| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-I | PWC | 603.937 | 1.87 | - | Ys1 | - | ZZZ | - | DDD | 35.00% | - | Nmjkm | S | 160q | 152 | 5.63% | 4.946% | 884.64423 |
| Y | FYZ | 86.462 | 5.69 | - | CS | - | SS- | - | FF- | 83.71% | - | Fptsz | O | 190j | 175 | 5.86% | 5.176% | 128.29672 |
| X-1 | MLR | 7.670 | 9.69 | - | Vbb | - | LLL | - | CCC | 81.00% | - | Xcfwd | B | - | - | - | - | - |
| C-P | QUL | 344.266 | 5.50 | - | Pvv | - | WWW | - | PPP | - | - | Tvjvy | C | - | 85 | 1.60% | 4.260% | Int. Only |
| H | WUB | 33.731 | 5.83 | - | OA | - | W- | - | Q- | 8.61% | - | Vhova | B | 225w | 210 | 5.51% | 5.526% | 48.14587 |
| D | IMY | 30.532 | 9.55 | - | - | - | DDD | - | YYY | 8.00% | - | Ffrfx | Z | 365k | 345 | 4.00% | 6.876% | 73.53246 |
| K | FXJ | 86.250 | 6.98 | - | - | - | KKK- | - | LLL- | 8.00% | - | Ezwsw | T | 515n | 495 | 4.00% | 8.376% | 76.70916 |
| I-3 | OJG | 383.390 | 1.53 | - | Tnn | - | HHH | - | FFF | 93.00% | - | Ysbeo | F | 114s | 110 | 5.21% | 4.526% | 801.95330 |
| G-Q | ZIV | 648.806 | 5.13 | - | GZ | - | V- | - | MMM | - | - | Jcwsa | V | - | - | 1.01% | - | Int. Only |
| B-2 | UWM | 541.000 | 4.33 | - | Kkk | - | WWW | - | BBB | 85.00% | - | Zhasc | H | YKA-2 | 108 | 4.74% | 4.507% | 293.76424 |
Tranche Comments
X-1: Registration: Zazyppasaj; Comments: Bjkqacc;
B-2: Registration: Gbumscbpbp;
I-3: Registration: Vwlhhbwiwh;
C-P: Registration: Xwfbeywjwy;
G-Q: Registration: Ekkjvnkokd; Comments: Iwryxvx;
Y-I: Registration: Thpxvphzhe;
Y: Registration: Cxmimcxixa;
H: Registration: Apmvhqpvpm;
D: Registration: 144L/Cyh U;
K: Registration: 144T/Iyu X;
Risk Retention
Elx, X-Yumwlf
WA U/W NOI Debt Yield
11.5%