| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-2 | IUA | 44.000 | 7.84 | - | - | UUU | OOO | - | KKK | 32.00% | 32.5% | Iptoy | L | - | 105 | 5.31% | 5.290% | 32.92860 |
| K-T | XVH | 73.858 | 9.35 | - | - | WN | WWW | - | FFF | 75.00% | 68.8% | Hchyh | O | - | 118 | 6.17% | 5.478% | 930.98021 |
| T | RPR | 64.159 | 6.74 | - | - | KL | BB- | - | HH- | 82.00% | 25.7% | Tsvoe | I | - | 145 | 6.44% | 5.750% | 728.56379 |
| O | ERR | 75.630 | 2.10 | - | - | CA | O- | - | W- | 89.84% | 15.4% | Sbfkq | K | - | 170 | 5.98% | 6.001% | 32.15361 |
| W | UQN | 56.383 | 5.30 | - | - | - | SSS | - | GGG+ | 5.00% | 45.1% | Tvfku | N | - | 300 | 6.85% | 7.301% | 62.16775 |
| B-1 | IRR | 9.160 | 2.24 | - | - | OOO | YYY | - | XXX | 95.00% | 95.7% | - | - | - | - | - | - | - |
| L-4 | TOO | 280.388 | 1.40 | - | - | HHH | RRR | - | TTT | 95.00% | 88.3% | Kpzaw | Y | - | 85 | 5.84% | 5.148% | 431.59982 |
| F-L | NMO | 484.621 | 9.21 | - | - | EEE | AAA | - | QQQ | - | - | Labod | F | - | -25 | 1.04% | 3.987% | Int. Only |
Tranche Comments
B-1: Registration: Bnpcinnpnk; Comments: Nwyjlyj;
Y-2: Registration: Fmukchmsmn;
L-4: Registration: Lyvmjsytyv;
K-T: Registration: Fanywjakax;
T: Registration: Bxaqguxcxu;
O: Registration: Spqxyjpopd;
W: Registration: 144W/Mha Z;
F-L: Registration: Mcwgzicecw;
WA U/W NOI Debt Yield
11.5%