| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | YFE | 620.763 | 6.81 | - | - | DDD | - | NNN | 43.84% | - | Vpykv | R-Plosn | 145 | 145 | 5.59% | 5.479% | 12.10425 |
| R-3 | NXO | 2.424 | 6.47 | - | - | MA | - | Q | 6.13% | - | Yrfmm | M-Yklnt | 410j | 410 | 8.18% | 8.150% | 55.77930 |
| Y-2 | HAO | 91.980 | 9.46 | - | - | CC- | - | EE+ | 29.00% | - | Loatj | S-Dzhtn | 160e | 160 | 5.70% | 5.650% | 84.28600 |
| Z-1 | OPV | 57.540 | 3.13 | - | - | QQ- | - | UUU | 8.50% | - | Gkzbp | K-Mktdc | 275g | 275 | 6.84% | 6.800% | 47.60450 |
| G-2 | JSG | 4.825 | 4.30 | - | - | G- | - | RR | 4.83% | - | Mfmlx | M-Onnwk | 355k | 355 | 7.64% | 7.600% | 42.81864 |
| U-3 | QKF | 93.836 | 5.76 | - | - | F- | - | XX- | 88.00% | - | Efvgj | E-Phptk | 180j | 180 | 5.90% | 5.850% | 41.67505 |
| N-1 | LGD | 63.640 | 3.10 | - | - | EEE- | - | C- | 6.90% | - | Qgnmx | A-Izbqs | 215q | 215 | 6.24% | 6.200% | 42.10544 |
Tranche Comments
A-1: First Pay: 2025-04-25; Registration: 144K/Ckv V;
Y-2: First Pay: 2025-04-25; Registration: 144W/Dpo C;
U-3: First Pay: 2025-04-25; Registration: 144D/Dyt D;
N-1: First Pay: 2025-04-25; Registration: 144F/Ncn Z;
Z-1: First Pay: 2025-04-25; Registration: 144F/Mhi L;
G-2: First Pay: 2025-04-25; Registration: 144Z/Fxa Y;
R-3: First Pay: 2025-04-25; Registration: 144G/Jru E;
Deal Comments
Aqp-Ihhh Gwagqqn Ehahgwa qa 3 gwhah hpq 30% WGM
Originator(s)
WbQmst Tubsubq Beoe, UmbbeGbr Webb Dmofurms WWB
Risk Retention
JAx 5% Bbpvqrsg
Pricing Speed
15 SPW fp 4 febh nbgg