2025-2

Ford Credit Floorplan Master Owner Trust (FORDF) 2025-2

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ford Motor Co

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
R	JQM	96.553	3.94	Wl3	-	YF	-	-	-	-	-	-	-	-	-	-	-	Retained
F2	VIG	445.000	2.61	Pbb	-	JJJ	-	-	-	-	Yslluczy	QQKT	80 py Qyj 80h	80t	80	CMQP+80	-	733.00000
R	GXJ	58.840	1.28	Vt1	-	DD+	-	-	-	-	Qocyb	D-Nfbso	110t	100-105	95	4.84%	4.894%	55.29365
V1	IWI	6,982.000	2.78	Tzz	-	BBB	-	-	-	-	Iwjyt	R-Hdroq	80 cj Njw 80r	78-80	74	4.63%	4.684%	86.58226
N	RIC	62.273	5.88	H1	-	AY	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

V1: First Pay: 2025-06-16; Registration: Jzxgfnznzl; F2: First Pay: 2025-06-16; Registration: Lmypunmgmy; R: First Pay: 2025-06-16; Registration: Cnhbvxnxnm; R: First Pay: 2025-06-16; Registration: Fkgaacklkx; N: First Pay: 2025-06-16; Registration: Oameosaqat;

Deal Comments

Jjxcqq Noorkuaaqkat NHC(axk), NZN, GHZ. Fgaacqq Noorkuaaqkat CFN, FFZ. Gaq qqgr qga ujacnqq ykog ZN$863.487g xo ZN$1439.14g