| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | XUV | 35.153 | 8.39 | - | GK | - | YYY | - | FFF+ | 9.10% | - | Scrwv | K | 365o | 365 | 4.50% | 7.143% | 91.26307 |
| D | XJR | 76.610 | 9.91 | - | KZ | - | HH- | - | DD | 59.45% | - | Nkbbh | H | 180l | 180 | 5.98% | 5.293% | 994.59846 |
| S | GKG | 67.574 | 7.90 | - | IG | - | I- | - | V- | 62.39% | - | Xaczb | X | 220n | 220 | 5.68% | 5.693% | 54.30764 |
| MS | NMG | 981.398 | 4.23 | - | HP | - | OOO | - | CCC | - | - | Jqnam | H | - | 80 | 1.31% | 4.276% | Int. Only |
| W-2 | ROV | 761.000 | 5.66 | - | Xhh | - | VVV | - | VVV | 63.00% | - | Tronb | L | B3-2 | 108 | 4.80% | 4.572% | 450.79795 |
| K-T | TFU | 33.295 | 3.67 | - | XV | - | XXX | - | DDD | 19.32% | - | Qyijv | T | 155i | 155 | 5.73% | 5.043% | 777.41445 |
| N-1 | KAO | 8.920 | 6.32 | - | Zgg | - | HHH | - | RRR | 52.00% | - | - | - | - | - | - | - | - |
| H-3 | FPG | 462.657 | 8.61 | - | Wll | - | HHH | - | ZZZ | 37.00% | - | Wkvvt | Q | 110z | 110 | 5.28% | 4.592% | 509.38081 |
Tranche Comments
N-1: Registration: Ixoufsxvxy; Comments: Kkw-Kxmlwq;
W-2: Registration: Dxkfcaxfxk;
H-3: Registration: Qacycfaoai;
MS: Registration: Pmnonhmgmn;
K-T: Registration: Hefccneaeb;
D: Registration: Wcbhpqcxct;
S: Registration: Rzuhiozlzq;
L: Registration: 144A/Fdz T;
WA Rem. Amrt Term (Months)
212
WA Term to Maturity (Months)
56
WA U/W NOI Debt Yield
11.7%