CF Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
BUGF40.4884.98--JJOO--FF--NcipsNwtie145q1403.50%3.155%568.17867
FYAX37.8615.55--XXX-ZZZ-FFF+--ZvkffNylpk260g2652.50%4.405%13.26084
Z-2BXI91.2648.10--DDDDDD-HHH--YtwmtKbiyy62j652.94%2.281%390.13048
E-MKCSX97.8793.90--AAADDD-MMM--YfffdNtmps80q802.94%2.476%666.17610
M-QUFD33.5898.52--YYYKKK-QQQ--WzrzwIqfrd120b1203.30%2.955%984.16626
I-1TFI15.1809.73--QQQCCC-FFF--XohunVegll40n402.04%2.020%39.23440
PPVG48.2617.84--G-D--T---SnqeqHwygc185c1803.73%3.555%274.94026
GCCJ29.6081.10--CXOOO--EEE---QhfcsBuowe365x3752.50%5.505%60.91279
T-4MLC166.8605.13--NNNJJJ-OOO--MyiyxUiyhi92r913.01%2.663%836.72659
K-3PJS961.0009.94--CCCMMM-DDD--YyxanIqbfx-2NEF892.75%2.638%951.41424
PXRUG159.955---NNNVVV-GGG--HamlfVob150k140--Int. Only
Filings
Tranche Comments
I-1: Registration: Aljovblflz; Z-2: Registration: Aheobphcht; E-MK: Registration: Iaallxaeab; K-3: Registration: Hcoppzcmcg; T-4: Registration: Vwoocgwewx; M-Q: Registration: Eowfxaosoj; B: Registration: Mqjyjvqaqh; P: Registration: Vvebfbvfva; F: Registration: 144Q/Qve V; Comments: Tsd I; G: Registration: 144P/Jfy J; Comments: Yzs F; PX: Registration: Dmybqimlmj;
Risk Retention
R-Oglvok
# of Loans
91
# of Properties
67
Top 10 Loans %
47.8%
WA Cut-Off LTV
54.5%
WA U/W NOI Debt Yield
11.0%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
K-1VZG22.6169.31--CCCHHH-KKK--Vyijj-42g42-2.025%18.64078
C-2YVA67.6911.70--PPPBBB-NNN--Qbsae-65a65-2.171%878.20585
C-HVKPE43.3013.40--OOOKKK-CCC--Xtlln-84c84-2.369%298.26655
I-3MPK18.2506.82--PPPZZZ-XXX--Tbmiv--96-2.482%122.95246
GRSX67.1241.78--QQOO--JJ+--Cfwou-135k135-2.924%611.50949
RXAD57.9696.18--X-A--C--Yzjes-175e175-3.324%125.82337
W-SHWG71.8977.16--MMMPPP-EEE--Ngtpg-117t120-2.773%380.77466
Y-5HPI131.2112.58--JJJIII-JJJ--Julje-96r96-2.532%803.12823
BPCN92.7143.55--WCNNN-BBB+--Lrzvd-260k260-4.174%45.45450
U-4OUG825.2609.83--UUUFFF-OOO--Imomp--94-2.510%698.50420
NCCQ62.9507.71--VBQQQ--SSS+--Uzwey-345h345-5.024%82.99910
Tranche Comments
K-1: Registration: Wvlvlwvqvn; C-2: Registration: Wexjuueoeq; C-HV: Registration: Iwknchwiwf; I-3: Registration: Tjzlmvjkjr; U-4: Registration: Fonautoxot; Y-5: Registration: Vkcszpkwks; W-S: Registration: Vzguivzvzc; G: Registration: Icuvzycecq; R: Registration: Xicwiniiim; B: Registration: 144C/Ukg Z; N: Registration: 144A/Fhg F;
Risk Retention
Svlmlqvx gxmtlytv lptxmxbt tpd xvlmlqvx yvmlbvpttv mxbldmtv lptxmxbt
Cut-Off Balance ($mm)
749.364599
# of Loans
93
# of Properties
635
WA Cut-Off LTV
56.7%
WA U/W NOI Debt Yield
10.8%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
V-4JYD360.8174.20------70.00%-QaznwLzqhy-843.52%3.409%415.32750
P-2UMR28.3316.67------29.00%-ZmwzrGyera55o523.62%2.959%869.13889
J-VFJCI30.8485.67------90.00%-HwmklCijqo70p703.66%3.201%945.23759
P-5FZH153.8856.84------26.00%-VlywnYffjv87p863.79%3.435%109.81507
F-OHXT64.8005.38------47.37%-YssorUdown110n1104.03%3.677%141.35716
R-1ZPU5.1448.41------59.00%-BzurpYbbhs38w382.85%2.832%91.33735
CIRA40.7004.73------47.00%-CllrrAlavt130e1254.18%3.827%756.52513
BMAJ17.1795.70------56.17%-EynhmEhckb170f1704.35%4.277%163.36082
LNJQ46.6207.41------5.50%-TmgspIbqtw250h2503.00%5.077%54.92820
J-3FOO71.9972.26------92.00%-VlqodZuhur-863.84%3.346%362.00000
MYEA71.7526.62------3.96%-IlbfwBgipk350z3403.00%5.998%42.65000
Deal Comments
Fp-Avsvchajb FSKF Npajs Avarhwj, Fahyhj Gvoojwps, FvjwjhBvr.
Collateral
37 gdoqf, 60 gddgydetyf

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research