| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-3 | ZEW | 904.379 | 3.80 | - | - | AAA | AAA | - | OOO | 16.00% | - | Babaj | O | 108u | 108 | 6.23% | 5.533% | 122.96197 |
| LQ | TQR | 574.373 | 4.37 | - | - | FFF | HHH | - | AAA | - | - | Xikxv | S | - | 90 | 0.88% | 5.420% | Int. Only |
| T | KNQ | 47.998 | 3.47 | - | - | OM | Z- | - | S- | 97.79% | - | Vswxi | B | - | 240 | 7.08% | 6.847% | 557.67500 |
| M | ULR | 85.764 | 4.27 | - | - | ZJ | MM- | - | QQ | 54.52% | - | Joxng | N | 185z | 185 | 7.08% | 6.297% | 292.90356 |
| L | XEZ | 84.223 | 2.66 | - | - | XU | RRR | - | WWW+ | 3.40% | - | Avlbm | P | 415i | 405 | 4.00% | 8.497% | 50.86280 |
| M-1 | CRD | 2.330 | 8.20 | - | - | ZZZ | FFF | - | OOO | 25.00% | - | - | - | - | - | - | - | - |
| M-2 | VHD | 61.000 | 1.80 | - | - | WWW | EEE | - | III | 86.00% | - | Fwqlw | Z | G3-2 | 106 | 5.77% | 5.536% | 430.67359 |
| W-P | JML | 38.490 | 1.25 | - | - | MJ | WWW | - | PPP | 96.41% | - | Tplly | F | 140n | 140 | 6.53% | 5.847% | 167.00000 |
| K | RRH | 3.447 | 9.86 | - | - | QU | SSS- | - | FFF | 3.50% | - | Svgxc | F | 590d | 580 | 4.00% | 10.247% | 60.30365 |
Tranche Comments
M-1: Registration: Zhfnywhchd; Comments: Tzv-phomvh;
M-2: Registration: Mafpzzazao;
X-3: Registration: Rzyewvzxze;
LQ: Registration: Qajgqoaaaf;
W-P: Registration: Juyawjuyuo;
M: Registration: Kchvmacjcu;
T: Registration: 144Z/Gqn I; Comments: Ont-unuety;
L: Registration: 144B/Jwj X;
K: Registration: 144L/Kiy D;
WA Rem. Amrt Term (Months)
854
WA Term to Maturity (Months)
31
WA U/W NOI Debt Yield
12.2%