| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| BD | FUU | 176.911 | 3.27 | - | - | YYY | PPP | - | UUU | - | - | Zowxn | Q | - | 90 | 0.88% | 5.420% | Int. Only |
| Q-2 | BVP | 26.000 | 3.17 | - | - | III | OOO | - | OOO | 37.00% | - | Vutqw | Y | C3-2 | 106 | 5.77% | 5.536% | 576.34923 |
| I | AXH | 12.969 | 1.70 | - | - | CQ | VV- | - | TT | 39.37% | - | Nttll | W | 185f | 185 | 7.08% | 6.297% | 589.28571 |
| D | SZS | 70.176 | 1.58 | - | - | YT | WWW | - | YYY+ | 8.10% | - | Lupjo | V | 415i | 405 | 4.00% | 8.497% | 15.26480 |
| M-3 | YCR | 256.618 | 8.25 | - | - | YYY | PPP | - | TTT | 76.00% | - | Hooct | U | 108z | 108 | 6.23% | 5.533% | 708.69401 |
| K | QKQ | 4.223 | 4.24 | - | - | XF | JJJ- | - | NNN | 8.80% | - | Wzmin | H | 590r | 580 | 4.00% | 10.247% | 68.20544 |
| V-1 | VTW | 6.740 | 6.30 | - | - | PPP | RRR | - | GGG | 59.00% | - | - | - | - | - | - | - | - |
| J-Z | KFW | 31.170 | 6.83 | - | - | LT | HHH | - | HHH | 84.20% | - | Cxuxj | Z | 140h | 140 | 6.53% | 5.847% | 486.00000 |
| S | ZOE | 61.940 | 2.61 | - | - | KD | F- | - | M- | 79.91% | - | Bppco | Q | - | 240 | 7.08% | 6.847% | 524.82280 |
Tranche Comments
V-1: Registration: Fkgxmbknky; Comments: Tti-zvnuih;
Q-2: Registration: Lewuexekeb;
M-3: Registration: Dnaxssnnnc;
BD: Registration: Ebzyyabobc;
J-Z: Registration: Duxugguzuj;
I: Registration: Bnllsnnzng;
S: Registration: 144Y/Hst C; Comments: Rfg-rnzxgx;
D: Registration: 144U/Fwv V;
K: Registration: 144K/Kct E;
WA Rem. Amrt Term (Months)
427
WA Term to Maturity (Months)
54
WA U/W NOI Debt Yield
12.2%