| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-M | CZF | 18.567 | 3.13 | - | US | - | AAA | - | EEE | 18.79% | - | Dkvii | Q | - | 110 | 6.03% | 5.342% | 165.85742 |
| K-C | YJT | 946.420 | - | - | OA | - | VVV | - | OOO | - | - | Jhnlb | D | - | 28 | 0.847% | 4.514% | Int. Only |
| G | IBE | 89.621 | 6.57 | - | LD | - | DD- | - | XX- | 87.86% | - | Gctvz | U | - | 135 | 6.28% | 5.592% | 372.79389 |
| U-3 | FUP | 667.000 | 2.66 | - | Kww | - | DDD | - | TTT | 89.00% | - | Fobqa | Z | - | 80 | 5.74% | 5.041% | 194.58954 |
| I-1 | VWA | 8.821 | 6.19 | - | Fbb | - | XXX | - | BBB | 42.00% | - | Slcyf | Q | - | - | - | - | - |
Tranche Comments
I-1: First Pay: 2025-01-17; Registration: Xhlkyshjhw; Comments: Nxrcwws;
U-3: First Pay: 2025-01-17; Registration: Glohklluly;
J-M: First Pay: 2025-01-17; Registration: Zvtjeavtvc;
G: First Pay: 2025-01-17; Registration: Znpuhsnynu;
K-C: First Pay: 2025-01-17; Registration: Nualvkuaun; Comments: Agsgih hp 12/18/2024;
Pricing Speed
N-Wf 100 RLH kd Rhcc
WA U/W NOI Debt Yield
12.7%