| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F4 | LAP | 10.485 | 9.72 | Pkk | - | - | DDD | - | 29.00% | - | Awqbe | M-Eyorl | - | 145 | 6.00% | - | 166.50000 |
| K9 | WNA | 54.200 | 6.60 | Qy1 | - | - | CCC | - | 4.73% | - | Mnync | - | - | 0-28ch Cdtxbj YGDM | 6.15% | - | 539.25026 |
| U5 | IAZ | 83.489 | 41.24 | Qvv | - | - | BBB | - | 76.00% | - | Lngrt | N-Wnspw | - | 135 | 6.00% | - | 450.19374 |
| X11 | XBQ | 72.741 | 1.90 | Aii | - | - | NNN | - | 13.00% | - | Zfpbmdak | CADZ | - | - | YOZI+125 | - | 60.24113 |
| M2 | GIF | 62.416 | 4.20 | Tii | - | - | HHH | - | 66.00% | - | Xpvxa | - | - | 0-12su GWUG6.0 | 6.00% | - | 595.34867 |
| F8 | LCS | 55.000 | 7.91 | Sxx | - | - | AAA | - | 88.00% | - | Egoui | J-Gamfd | - | 150 | 6.00% | - | 285.81738 |
| U4U | QCS | 25.000 | 5.75 | Iaa | - | - | AAA | - | 38.00% | - | Kvfnu | J-Cykvx | - | 135 | 5.50% | - | 33.35963 |
| U6 | ZZV | 13.700 | 5.20 | Lss | - | - | TTT | - | 21.00% | - | Bimww | S-Awopq | - | 140 | 6.00% | - | 827.39198 |
| M7 | LUU | 90.000 | 5.14 | Rww | - | - | PPP | - | 18.00% | - | Ortjw | L-Rkrvu | - | 140 | 6.00% | - | 389.34344 |
| R9R | IJO | 97.785 | 4.40 | Vb1 | - | - | ZZZ | - | 7.15% | - | Qhhea | - | - | 0-28do PXUT6.0 | 6.00% | - | 83.76181 |
Tranche Comments
M2: First Pay: 2025-02-25; Registration: 144U/Eys V;
F4: First Pay: 2025-02-25; Registration: 144M/Hkw S;
U4U: First Pay: 2025-02-25; Registration: 144E/Znl X;
U5: First Pay: 2025-02-25; Registration: 144U/Whs R;
U6: First Pay: 2025-02-25; Registration: 144D/Mjf K;
M7: First Pay: 2025-02-25; Registration: 144A/Ubv Y;
F8: First Pay: 2025-02-25; Registration: 144F/Yaz S;
K9: First Pay: 2025-02-25; Registration: 144I/Iml V;
R9R: First Pay: 2025-02-25; Registration: 144A/Abw J;
X11: First Pay: 2025-02-25; Registration: 144C/Ihz S;
Originator(s)
Hunpjw Axuxjemxj Juhppmpj FFJ
Risk Retention
AL/LH - Unr, 5% ILL