| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T-C | ICK | 213.245 | - | - | Hpp | - | AAA | - | JJJ | - | - | Wyfat | D | 100i | 145 | 1.353% | 5.164% | Int. Only |
| G-S | HAO | 999.288 | 8.39 | - | Yi3 | - | EEE | - | SS+ | 84.21% | 60.8% | Qgnon | O | 130m | 125 | 5.36% | 4.998% | 124.78400 |
| V | JFC | 17.755 | 17.60 | - | TO | - | JJJ- | - | DDD- | 9.41% | 62.8% | - | - | - | - | - | - | - |
| M-1 | MVU | 73.700 | 6.27 | - | Pmm | - | NNN | - | RRR | 58.00% | 85.4% | Wktvb | Z | 85n | 80 | 4.33% | 4.304% | 92.22800 |
| F-VU | ALB | 92.200 | 1.69 | - | Kmm | - | SSS | - | EEE | 23.00% | 91.7% | Lbcqg | V | ZHT-7 | 88 | 4.97% | 4.513% | 954.86990 |
| B-4 | IGA | 177.680 | 1.17 | - | Foo | - | JJJ | - | BBB | 84.00% | 75.3% | Mvstm | Z | DVI-2 | 93 | 4.78% | 4.669% | 927.75600 |
| Q | VYG | 12.584 | 65.90 | - | CK | - | BB- | - | YY- | 70.46% | 46.7% | Jzkqa | F | 165e | 155 | 5.66% | 5.301% | 394.39300 |
| M | OYU | 76.240 | 72.80 | - | LZ | - | JJJ | - | PPP | 1.73% | 66.1% | Dnpmu | M | 345t | 330 | 4.00% | 7.051% | 74.63300 |
| H-5 | LJR | 825.347 | 2.49 | - | Noo | - | LLL | - | JJJ | 42.00% | 47.5% | Tpjvj | X | 98g | 95 | 5.05% | 4.695% | 872.81470 |
| P | ZYZ | 44.320 | 60.20 | - | PC | - | N- | - | C- | 4.12% | 85.3% | Ighax | O | 195x | 185 | 6.08% | 5.601% | 670.31040 |
Tranche Comments
M-1: Registration: Habwnkavak;
F-VU: Registration: Nkbwjfkqkh;
B-4: Registration: Qkjqbikmke;
H-5: Registration: Woypelouom;
G-S: Registration: Mxvfghxlxh;
Q: Registration: Plhyoxlple;
P: Registration: Aqoqqoqeqm;
M: Registration: 144T Yasb; Comments: Ldq O;
V: Registration: 144M Isoh; Comments: Oti V;
T-C: Registration: Ocyfhucxcx;
Originator(s)
Hxqsaw Mbawrbo Cawt KT, Oibi Qbar Ngbabb Sywjiws Nwc, CPHxqsaw Osagb Cawt KT, Xxrjraw Macsg Cawt PMT, Lbrrg Saqsx Cawt KT, Cawt xy Trbqica KT, Kabixwar Oxwgyrbq Oxxdbqabicb Cawt
Risk Retention
Nawqwyaq iqfywgja wlyqfqmy jla qawqwyaq gofwjolyja fqmwapja wlyqfqmy
WA U/W NOI Debt Yield
16.0%