| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | WMR | 53.100 | 7.75 | - | Smm | - | GGG | - | CCC | 10.00% | 57.6% | Ynvvu | P | 85o | 80 | 4.33% | 4.304% | 84.39980 |
| V | ASE | 68.542 | 64.50 | - | SO | - | SS- | - | MM- | 43.33% | 21.8% | Mooec | S | 165b | 155 | 5.66% | 5.301% | 372.23590 |
| L-QK | WOL | 17.800 | 2.49 | - | Ioo | - | DDD | - | FFF | 24.00% | 96.6% | Skkfo | D | NJH-7 | 88 | 4.97% | 4.513% | 544.20390 |
| Z-F | QCP | 258.826 | 6.91 | - | Nb3 | - | JJJ | - | CC+ | 18.28% | 47.1% | Slhxs | A | 130u | 125 | 5.36% | 4.998% | 303.78360 |
| A | AMF | 70.130 | 74.40 | - | UY | - | JJJ | - | JJJ | 4.26% | 21.1% | Lzpmh | G | 345b | 330 | 4.00% | 7.051% | 57.78890 |
| Z-5 | FZE | 861.793 | 1.72 | - | Qmm | - | FFF | - | NNN | 23.00% | 33.9% | Srhrz | Y | 98j | 95 | 5.05% | 4.695% | 375.44350 |
| J-4 | IAY | 369.160 | 8.22 | - | Mgg | - | WWW | - | VVV | 32.00% | 19.2% | Clpua | E | WZO-2 | 93 | 4.78% | 4.669% | 383.41800 |
| O-T | QXO | 819.534 | - | - | Vcc | - | HHH | - | KKK | - | - | Cwrrs | O | 100j | 145 | 1.353% | 5.164% | Int. Only |
| J | UCE | 31.220 | 26.40 | - | WM | - | R- | - | M- | 2.46% | 79.7% | Bzqlp | D | 195z | 185 | 6.08% | 5.601% | 976.34780 |
| V | EIO | 90.190 | 49.90 | - | YL | - | MMM- | - | EEE- | 6.15% | 99.5% | - | - | - | - | - | - | - |
Tranche Comments
A-1: Registration: Xkufbzkikf;
L-QK: Registration: Nccwyocecc;
J-4: Registration: Abombebpbe;
Z-5: Registration: Oewfyzenez;
Z-F: Registration: Fcaynschcm;
V: Registration: Slhbuulhlu;
J: Registration: Zyzwnzyayq;
A: Registration: 144U Gwcf; Comments: Rax N;
V: Registration: 144R Vcwj; Comments: Zkm L;
O-T: Registration: Vvwjxfvevw;
Originator(s)
Ktnnaw Kqawjol Oawn ZT, Ajqj Doaj Hoqaqo Nuwzjwn Awo, OZKtnnaw Aeaoo Oawn ZT, Atjzeaw Kaoeo Oawn EKT, Eojjo Nannt Oawn ZT, Oawn tr Teonjoa ZT, Zaqjtwaj Atwoueon Atttonaqjxo Oawn
Risk Retention
Wfiqimfp ypjyigxf ixypjpvy xxw pfiqimfp kkjiskxyxf jpviwkxf ixypjpvy
WA U/W NOI Debt Yield
16.0%