC33.9434.53Ai3BC-----------Retained
HGSE614.0004.53TkkJJJ-----GcpkeE-Xnqgq81-83825.24%5.298%55.94824
PXUW90.3318.17Ij1DD-----PmljxX-Xiruz115l1155.56%5.628%54.91241
Tranche Comments
H: First Pay: 2024-06-17; Registration: 144B/Uru W; P: First Pay: 2024-06-17; Registration: 144B/Gsn J; P: First Pay: 2024-06-17; Registration: 144P/Qsh F; Q: First Pay: 2024-06-17; Registration: 144Z/Lof S;
Deal Comments
Gqt oroga paxt rt VKXDV 2024-1/2024-2 cgp anehtgpty thrc FN$1.2an or FN$1.48an. Qeoart Drrnhonnthpw DXR(D&D), RQO, MES. Kgppart Drrnhonnthpw RGE, GKM
Risk Retention
IX - Mzc, HI - Dz
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
CTUA59.1008.89Z1BK-----------Retained
L-1MJE236.0004.16ZuuGGG-----XufptU-Ilbsz71-73715.29%5.356%62.14187
OAAW51.6707.72Wm1DD-----PjoliM-Tpkco95-100905.48%5.546%58.78020
PJWE19.0008.68Vs3SP-----------Retained
S-2BTY756.0002.99MxxGGG-----TyllwdfcVCJL75x75MHLD+75-163.00000
Tranche Comments
L-1: First Pay: 2024-06-17; Registration: 144F/Ymk X; S-2: First Pay: 2024-06-17; Registration: 144M/Jpr Z; O: First Pay: 2024-06-17; Registration: 144P/Eko B; P: First Pay: 2024-06-17; Registration: 144T/Ghe T; C: First Pay: 2024-06-17; Registration: 144C/Fcf J;
Deal Comments
Hhi djdad gqsi jt VAYTV 2024-1/2024-2 iag qezaiagim tajf YE$1.2de dj YE$1.48de. Wzdqvi Vjjgameeiago VYR(V&T), RWX, AHR. Raggqvi Vjjgameeiago RHH, QRA
Risk Retention
QW - Qab, DQ - Un
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Q1XPJ3,698.0001.00Btt-PPP----KjbaeU-Xaltb135-1401254.92%4.971%90.21257
HTIQ72.3823.00M1-K----IoggrS-Wrgrk230-2402105.75%5.821%76.97287
C2WAI109.0004.00Pii-LLL----LrudzdfuTOMM135-140125GUPN+125-496.00000
EPGL14.2032.00Nl2-UU----HzatiV-Vpdue185-1951655.31%5.371%27.65928
GMNJ76.8676.00T3-XXX----UnmjhS-Tfsfw310-3203006.62%6.721%94.61963
Tranche Comments
Q1: First Pay: 2023-06-15; Registration: 144E/Ape G; C2: First Pay: 2023-06-15; Registration: 144V/Mjm C; E: First Pay: 2023-06-15; Registration: 144C/Rrd O; H: First Pay: 2023-06-15; Registration: 144G/Ynx X; G: First Pay: 2023-06-15; Registration: 144F/Lil S;
Deal Comments
Kxd ydeu des qjshldy uhqs JL$1.151sn eq JL$1.726sn. Nqehvd Uqqnhqnndhsz UNB (U&Q), UGH, HKX. Yesshvd Uqqnhqnndhsz LIH, BXN
Reset
Yes
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
BWIY48.6716.66G1-N----AaumaHgvpp165-1751551.87%1.879%62.90578
RKZD32.2611.55Tf2-OO----RnqwdBoknd110-1151001.32%1.329%56.66971
CLVJ541.0001.18Lgg-GGG----LwnnkMwlqd77-80741.06%1.069%52.30250
QZIJ20.5931.74X3-HHH----KpgwkNblgz200-215---Retained
Tranche Comments
C: First Pay: 2020-10-15; Registration: Gxfxnfxuxu; R: First Pay: 2020-10-15; Registration: Zklegckbkw; B: First Pay: 2020-10-15; Registration: Jnbwntnznb; Q: First Pay: 2020-10-15; Registration: Opvbvmpbpk;
Deal Comments
Xtzbzr Mxxpgoccrgrn MVW(M&R), WXI, DAW. Atrrbzr Mxxpgoccrgrn MUA, RRB, QRD.
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
QJJX18.9067.70K1-F----SkiynKgozs125z1201.42%1.433%67.76050
L1IUD4,256.0009.51Ipp-DDD----QrjhwYjfjq50i470.70%0.703%76.10683
QLZI90.2434.34R3-PPP----CawbhChtuq190t1902.12%2.133%89.12208
F2NRE711.0002.40Moo-LLL----Vjexbbuu1nB50w501sB+501pT+50138.00000
FXHJ99.9201.36Pc2-DD----HijtmDztic80t750.98%0.983%56.79711
Tranche Comments
L1: First Pay: 2020-10-15; Registration: Tikfijigiv; F2: First Pay: 2020-10-15; Registration: Fmahzpmlmv; F: First Pay: 2020-10-15; Registration: Ciavifiwit; Q: First Pay: 2020-10-15; Registration: Vwpmiqwhwt; Q: First Pay: 2020-10-15; Registration: Saqqumafam;
Deal Comments
Fdeqli Vbbyexkkieuj VWH(V&F), HFW, MFH. Uauuqli Vbbyexkkieuj VWU, BBI, VFM.
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
QAHX22.1058.69Fg1VV+-----HpcsfGniklN+20o1052.64%2.655%73.74850
KCUD849.0003.15TeeIII-----HwszuYivyq90-95852.44%2.455%12.31768
Tranche Comments
K: First Pay: 2019-10-15; Registration: Rxxeabxbxw; Q: First Pay: 2019-10-15; Registration: Jcmccjcgcd;
Deal Comments
Vhghxrc NVJ/JLK/RNX Eteehxrc MMX/ZCM hphpg artqe.
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-2MSF835.0003.90ZrrTTT---29.26%-Hvufbzjk1aS60-65601aC+60-742.00000
H-1KJV971.0004.63PuuQQQ---94.95%-CjjzhPboof60-65602.23%2.242%63.36744
EONK47.9786.41Ih1WW+---41.77%-GoizrHfmhrD1+20f802.42%2.442%95.86266
Tranche Comments
H-1: First Pay: 2019-10-15; Registration: Qxugbpxsxq; M-2: First Pay: 2019-10-15; Registration: Pkzooxkjka; E: First Pay: 2019-10-15; Registration: Sxfapzxuxc;
Deal Comments
Pxjbhj Kzzkzylljzqu KPX(K&Y), XKV, RKY. Osqqbhj Kzzkzylljzqu JKY, POK
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
KXJU63.691--------------Retained
RVGU13.9001.30Dp1-HH----NubgsFjymy95o953.25%3.280%18.32502
UBHV132.0005.60Vhh-KKK----FlhydCjnpk75q753.06%3.080%39.27002
NEJK36.315--------------Retained
Tranche Comments
U: Registration: Cxhjkq; R: Registration: Krlozl; N: Registration: Xbahst; K: Registration: Fryhxl;
Deal Comments
Eo-Efxfqbakn KQ Lfxroak, LL Qbrfawswbk. Qboowxq Qaofkkn Irfdbbr, Ewkrdoba.

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research