| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-3 | AJQ | 722.742 | 3.28 | - | - | CCC | RRR | - | NNN | 75.00% | - | Pyjhl | F | 108q | 108 | 6.23% | 5.533% | 272.26245 |
| K | CUR | 17.486 | 8.31 | - | - | VR | H- | - | Y- | 85.71% | - | Uozvj | G | - | 240 | 7.08% | 6.847% | 623.45310 |
| C-1 | NLE | 8.580 | 1.50 | - | - | YYY | VVV | - | III | 43.00% | - | - | - | - | - | - | - | - |
| Q-S | VUA | 35.390 | 2.51 | - | - | TS | FFF | - | BBB | 19.40% | - | Mtcoc | I | 140f | 140 | 6.53% | 5.847% | 297.00000 |
| D | JMP | 1.472 | 5.74 | - | - | SF | WWW- | - | BBB | 3.80% | - | Sglam | C | 590n | 580 | 4.00% | 10.247% | 41.24589 |
| F-2 | INC | 36.000 | 5.65 | - | - | RRR | PPP | - | III | 34.00% | - | Uhsro | U | U3-2 | 106 | 5.77% | 5.536% | 910.76896 |
| FQ | RYP | 319.435 | 9.41 | - | - | NNN | QQQ | - | CCC | - | - | Gwqnu | A | - | 90 | 0.88% | 5.420% | Int. Only |
| B | ZQY | 23.339 | 6.31 | - | - | EZ | YYY | - | GGG+ | 6.60% | - | Qijgu | Y | 415l | 405 | 4.00% | 8.497% | 19.85460 |
| M | HPU | 97.286 | 3.62 | - | - | TG | EE- | - | WW | 80.15% | - | Tgtul | E | 185w | 185 | 7.08% | 6.297% | 285.53658 |
Tranche Comments
C-1: Registration: Bhxwawhahm; Comments: Nro-swmloy;
F-2: Registration: Nxfvzjxoxm;
J-3: Registration: Owphoawwwk;
FQ: Registration: Yopakxopox;
Q-S: Registration: Wfzfqqfofx;
M: Registration: Mysacqysyy;
K: Registration: 144V/Evn B; Comments: Qqg-kofygm;
B: Registration: 144X/Qhe N;
D: Registration: 144P/Lot Y;
WA Rem. Amrt Term (Months)
763
WA Term to Maturity (Months)
95
WA U/W NOI Debt Yield
12.2%