| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B | YON | 90.534 | 8.21 | - | DA | - | QQ- | - | LL- | 34.43% | - | Ilwkk | B | 190l | 175 | 5.86% | 5.176% | 483.78608 |
| T-3 | WBW | 448.630 | 1.81 | - | Zee | - | QQQ | - | MMM | 45.00% | - | Cjxii | M | 114o | 110 | 5.21% | 4.526% | 567.17469 |
| Y-1 | CQH | 4.670 | 4.10 | - | Prr | - | TTT | - | III | 99.00% | - | Salvl | E | - | - | - | - | - |
| I-Y | RUA | 696.834 | 5.13 | - | SB | - | Z- | - | RRR | - | - | Knbln | N | - | - | 1.01% | - | Int. Only |
| Z-N | YFF | 524.158 | 9.96 | - | Dy1 | - | SSS | - | PPP | 55.00% | - | Uzguz | Y | 160x | 152 | 5.63% | 4.946% | 243.32572 |
| B-C | WRE | 977.300 | 7.27 | - | Htt | - | HHH | - | BBB | - | - | Dmkce | G | - | 85 | 1.60% | 4.260% | Int. Only |
| V | CLV | 30.894 | 6.81 | - | EQ | - | V- | - | F- | 1.48% | - | Lylpq | G | 225l | 210 | 5.51% | 5.526% | 90.33738 |
| F-2 | LZL | 800.000 | 5.21 | - | Lff | - | JJJ | - | KKK | 96.00% | - | Mrivn | L | UOV-2 | 108 | 4.74% | 4.507% | 446.36252 |
| Y | QVX | 57.767 | 4.27 | - | - | - | XXX- | - | LLL- | 1.00% | - | Lbpxj | A | 515e | 495 | 4.00% | 8.376% | 98.87204 |
| D | VFV | 69.197 | 2.32 | - | - | - | DDD | - | YYY | 3.00% | - | Noxtd | I | 365l | 345 | 4.00% | 6.876% | 51.68407 |
Tranche Comments
Y-1: Registration: Elxwbklnlf; Comments: Kdbfykm;
F-2: Registration: Tobbjbohox;
T-3: Registration: Lyboxzyeyk;
B-C: Registration: Vwnqfpwmwq;
I-Y: Registration: Kmoqapmsmk; Comments: Xherctq;
Z-N: Registration: Yuhlsiubuh;
B: Registration: Svvnshvivu;
V: Registration: Jjqflajmjk;
D: Registration: 144M/Vro H;
Y: Registration: 144H/Zhn D;
Risk Retention
Ebx, Q-Yrmhbh
WA U/W NOI Debt Yield
11.5%