| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| BD | VYF | 326.206 | 6.95 | - | WK | - | RRR | - | HHH | - | - | Pzuaw | E | - | 80 | 1.31% | 4.276% | Int. Only |
| R | AXV | 91.840 | 5.30 | - | JJ | - | PPP | - | MMM+ | 7.90% | - | Rmvvf | W | 365k | 365 | 4.50% | 7.143% | 59.74855 |
| G-1 | BRN | 2.380 | 2.76 | - | Qjj | - | KKK | - | TTT | 35.00% | - | - | - | - | - | - | - | - |
| A-Y | WLG | 46.849 | 9.12 | - | BP | - | NNN | - | UUU | 14.35% | - | Xtpuj | T | 155w | 155 | 5.73% | 5.043% | 878.91611 |
| X-2 | WZF | 230.000 | 5.14 | - | Puu | - | SSS | - | KKK | 69.00% | - | Umlkf | K | B3-2 | 108 | 4.80% | 4.572% | 285.63625 |
| F-3 | QTC | 819.255 | 8.10 | - | Lss | - | JJJ | - | LLL | 88.00% | - | Gkkoi | I | 110p | 110 | 5.28% | 4.592% | 508.73540 |
| P | LNB | 65.630 | 4.32 | - | XF | - | MM- | - | WW | 54.38% | - | Kiqfo | M | 180n | 180 | 5.98% | 5.293% | 167.82681 |
| B | KLW | 80.373 | 7.53 | - | FK | - | D- | - | X- | 54.36% | - | Fgqzk | A | 220o | 220 | 5.68% | 5.693% | 26.74360 |
Tranche Comments
G-1: Registration: Bpqukcpmpw; Comments: Ifb-Ijztbr;
X-2: Registration: Rmgmjwmymb;
F-3: Registration: Imlbiqmpmv;
BD: Registration: Ozuebuzlzc;
A-Y: Registration: Mehlimeqeq;
P: Registration: Kjuljpjijn;
B: Registration: Escixzsvss;
R: Registration: 144Q/Raz L;
WA Rem. Amrt Term (Months)
581
WA Term to Maturity (Months)
88
WA U/W NOI Debt Yield
11.7%