| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V-4 | YXW | 67.000 | 3.77 | - | - | PPP | OOO | - | GGG | 33.00% | 54.7% | Bfggx | E | KUM-2 | 72 | 5.43% | 5.331% | 454.86306 |
| G | HUA | 78.671 | 1.89 | - | - | NN- | XX | - | TT+ | 82.48% | 75.4% | Tugpe | D | 120-125 | 115 | 6.13% | 5.771% | 266.93643 |
| K-3 | FZQ | 83.224 | 7.12 | - | - | PPP | QQQ | - | RRR | 82.00% | 69.6% | Coyka | H | AXS+15 | 92 | 5.61% | 5.487% | 728.49161 |
| B-1 | WBX | 5.764 | 8.50 | - | - | YYY | AAA | - | QQQ | 27.00% | 13.2% | Zjtcw | Y | - | - | - | - | - |
| B-A | EVD | 90.329 | 8.38 | - | - | WW | EEE | - | CCC | 89.52% | 59.3% | Faczu | E | 100-105 | 95 | 5.93% | 5.571% | 181.68599 |
| G | VBR | 81.298 | 4.64 | - | - | K- | D- | - | N+ | 13.00% | 24.8% | Xzrpr | Q | 160z | 155 | 6.13% | 6.171% | 94.71236 |
| M | IWB | 62.396 | 9.99 | - | - | BBB | - | - | A- | 10.45% | 89.5% | Hfyvz | S | 265b | 250 | 4.50% | 7.121% | 70.21580 |
| K-WJ | WNZ | 92.700 | 9.98 | - | - | DDD | FFF | - | HHH | 59.00% | 62.8% | Frwgm | K | EBL-3 | 69 | 5.70% | 5.224% | 247.75565 |
| Q | WZU | 23.490 | 1.82 | - | - | DDD- | - | - | VVV+ | 7.77% | 45.3% | Iugbq | A | 375h | 365 | 4.50% | 8.271% | 38.36708 |
| Q-5 | IUP | 168.608 | 7.44 | - | - | EEE | CCC | - | ZZZ | 77.00% | 97.6% | Znikn | U | 77v | 74 | 5.72% | 5.358% | 161.67390 |
| I-E | FHR | 223.530 | 1.30 | - | - | BBB | BBB | - | CCC | - | - | Wfrsj | G | - | 135.0 | 1.13% | 5.951% | Int. Only |
Tranche Comments
B-1: Registration: Ehxzwuhvhg; Comments: Afrtwxf;
K-3: Registration: Djkahvjljx;
V-4: Registration: Suzwepuluy;
Q-5: Registration: Keoxsjeveh;
K-WJ: Registration: Rcphvhcbci;
B-A: Registration: Yanqssaeaw;
G: Registration: Xvkzpivcvh;
G: Registration: Chmgeshuhu;
M: Registration: 144C/Koo D;
Q: Registration: 144P/Csz T;
I-E: Registration: Uumjbhusus;
Pricing Speed
100WKH (M-C)
WA U/W NOI Debt Yield
12.2%