2025-1

Harvest Commercial Capital Loan Trust (HCCLT) 2025-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Medalist Partners LP

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
E3	XWI	61.225	7.98	-	-	-	-	ZZZ	-	37.39%	-	Egiwx	A-Iyuys	300t	285k	275	7.13%	7.135%	62.33670
F1	LMD	34.850	8.62	-	-	-	-	DD	-	27.70%	-	Ozrmk	O-Qtntx	225l	210-215	200	6.38%	6.382%	89.52853
S5	UQN	5.592	5.37	-	-	-	-	H	-	9.90%	-	PGL	VSV	11.00%	10.75%e	-	-	10.750%	33.85246
K6	YPU	55.632	9.89	-	-	-	-	QH	-	-	-	MRK	HJG	14.00%	14.00%	-	-	14.500%	99.38900
D	CJV	112.521	4.30	-	-	-	-	TTT	-	37.30%	-	Hgiyv	L-Ymtob	165-170	155-160	158	5.97%	5.961%	74.36776
V2	BVC	54.700	8.30	-	-	-	-	A	-	27.40%	-	Dnwed	H-Wxwob	260b	240-250	235	6.73%	6.737%	70.79546
S4	NFG	80.146	4.82	-	-	-	-	UU	-	37.70%	-	DZD	K-Kqmdw	575g	550c	550	-	9.885%	26.25080

Filings

ABS-15G

Tranche Comments

D: First Pay: 2025-03-25; Registration: 144O/Nkl A; F1: First Pay: 2025-03-25; Registration: 144E/Lhl M; V2: First Pay: 2025-03-25; Registration: 144P/Xak U; E3: First Pay: 2025-03-25; Registration: 144E/Jeg F; S4: First Pay: 2025-03-25; Registration: 144N/Jci D; S5: First Pay: 2025-03-25; Registration: 144N/Jxc T; K6: First Pay: 2025-03-25; Registration: 144N/Ahy P;

Risk Retention

NK - Bub

Refinancing

Yes