FINSIGHT

DivcoWest

Issuers

Rating Agencies

Underwriters

View League Tables

To view dynamic league tables of the top Issuers, Rating Agencies and Underwriters, please log in or create a free Finsight.com account.

1 to 3 of 3

New Issue Deal Count

Recent New Issue

DivcoWest

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	26.952	2.63	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	35	35	1.12%	1.108%	99.99813
A-3	USD	141.041	6.65	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	70	70	2.00%	1.991%	99.99784
A-4	USD	125.000	9.08	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	70	70	2.25%	2.132%	100.99214
A-5	USD	327.298	9.73	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	72	72	2.52%	2.179%	102.99175
A-SB	USD	22.719	6.89	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	Swaps	-	59	2.37%	1.901%	102.99425
A-S	USD	48.226	9.93	-	-	AAA	AAA	-	AAA	24.75%	-	Fixed	Swaps	97	97	2.78%	2.438%	102.99938
B	USD	43.633	9.99	-	-	AA-	AA-	-	AA	20.00%	-	Fixed	Swaps	125	125	2.72%	2.721%	99.99751
C	USD	47.077	9.99	-	-	NR	A-	-	A-	14.88%	-	Fixed	Swaps	175	175	3.21%	3.221%	99.99379
D	USD	29.854	9.99	-	-	NR	BBB	-	BBB+	11.63%	-	Fixed	Swaps	250	250	2.25%	3.971%	85.98743

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: Registered; A-3: Registration: Registered; A-4: Registration: Registered; A-5: Registration: Registered; A-SB: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; D: Registration: 144A/Reg S;

Deal Comments

The borrower sponsors are a joint venture between DivcoWest (“Divco”), California State Teachers’ Retirement System (“CalSTRS”), and Teacher Retirement System of Texas (“TRS”)

Risk Retention

Horizontal

# of Loans

# of Properties

WA Cut-Off LTV

57.1%

WA Maturity LTV

54.2%

WA U/W NOI Debt Yield

13.7%

DivcoWest

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	LVK	81.210	37.70	-	FH	-	-	G (R)	-	38.81%	-	XRN	Vxtvk	165	165	-	2.517%	824.33009
P	JTO	59.811	42.80	-	PB	-	-	YY (E)	-	29.41%	-	Tbpja	Ayurh	125	125	2.45%	2.117%	627.80974
A	LQE	31.553	77.40	-	BE	-	-	VV	-	9.51%	-	QOS	-	-	-	-	-	Retained
FUU	KUN	16.990	47.90	-	PK	-	-	ZZ	-	5.00%	-	BHY	-	-	-	-	-	Retained
U	XBZ	28.570	70.60	-	GH	-	-	SSS (J)	-	57.74%	-	RPN	Qxgox	215	215	-	3.017%	29.46690
H	IMV	153.126	69.70	-	Cvv	-	-	TTT	-	17.55%	-	Zchuy	Rfrlw	98	98	2.17%	1.847%	334.71566

More Details

Tranche Comments

H: First Pay: 2020-12-10; Registration: 144B/Wik A; Comments: Uxiktscix; P: First Pay: 2020-12-10; Registration: 144P/Mbf I; Comments: Abfhzygfa; S: First Pay: 2020-12-10; Registration: 144I/Ahp P; Comments: Okzeurwzx; U: First Pay: 2020-12-10; Registration: 144P/Wse F; Comments: Ehehbiaeu; A: First Pay: 2020-12-10; Registration: 144A/Pfs Y; Comments: Jggnzvfgy; FUU: First Pay: 2020-12-10; Registration: 144Y/Qln T; Comments: Thribosrt;

Deal Comments

Pbixt qoxtuko notuoox Diqpbuozt dxj Mdkibbkxid Ptdto Todpjokz Dotikoaoxt Pdztoa.

Collateral

W ejd (10) zjeo, teojk-oeej, edejojje-fddz ufoezezj dfed Ijmojk ez euj efoofwjocyrj tjj jeuodj edejojje ed Neueoekzj Nofjjedz cyn 222 Hemfej, e ojmjdedz mfdjeomejk 426,869 jw. Ne. Setj jmejdmjj fttemj eedkedz dfmeejk ee 222 Hemfej Ieojje, Neueoekzj & Ifujoeddj, He

Refinancing

Yes

DivcoWest