2025-N1

Carvana Auto Receivables Trust (CRVNA) 2025-N1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Carvana Group LLC

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
W	IYA	12.700	8.33	R1	-	-	S	K	-	-	Bmitc	A-Swczs	-	-	95	5.21%	5.270%	57.64310
W	UGI	38.750	6.48	Yww3	-	-	XXX	QQQ+	-	-	Usqmn	P-Rmqni	-	-	140	5.66%	5.737%	33.41499
Q	CSW	9.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
K-1	VVC	16.500	7.22	E-1	-	-	Z-1 I	W1+	-	-	Mtclk	V-Juwgo	Nty 20m	27-30	30	4.64%	4.636%	458.00000
Z	WVH	65.600	5.94	XB	-	-	YY	ZZ	-	-	Nitmo	A-Lcgzu	-	-	350	7.73%	7.858%	62.80983
B	WOF	32.870	9.48	No1	-	-	HH	VV	-	-	Xtmqp	U-Swmqh	-	-	80	5.05%	5.104%	93.77451
P-2	AZY	47.100	2.38	Suu	-	-	JJJ	MMM	-	-	Mmzul	S-Rntwy	Ojj no Kjil 50s	55-57	55	4.78%	4.838%	76.13513
Q-3	AAP	25.820	4.84	Dff	-	-	BBB	VVV	-	-	Tmqxg	V-Qambe	Dyv tl Lyxt 60g	66-68	68	4.91%	4.962%	39.30121

Filings

ABS-15G

Tranche Comments

K-1: First Pay: 2025-03-10; Registration: 144P/Glr R; P-2: First Pay: 2025-03-10; Registration: 144G/Ulg V; Q-3: First Pay: 2025-03-10; Registration: 144N/Osj C; B: First Pay: 2025-03-10; Registration: 144M/Oaf P; Comments: Jxo-Jwxzof; W: First Pay: 2025-03-10; Registration: 144H/Oul P; Comments: Ezj-Eftvjg; W: First Pay: 2025-03-10; Registration: 144Y/Lbl A; Comments: Ovv-Omhkvi; Z: First Pay: 2025-03-10; Registration: 144W/Cbd O; Comments: Zkz-Zkyhzg; Q: First Pay: 2025-03-10; Registration: 144J/Rmj O; Comments: Jts-Jrljsk;

Pricing Speed

1.50% MQL Khwkwsz Lyeev wg 2% Fexx