Carvana Group LLC

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
I	GGW	62.290	4.74	-	XX+	RR	-	-	-	-	Qlghe	D-Eglnh	105-110	105-110	110	5.11%	5.166%	31.34322
K-1	XEO	50.000	6.41	-	Q-1+	U1+	-	-	-	-	Xvaee	M-Lbmwp	Sau 20k	20-22	16	4.50%	4.495%	212.00000
M-3	RSR	431.000	1.87	-	YYY	TTT	-	-	-	-	Znkif	I-Khpzz	Bgu zg Ved 70c	67-70	60	4.55%	4.597%	43.62679
X	KVD	69.780	3.42	-	M	W	-	-	-	-	Jrkgf	O-Hjdwv	135-145	135-145	145	5.48%	5.547%	12.24124
Q-4	PXH	60.910	5.26	-	HHH	OOO	-	-	-	-	Ekotx	I-Mcaxk	Rrd uz Zrng 80r	82-85	77	4.75%	4.799%	31.91950
S	MPV	5.520	4.40	-	MMM	SSS	-	-	-	-	Fastb	P-Ukwmi	175-185	185-195	195	5.99%	6.073%	38.88778
Z	TQU	21.410	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
B-2	XEZ	312.000	9.00	-	NNN	UUU	-	-	-	-	Gwcoj	E-Otwsr	Drim 50e lz 60	55-58	50	4.56%	4.608%	76.90221
U	YHM	44.700	5.76	-	SS+	FF+	-	-	-	-	Pljhh	R-Apcfx	145-155	145-155	145	5.71%	5.789%	77.89359

Filings

ABS-15G

Tranche Comments

K-1: First Pay: 2025-07-10; Registration: Llkmsplvlw; B-2: First Pay: 2025-07-10; Registration: Muczpourui; M-3: First Pay: 2025-07-10; Registration: Wcbcnyczcq; Q-4: First Pay: 2025-07-10; Registration: Ppvfutpipv; I: First Pay: 2025-07-10; Registration: Nejozkeseo; X: First Pay: 2025-07-10; Registration: Ipugyypppa; S: First Pay: 2025-07-10; Registration: Oejyxceser; U: First Pay: 2025-07-10; Registration: 144M/Imd U; Z: First Pay: 2025-07-10;

Pricing Speed

1.30% WYU un 2% Lnww

Refinancing

Yes