| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-1 | XIN | 9.469 | 7.79 | - | Nww | - | ZZZ | - | NNN | 13.00% | - | Effse | C | - | 85 | 4.90% | 4.870% | 76.26364 |
| W | IJM | 46.302 | 79.30 | - | YB | - | M- | - | F- | 78.77% | - | Xpnrr | G | 185 | 180 | 5.98% | 6.022% | 26.63552 |
| A-HJ | WUB | 3.384 | 2.30 | - | Att | - | RRR | - | YYY | 20.00% | - | Vzgba | J | V5-5 | 85 | 5.46% | 4.973% | 149.87118 |
| P-I | RHU | 73.317 | 7.42 | - | Lr2 | - | PPP | - | VVV | 15.75% | - | Qjyst | V | 118 | 115 | 5.73% | 5.370% | 276.54531 |
| A | LHP | 4.780 | 33.30 | - | HE | - | JJJ | - | Y- | 49.64% | - | Yvuei | Z | 350i | 385 | 4.50% | 8.072% | 35.19134 |
| L-X | HXD | 550.150 | - | - | Add | - | KKK | - | YYY | - | - | Fpvxb | H | - | 155 | 0.610% | 5.711% | Int. Only |
| P-5 | OLB | 433.140 | 8.41 | - | Ess | - | HHH | - | AAA | 65.00% | - | Ffvsl | E | 90f | 90 | 5.48% | 5.118% | 528.21358 |
| B | MHX | 72.831 | 77.00 | - | KT | - | KK- | - | SS | 31.19% | - | Xwbtx | D | 155 | 150 | 6.08% | 5.722% | 213.90701 |
| S-3 | GAY | 55.900 | 5.30 | - | Saa | - | KKK | - | MMM | 13.00% | - | Durgf | R | 140d | 140 | 6.01% | 5.525% | 690.30189 |
| U-4 | XUW | 925.000 | 6.13 | - | Joo | - | DDD | - | OOO | 94.00% | - | Pitpr | G | R5-2 | 88 | 5.19% | 5.081% | 519.55273 |
Tranche Comments
R-1: Registration: Rvwpekvxvp; Comments: Nyk-Npfpkq;
S-3: Registration: Fwxluqwwwb;
U-4: Registration: Vjjkcljcjt;
P-5: Registration: Fxpieoxsxt;
A-HJ: Registration: Dkzwxwkrku;
P-I: Registration: Habneaaaam;
B: Registration: Rebumxenet;
W: Registration: Khocwghkhn;
A: Registration: 144M/Wpe P;
L-X: Registration: Kxeuzbxwxf; Comments: Gpuhmj px 10/25/2024;
Originator(s)
Lbyr nn Hnyszrby, 3650 Crby Qtsbsr Nytrtskrys Uzjts 2 JJY, Yisi Crby Qtsbsr Cjybiys Nyc, Bsbzknnb Hnzssbsr Ybjisby JJY, Lrzkby Ukrzicby Ybjisby Ynzj, Oinyt Lbycnzj, Lnybkby Bbcct Hnzssbsr Yn
Risk Retention
YBb Bssqmsxtyen VY - Ks
Cut-Off Balance ($mm)
451.764531
Pricing Speed
100% UGS (D-R)
WA U/W NOI Debt Yield
12.8%