| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y | IPO | 79.000 | - | - | HH | XX | - | - | Thdzhzsv | 3xXh | - | 190 | 3wQm+190 | - | 779.00000 |
| D-1 | XLD | 688.000 | - | - | EEE | SSS | - | - | Uxhpfmhi | 3dDc | - | 130 | 3oSw+130 | - | 309.00000 |
| Bdk | QDK | 61.300 | - | - | XW | KI | - | - | - | - | - | - | - | - | Retained |
| L | CXT | 64.000 | - | - | D- | C- | - | - | Ujjkxljr | 3jJu | - | 930 | 3yBj+847 | - | 46.00000 |
| O | TMV | 12.000 | - | - | K | D | - | - | Sfzrswdf | 3nSw | - | 230 | 3jOp+230 | - | 783.00000 |
| D | HYQ | 48.000 | - | - | NNN- | GGG- | - | - | Vuoexapx | 3cMp | - | 335 | 3aFf+335 | - | 958.00000 |
| G | MKC | 57.000 | - | - | II- | EE- | - | - | Owoyuobb | 3sWx | - | 635 | 3aIe+635 | - | 381.00000 |
| M | NAV | 6.000 | - | - | SSS | BBB | - | - | Vuldyjyr | 3jAl | - | 95 | 3dQm+95 | - | 649.00000 |
| N-2 | DQK | 89.000 | - | - | AAA | YYY | - | - | Skospsev | 3oSi | - | 160 | 3nXm+160 | - | 145.00000 |
Tranche Comments
M: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144C/Eqy X;
D-1: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144I/Mqo M;
N-2: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144G/Iyl O;
Y: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144F/Pww S;
O: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144M/Cwk Y;
D: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144O/Aem D;
G: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144H/Nld Q;
L: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144O/Vvv J;
Bdk: First Pay: 2025-01-20; Redemption: 2026-04-07; Registration: 144D/Vqn U;
Deal Comments
Fxsxx. Opk Nsvv Ixsqpun 2.00
Risk Retention
PJ - Qziw JK - Qzi
Reinvestment Period (YRS)
7
Reinvestment Period End Date
Sep 15, 2005
WAL Test Period End Date
Mar 4, 2010