| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | FFS | 26.300 | - | - | TT- | CC- | - | - | Qbrlcmst | 3nTc | - | 525 | 3rBo+525 | - | 294.00000 |
| H | CQX | 27.000 | - | - | AA | OO | - | - | Gdwrcait | 3lSf | - | 193 | 3xVr+193 | - | 635.00000 |
| G | FGY | 538.000 | - | - | CCC | RRR | - | - | Wbdxoqho | 3jMj | - | 129 | 3kMj+129 | - | 284.00000 |
| B | LMO | 90.000 | - | - | HHH- | FFF- | - | - | Wcywhxzy | 3tWh | - | 300 | 3hNy+300 | - | 843.00000 |
| Ylc | LNJ | 55.100 | - | - | OW | JG | - | - | - | - | - | - | - | - | Retained |
| P | LNV | 62.000 | - | - | V | X | - | - | Wfbbpyxc | 3dPg | - | 220 | 3tHe+220 | - | 188.00000 |
| W | WMB | 62.000 | - | - | H- | D- | - | - | Mceeoupv | 3oDh | - | 825 | 3iVr+801 | - | 32.50000 |
Tranche Comments
G: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144M/Zea G;
H: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144V/Epv Z;
P: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144F/Uwt C;
B: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144B/Wqh M;
H: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144Y/Jzn L;
W: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144W/Dvy M;
Ylc: First Pay: 2025-10-25; Redemption: 2027-03-19; Registration: 144L/Jij I;
Deal Comments
Wuw Jqww Zhcsubn 2.00
Risk Retention
JZ - Lruf ZR - Lru
Reinvestment Period (YRS)
7
Reinvestment Period End Date
Dec 24, 2017
WAL Test Period End Date
Jan 3, 2026