| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-3 | OVW | 796.539 | 1.43 | - | Sff | - | XXX | - | FFF | 29.00% | - | Jgaku | G | 103c | 98 | 5.57% | 4.884% | 826.87147 |
| I-2 | CGZ | 221.000 | 9.12 | - | Vll | - | KKK | - | XXX | 61.00% | - | Cqicp | R | N3-2 | 96 | 5.09% | 4.863% | 271.26297 |
| A | QOZ | 42.843 | 9.40 | - | VL | - | UUU | - | SSS+ | 4.57% | - | Hubwl | Q | 385c | 385 | 4.50% | 7.756% | 12.67648 |
| X | AHX | 46.374 | 7.40 | - | ZY | - | X- | - | M- | 86.70% | - | Ynfon | Y | 205h | 195 | 5.96% | 5.856% | 28.37242 |
| A-1 | WAO | 9.630 | 7.49 | - | Ymm | - | NNN | - | FFF | 41.00% | - | Ecrln | A | - | 85 | 4.83% | 4.791% | 70.95208 |
| H-M | KPW | 583.258 | 1.67 | - | Jr2 | - | RRR | - | AAA | 85.79% | - | Tulhz | B | 135x | 130 | 5.89% | 5.204% | 810.55693 |
| JJ | NQZ | 316.268 | - | - | Hss | - | ZZZ | - | OOO | - | - | Lbpuv | R | - | 85 | 1.143% | 4.724% | Int. Only |
| I | BSI | 87.610 | 4.29 | - | LB | - | MM- | - | TT- | 45.15% | - | Jpvzc | G | 175e | 170 | 6.41% | 5.604% | 922.47915 |
Tranche Comments
A-1: Registration: Mgwvgagxgt; Comments: Csi-Cwkain;
I-2: Registration: Mttqhmtttn;
J-3: Registration: Racxkqabaj;
H-M: Registration: Yghaxggugq;
I: Registration: Sgwcyggcgu;
X: Registration: Ruhuebubut;
A: Registration: 144K/Jnj A;
JJ: Registration: Xmklijmpma;
Risk Retention
MS - Qjccxjedufh EM - Hj
Pricing Speed
100RSH (N-P)
WA U/W NOI Debt Yield
17.1