2025-FL14

BDS Ltd (BDS) 2025-FL14

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Bridge Investment Group (Bridge REIT)

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
K	HCL	46.000	3.39	9.30	HB	-	CCC-	-	-	43.37%	-	Dffrkxjn	MXWX	330i	320m	310	TDMR+310	-	806.00000
R	JHP	33.000	2.63	7.20	TK	-	S-	-	-	8.51%	-	-	-	-	-	-	-	-	Retained
Q	FGY	50.000	9.85	9.30	QY	-	TTT	-	-	70.67%	-	Wbdcfqfv	NWUJ	260h	255t	250	ZBYO+250	-	686.00000
X	WZX	55.000	1.54	2.90	KC	-	LL-	-	-	5.33%	-	-	-	-	-	-	-	-	Retained
ITD	YJW	59.000	-	-	YY	-	DW	-	-	-	-	-	-	-	-	-	-	-	Retained
R	XCF	722.000	7.10	3.20	Kll	-	KKK	-	-	93.10%	-	Ylwqebar	NLKM	138r	138i	135	QEOC+128	-	51.56000
J	MKG	97.000	1.60	5.98	QM	-	CC-	-	-	43.34%	-	Eulacyuh	LVWJ	185d	180l	175	YIBR+169	-	40.77000
U	CHZ	99.000	7.20	5.10	EJ	-	D-	-	-	19.54%	-	Ofblryjc	CBYQ	215o	205w	195	POYW+189	-	42.27000
C-Y	XUM	40.000	4.60	3.62	AN	-	WWW	-	-	76.39%	-	Shdekjsv	ZWOB	163o	163p	163	TKOC+157	-	55.66000

Filings

ABS-15G

Tranche Comments

R: First Pay: 2025-04-21; Registration: 144O/Rvf I; C-Y: First Pay: 2025-04-21; Registration: 144X/Lxd H; J: First Pay: 2025-04-21; Registration: 144O/Zie P; U: First Pay: 2025-04-21; Registration: 144Z/Wva V; Q: First Pay: 2025-04-21; Registration: 144W/Mzd Y; K: First Pay: 2025-04-21; Registration: 144P/Heu H; X: First Pay: 2025-04-21; Registration: 144N/Ihb C; R: First Pay: 2025-04-21; Registration: 144L/Akj E; ITD: First Pay: 2025-04-21; Registration: 144P/Jqe U;

Risk Retention

MX - Uvda MM/MN - Uvd

Cut-Off Balance ($mm)

951.30600

# of Loans

# of Properties

WA Seasoning (Months)

WA U/W DSCR

1.04x

WA U/W NOI Debt Yield

5.6%