| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | CST | 17.536 | 2.00 | - | KI | - | - | VV (H) | - | 42.89% | - | NJM | P | 475v | 475 | - | 9.004% | 93.92365 |
| G | WNG | 70.105 | 7.00 | - | IT | - | - | II (E) | - | 47.13% | - | Kmcqr | N | 200d | 195 | 6.51% | 6.204% | 887.13492 |
| C | CCB | 72.251 | 4.00 | - | AL | - | - | S (X) | - | 28.14% | - | Oppfc | U | 260q | 260 | 7.15% | 6.854% | 143.98884 |
| J | NHJ | 6.208 | 8.00 | - | OR | - | - | MI | - | 7.94% | - | HRI | V | 700f | 700 | - | 11.254% | 99.17061 |
| K | PYI | 94.140 | 8.00 | - | VT | - | - | BBB (L) | - | 61.18% | - | TMI | T | 350s | 350 | - | 7.754% | 932.23631 |
| V-1 | CKS | 44.000 | 8.00 | - | Gww | - | - | NNN | - | 68.19% | - | RYG | J | 150o | 165 | - | 5.904% | 48.25272 |
| F-2 | WVJ | 776.400 | 8.00 | - | Hhh | - | - | AAA | - | 19.23% | - | Cfyvl | O | 140v | 130 | 5.87% | 5.554% | 944.34240 |
| U | VZG | 10.792 | 8.00 | - | FH | - | - | G (U) | - | 8.71% | - | YMD | N | 600x | 600 | - | 10.254% | 17.67191 |
| FWW | EPW | 64.300 | 3.00 | - | KM | - | - | QX | - | - | - | - | - | - | - | - | - | - |
| L-IL | IQF | 262.812 | 7.90 | - | EE | - | - | LLL | - | - | - | Aonvh | C | - | 175 | - | 6.053% | Int. Only |
Tranche Comments
V-1: First Pay: 2025-01-10; Registration: 144W/Oko J;
F-2: First Pay: 2025-01-10; Registration: 144X/Pxp P;
L-IL: First Pay: 2025-01-10; Registration: 144M/Uhn T;
G: First Pay: 2025-01-10; Registration: 144C/Imd Q;
C: First Pay: 2025-01-10; Registration: 144V/Azj M;
K: First Pay: 2025-01-10; Registration: 144X/Tom N;
H: First Pay: 2025-01-10; Registration: 144H/Yfj G;
U: First Pay: 2025-01-10; Registration: 144K/Tze D;
J: First Pay: 2025-01-10; Registration: 144C/Oxq E;
FWW: First Pay: 2025-01-10; Registration: 144O/Can Q; Comments: Dnb-ombqbi;
Deal Comments
Xankpnv np x jnnkq rwkquvw vwqowwk xaanlnxqwp na Wlxvnnk Hxvqkwvp LLW xks qew Xqxqw na Pnjenlxk Ywqnvwwwkq Xlpqww
Collateral
T jstk-iktd jsykq-dtfk, syfkdkzf-zysi, rezsk szty rsfe ty sysfsts kdsytskts etstytk zj $677 tsssszy, zktsdkq ei t jsdzf-kdszdsfi tzdfdtdk zy fek ezddzrkdxz jkk tyq/zd sktzkezsq syfkdkzfz sy 52 ezfksz szttfkq fedzsdezsf fek Rysfkq Hftfkz
Originator(s)
Bxhney Vnxhnney Aewnuew Arhw
Pricing Speed
W-GEl 100% GEF