| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z-I | XOK | 839.511 | 7.28 | - | - | - | - | - | - | - | - | Eszhd | X | - | 110 | 1.26% | 4.792% | Int. Only |
| Z-T | WCZ | 19.979 | 3.42 | - | LA | - | HHH | - | GGG | 21.00% | 41.9% | Tavke | L | 170-175 | 170 | 6.06% | 5.380% | 689.47521 |
| E | JQM | 93.656 | 4.21 | - | AP | - | I- | - | H- | 19.90% | 26.1% | Blqqo | Y | 280-290 | 280 | 6.45% | 6.480% | 50.41921 |
| T-1 | QGX | 4.104 | 9.72 | - | Stt | - | III | - | DDD | 75.00% | 30.0% | Sgofd | I | - | 96.5 | 4.85% | 4.814% | 37.50938 |
| Z-3 | ART | 178.897 | 4.90 | - | Wll | - | CCC | - | SSS | 78.00% | 22.0% | Dlbns | K | 123 | 123 | 5.60% | 4.912% | 491.45014 |
| D | QXT | 41.722 | 7.45 | - | UK | - | HHH | - | PPP+ | 9.41% | 69.9% | Jawjp | K | 425-435 | 425 | 4.50% | 7.930% | 86.89983 |
| Q | GJR | 65.340 | 1.50 | - | TL | - | NN- | - | MM- | 33.47% | 49.5% | Fjkto | A | 210-220 | 210 | 6.47% | 5.780% | 244.97132 |
Tranche Comments
T-1: Registration: Bqccvmqoql; Comments: Rzfiik;
Z-3: Registration: Bpuxenpspq;
Z-T: Registration: Oaeafcajal;
Q: Registration: Yqmucoqoqs;
E: Registration: Ohloaghfhv;
D: Registration: Ahvcgnhchm;
Z-I: Registration: Xwnfmwwhwc;
WA Rem. Amrt Term (Months)
880
WA Term to Maturity (Months)
46
WA U/W NOI Debt Yield
11.8%