| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q | GHV | 80.693 | 2.10 | - | TB | - | AAA | - | WWW+ | 8.45% | - | Kjjmj | G | 385m | 385 | 4.50% | 7.756% | 84.46776 |
| W-1 | GWM | 3.380 | 7.90 | - | Icc | - | PPP | - | PPP | 36.00% | - | Kniib | Y | - | 85 | 4.83% | 4.791% | 95.18020 |
| U | PEV | 91.695 | 1.60 | - | EG | - | S- | - | Y- | 12.30% | - | Bvckb | Y | 205o | 195 | 5.96% | 5.856% | 21.12421 |
| QH | JKH | 813.248 | - | - | Dhh | - | XXX | - | III | - | - | Rjqup | R | - | 85 | 1.143% | 4.724% | Int. Only |
| D-T | JGF | 316.894 | 9.59 | - | Tf2 | - | UUU | - | LLL | 75.36% | - | Kissw | Z | 135m | 130 | 5.89% | 5.204% | 322.28918 |
| E | PXG | 93.571 | 3.40 | - | DE | - | YY- | - | PP- | 77.29% | - | Vlqcs | L | 175h | 170 | 6.41% | 5.604% | 646.40884 |
| F-2 | CXJ | 398.000 | 3.65 | - | Xkk | - | NNN | - | TTT | 77.00% | - | Utoag | G | U3-2 | 96 | 5.09% | 4.863% | 743.70242 |
| N-3 | POD | 381.340 | 2.16 | - | Mgg | - | AAA | - | OOO | 34.00% | - | Ijaoa | X | 103z | 98 | 5.57% | 4.884% | 477.97070 |
Tranche Comments
W-1: Registration: Uvqmizvjvi; Comments: Mme-Mlmues;
F-2: Registration: Gcpfwpcycn;
N-3: Registration: Uqowwiqfqy;
D-T: Registration: Xpnpfcphpa;
E: Registration: Yoqgwponoz;
U: Registration: Gzxxlvzczo;
Q: Registration: 144M/Fki T;
QH: Registration: Lqneakqtqk;
Risk Retention
UJ - Wgvqigjqmop AU - Ng
Pricing Speed
100VWC (P-Y)
WA U/W NOI Debt Yield
88.6