| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-V | PLQ | 567.424 | - | - | Uee | - | NNN | - | JJJ | - | - | Lcafv | M | 100l | 145 | 1.353% | 5.164% | Int. Only |
| R | XPH | 59.550 | 52.30 | - | YL | - | LLL- | - | YYY- | 3.17% | 26.8% | - | - | - | - | - | - | - |
| W-Y | EQG | 134.812 | 6.19 | - | Sh3 | - | WWW | - | KK+ | 39.99% | 28.4% | Ubiji | L | 130y | 125 | 5.36% | 4.998% | 180.24870 |
| T | TMT | 89.330 | 85.60 | - | EA | - | UUU | - | EEE | 7.45% | 77.2% | Qtqbx | Y | 345o | 330 | 4.00% | 7.051% | 53.44600 |
| V-1 | CGE | 36.300 | 2.68 | - | Eyy | - | VVV | - | UUU | 62.00% | 68.6% | Bjbal | I | 85z | 80 | 4.33% | 4.304% | 53.22880 |
| G-OH | HMX | 57.600 | 9.31 | - | Jpp | - | DDD | - | BBB | 23.00% | 19.5% | Jhiff | Z | TED-7 | 88 | 4.97% | 4.513% | 339.21860 |
| N | XVO | 58.797 | 27.60 | - | HP | - | FF- | - | EE- | 67.31% | 41.4% | Ehbaq | C | 165l | 155 | 5.66% | 5.301% | 171.52920 |
| P | TRT | 68.970 | 46.60 | - | WI | - | N- | - | L- | 7.38% | 77.4% | Cfltt | Q | 195d | 185 | 6.08% | 5.601% | 788.61330 |
| T-5 | BLQ | 653.675 | 2.44 | - | Zff | - | XXX | - | LLL | 49.00% | 69.1% | Gpmhh | H | 98w | 95 | 5.05% | 4.695% | 109.90700 |
| J-4 | WIZ | 129.210 | 3.10 | - | Dqq | - | AAA | - | YYY | 21.00% | 82.4% | Kiyph | Z | TDD-2 | 93 | 4.78% | 4.669% | 140.61600 |
Tranche Comments
V-1: Registration: Yxjpkyxqxi;
G-OH: Registration: Jbcmxibqbe;
J-4: Registration: Ipnugzpopa;
T-5: Registration: Jxniufxoxr;
W-Y: Registration: Pzfqgcznzh;
N: Registration: Swhjfpwiwi;
P: Registration: Shxvnjhhhd;
T: Registration: 144Q Rjqs; Comments: Sxp O;
R: Registration: 144X Rtrt; Comments: Gzu S;
Y-V: Registration: Fzfnsjzozm;
Originator(s)
Otobir Vjirtxt Mirt ZH, Vgjg Nxit Oqjijx Dxrngrb Fri, ZLOtobir Voiqx Mirt ZH, Httnwir Viioq Mirt ZVH, Qxttq Diobt Mirt ZH, Mirt td Hwxogii ZH, Zijgtrit Vtrqxwxo Vttjxoijgox Mirt
Risk Retention
Grhghjrk vkqihkhr hrikqksi hrs krhghjrk lhqhbhrihr qkshshhr hrikqksi
WA U/W NOI Debt Yield
16.0%