FINSIGHT

COMM Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	229.898	4.96	-	Aaa	-	-	AAA	-	47.81%	-	Fixed	Swaps	85a	85	2.82%	2.176%	102.99662
B	USD	45.602	4.96	-	Aa3	-	-	AA	-	37.77%	-	Fixed	Swaps	120a	120	3.17%	2.526%	102.99604
C	USD	45.600	4.96	-	A3	-	-	A (H)	-	28.78%	-	Fixed	Swaps	140a	140	3.38%	2.726%	102.99993
D	USD	52.100	4.96	-	Baa3	-	-	BBB (H)	-	18.50%	-	Fixed	Swaps	200a	200	3.90%	3.326%	102.99999
E	USD	56.612	4.96	-	NR	-	-	BBB (L)	-	7.34%	-	-	-	-	-	-	-	Retained
F	USD	13.088	4.96	-	NR	-	-	BB (H)	-	4.75%	-	-	-	-	-	-	-	Retained
HRR	USD	24.100	4.96	-	NR	-	-	BB	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2022-02-10; Registration: 144A/Reg S; B: First Pay: 2022-02-10; Registration: 144A/Reg S; C: First Pay: 2022-02-10; Registration: 144A/Reg S; D: First Pay: 2022-02-10; Registration: 144A/Reg S; E: First Pay: 2022-02-10; Registration: 144A/Reg S; F: First Pay: 2022-02-10; Registration: 144A/Reg S; HRR: First Pay: 2022-02-10; Registration: 144A/Reg S;

Deal Comments

Sponsor is a joint venture between CommonWealth Partners and the California Public Employees Retirement System (CalPERS)

Collateral

The Whole Loan is secured by the fee interest in Hudson Commons. Hudson Commons is an approximately 697,960 square foot, LEED Platinum office building located in New York NY

Alexanders Inc