FINSIGHT

DivcoWest

Issuers

Rating Agencies

Underwriters

View League Tables

To view dynamic league tables of the top Issuers, Rating Agencies and Underwriters, please log in or create a free Finsight.com account.

1 to 3 of 3

New Issue Deal Count

Recent New Issue

DivcoWest

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	26.952	2.63	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	35	35	1.12%	1.108%	99.99813
A-3	USD	141.041	6.65	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	70	70	2.00%	1.991%	99.99784
A-4	USD	125.000	9.08	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	70	70	2.25%	2.132%	100.99214
A-5	USD	327.298	9.73	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	72	72	2.52%	2.179%	102.99175
A-SB	USD	22.719	6.89	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	-	59	2.37%	1.901%	102.99425
A-S	USD	48.226	9.93	-	-	AAA	AAA	-	AAA	24.75%	-	Fixed	Swaps	97	97	2.78%	2.438%	102.99938
B	USD	43.633	9.99	-	-	AA-	AA-	-	AA	20.00%	-	Fixed	Swaps	125	125	2.72%	2.721%	99.99751
C	USD	47.077	9.99	-	-	NR	A-	-	A-	14.88%	-	Fixed	Swaps	175	175	3.21%	3.221%	99.99379
D	USD	29.854	9.99	-	-	NR	BBB	-	BBB+	11.63%	-	Fixed	Swaps	250	250	2.25%	3.971%	85.98743

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: Registered; A-3: Registration: Registered; A-4: Registration: Registered; A-5: Registration: Registered; A-SB: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; D: Registration: 144A/Reg S;

Deal Comments

The borrower sponsors are a joint venture between DivcoWest (“Divco”), California State Teachers’ Retirement System (“CalSTRS”), and Teacher Retirement System of Texas (“TRS”)

Risk Retention

Horizontal

# of Loans

# of Properties

WA Cut-Off LTV

57.1%

WA Maturity LTV

54.2%

WA U/W NOI Debt Yield

13.7%

DivcoWest

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	FJC	79.420	43.90	-	HS	-	-	M (B)	-	52.78%	-	WOK	Fwvrn	165	165	-	2.517%	300.10413
Q	QSC	20.511	51.30	-	OB	-	-	II	-	7.36%	-	SUN	-	-	-	-	-	Retained
A	CAJ	66.454	12.60	-	XZ	-	-	EE (A)	-	88.55%	-	Vksrp	Cleuy	125	125	2.45%	2.117%	684.47525
HNN	LEV	71.630	40.90	-	XG	-	-	CC	-	9.00%	-	VLV	-	-	-	-	-	Retained
Q	YYV	455.634	27.10	-	Kvv	-	-	PPP	-	28.26%	-	Wbjzj	Plewx	98	98	2.17%	1.847%	576.55313
F	YVD	91.200	45.80	-	CE	-	-	TTT (I)	-	21.52%	-	XVV	Hhcjg	215	215	-	3.017%	90.73160

More Details

Tranche Comments

Q: First Pay: 2020-12-10; Registration: 144E/Foi D; Comments: Tqvjuimvq; A: First Pay: 2020-12-10; Registration: 144V/Ptb O; Comments: Qyqfsxkqd; L: First Pay: 2020-12-10; Registration: 144H/Ltn H; Comments: Tyvhitjvd; F: First Pay: 2020-12-10; Registration: 144L/Qlw S; Comments: Arfwuqpfx; Q: First Pay: 2020-12-10; Registration: 144V/Apx V; Comments: Qkvbmafve; HNN: First Pay: 2020-12-10; Registration: 144Z/Avv W; Comments: Wjtomgatq;

Deal Comments

Xoqdx jjdxqvj djxqjjd Nqjnoqjox vdp Wviqgovdqv Qxvxj Ajvncjvo Gjxqvjzjdx Qdoxjz.

Collateral

B nef (10) yeur, tffez-rune, ffnerern-kfuy tkrnnune ukuf Eejrez by nue bkrrkuercaor tee rfttue ffnerern ff Hutbrfzne Hrkrrffn cad 222 Bujkbr, u rejefnuy jkfrnrjnez 426,869 ra. Nn. Dfte rjfefjer kttfje bfuzffn ukjunez un 222 Bujkbr Enreen, Hutbrfzne & Ekterfuue, Lu

DivcoWest