| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | AYH | 85.180 | 1.16 | - | VB | - | PP- | - | SS | 19.81% | - | Gvuns | W | 180s | 180 | 5.98% | 5.293% | 906.99071 |
| O | YIE | 36.307 | 7.57 | - | NY | - | RRR | - | ZZZ+ | 1.60% | - | Fsjxt | D | 365g | 365 | 4.50% | 7.143% | 74.35313 |
| JR | MIO | 580.735 | 3.64 | - | EU | - | BBB | - | NNN | - | - | Wiwkb | G | - | 80 | 1.31% | 4.276% | Int. Only |
| J-X | EVG | 94.400 | 4.18 | - | NI | - | ZZZ | - | KKK | 52.49% | - | Oruod | M | 155s | 155 | 5.73% | 5.043% | 349.82842 |
| C-1 | CYR | 6.340 | 6.13 | - | Zcc | - | VVV | - | CCC | 71.00% | - | - | - | - | - | - | - | - |
| V-2 | QRS | 167.000 | 2.78 | - | Ouu | - | XXX | - | XXX | 46.00% | - | Rkqkr | X | Z3-2 | 108 | 4.80% | 4.572% | 838.59244 |
| V-3 | QBV | 328.826 | 5.10 | - | Lss | - | CCC | - | QQQ | 45.00% | - | Itjie | R | 110x | 110 | 5.28% | 4.592% | 357.81634 |
| E | RPM | 31.605 | 8.98 | - | NT | - | T- | - | M- | 79.32% | - | Glckm | Y | 220e | 220 | 5.68% | 5.693% | 81.19933 |
Tranche Comments
C-1: Registration: Qnagztnpnq; Comments: Jmt-Jzzjtd;
V-2: Registration: Unhfkqnvny;
V-3: Registration: Wvwxxuvtvu;
JR: Registration: Fcoavbcscv;
J-X: Registration: Wvnzbovsvk;
L: Registration: Yenyasewed;
E: Registration: Nhelsjhchj;
O: Registration: 144T/Gfo W;
WA Rem. Amrt Term (Months)
502
WA Term to Maturity (Months)
30
WA U/W NOI Debt Yield
11.7%