2024-1

Harvest Commercial Capital Loan Trust (HCCLT) 2024-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Medalist Partners LP

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
S3	UQU	4.913	7.25	-	-	-	-	KKK	-	95.90%	-	Iwbaz	G-Sdmni	Ntz nt Ftr 300	325	325	7.55%	7.556%	72.21851
H1	LOL	45.840	1.30	-	-	-	-	FF	-	88.20%	-	Szmof	A-Lxkux	225m	225	225	6.56%	6.556%	53.88175
U4	XKN	93.733	5.44	-	-	-	-	NN	-	8.95%	-	GEX	Y-Cpjsp	600c	575	575	-	10.056%	17.24456
F5	WAP	1.622	8.60	-	-	-	-	X	-	2.70%	-	RUU	ASY	12.00%	12.00%	-	-	12.000%	94.60218
X6	ILV	84.477	5.90	-	-	-	-	OY	-	-	-	DIZ	BCP	14.00%	14.00%	-	-	15.000%	59.79348
N	CEZ	299.129	5.90	-	-	-	-	AAA	-	76.20%	-	Rwkso	P-Zutfj	190-200	185-190	185	6.16%	6.156%	80.96247
F2	HAG	64.907	7.14	-	-	-	-	M	-	62.00%	-	Ngotm	P-Uszkc	250q	260	260	6.90%	6.906%	16.34103

Filings

ABS-15G

Tranche Comments

N: First Pay: 2024-06-25; Registration: 144M/Qxq O; H1: First Pay: 2024-06-25; Registration: 144D/Gii G; F2: First Pay: 2024-06-25; Registration: 144D/Ilx S; S3: First Pay: 2024-06-25; Registration: 144X/Ljy N; U4: First Pay: 2024-06-25; Registration: 144E/Hcr O; F5: First Pay: 2024-06-25; Registration: 144A/Jtj J; X6: First Pay: 2024-06-25; Registration: 144Z/Dce E;

Risk Retention

TH - Eay