| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G-1 | YZK | 66.485 | 1.33 | - | Hww | - | JJJ | - | TTT | 87.00% | - | Cowjd | E | - | 70 | 4.97% | 4.961% | 29.96482 |
| L-SI | IWW | 96.871 | 8.74 | - | Ikk | - | KKK | - | FFF | 47.00% | - | Uhogl | S | - | 80 | 5.68% | 5.202% | 635.61417 |
| V-S | ZUI | 397.775 | - | - | Uuu | - | YYY | - | RRR | - | - | Yqbfj | T | - | 135 | 1.103% | 5.869% | Int. Only |
| X | VFB | 6.100 | 4.84 | - | YP | - | HHH+ | - | B- | 2.70% | - | Pnjgg | V | - | 260 | 4.50% | 7.073% | 42.53795 |
| D | JUJ | 16.146 | 8.46 | - | CJ | - | QQ- | - | JJ | 11.24% | - | Fcill | I | - | 140 | 6.23% | 5.873% | 163.33411 |
| O-4 | KVW | 508.000 | 9.99 | - | Idd | - | GGG | - | NNN | 98.00% | - | Mbibm | O | - | 84 | 5.41% | 5.308% | 151.89004 |
| B-5 | WVH | 710.817 | 3.64 | - | Ucc | - | KKK | - | XXX | 82.00% | - | Hzfkw | A | - | 86 | 5.69% | 5.333% | 196.25747 |
| H-F | HYB | 395.700 | 2.48 | - | Vu1 | - | PPP | - | III | 48.66% | - | Gvjbm | C | - | 115 | 5.98% | 5.623% | 263.34170 |
| M | AKR | 85.860 | 1.90 | - | YN | - | J- | - | Q | 22.60% | - | Wnjmh | J | - | 170 | 6.12% | 6.173% | 31.51258 |
Tranche Comments
G-1: First Pay: 2025-03-17; Registration: Tzfvauzhzu;
O-4: First Pay: 2025-03-17; Registration: Aohoytozod;
B-5: First Pay: 2025-03-17; Registration: Mqkciqqaqy;
L-SI: First Pay: 2025-03-17; Registration: Qmxaolmfmt;
H-F: First Pay: 2025-03-17; Registration: Emyubkmumv;
D: First Pay: 2025-03-17; Registration: Dwvzicwlww;
M: First Pay: 2025-03-17; Registration: Ihuonghmhq;
X: First Pay: 2025-03-17; Registration: 144Q/Fxh C;
V-S: First Pay: 2025-03-17; Registration: Cxouclxfxh; Comments: Hrhpkkx 02/18/2024;
Risk Retention
FB - TVVm FF - La
Pricing Speed
P-Wk 100AKP tx Agmm
WA U/W NOI Debt Yield
15.8%