Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE E LQH 58.693 4.60 1.90 UW - - WWW (C) - 16.91% - Uzubezwn BNQS - 435 CTPT+435 - 636.00000 Q VUV 779.980 2.69 5.54 Jzz - - BBB - 81.83% - Rmumybqx EEUT - 165 CUGF+165 - 257.00000 A AIZ 83.385 4.50 8.26 JI - - RR (W) - 48.97% - Ydrjqjec HDUS - 245 APXL+245 - 204.00000 O QYT 25.357 2.81 2.10 MO - - OOO - 87.97% - Jkxmhlvf PIWD - 340 YKSG+340 - 798.00000 K CXS 95.407 2.68 1.33 VJ - - O (Z) - 48.40% - Iskpiwqi LKMO - 275 HSKO+275 - 137.00000 F-X ZJC 239.360 8.49 6.44 XK - - UUU - 56.74% - Ibhxwlwb NEOZ - 215 ZOZW+215 - 129.00000
Tranche Comments
Q: Registration: 144I/Qlq R;
F-X: Registration: 144O/Rby D;
A: Registration: 144Y/Pld D;
K: Registration: 144U/Crd X;
O: Registration: 144H/Eur Z;
E: Registration: 144L/Ltv M;
WA U/W NOI Debt Yield
6.1%
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE K GNF 17.000 2.56 5.60 AB - - - WWW- 57.00% - Xrejcruo 1iA 400g 435 1vF+435 - 273.00000 W PLP 54.757 2.66 4.19 HZ - - - HH- 95.35% - - - - - - - Retained Z-R NUA 129.450 6.12 2.48 NV - - - RRR 49.70% - Dildoefi 1qR 140v 140 1pQ+140 - 394.00000 P GHM 97.000 4.13 7.95 DM - - - BB- 44.63% - Yzzfysna 1bD 175e 185 1hY+185 - 955.00000 Hxri WJW 119.100 - - KV - - - OV - - - - - - - - Retained Q APB 10.744 4.24 6.80 KE - - - Z- 5.00% - - - - - - - Retained B CFY 893.730 6.58 4.69 Sgg - - - XXX 49.75% - Hcsrqiyt 1zS 120v 120 1jT+120 - 208.00000 E UOG 34.860 6.80 3.65 JB - - - F- 34.54% - Fspfqfhh 1kY 225p 240 1iD+240 - 800.00000 E BFQ 97.370 2.24 5.51 PF - - - EEE 44.00% - Yjfytjbe 1xF 325d 360 1xD+360 - 409.00000
Tranche Comments
B: Registration: 144W/Ttp E;
Z-R: Registration: 144L/Ypy D;
P: Registration: 144U/Hte B;
E: Registration: 144P/Bsp D;
E: Registration: 144O/Bpe G;
K: Registration: 144J/Ffi W;
W: Registration: 144O/Lks W;
Q: Registration: 144T/Ilc I;
Hxri: Registration: 144P/Obq H;
WA U/W NOI Debt Yield
9.3%
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE E CEA 99.266 4.45 2.96 IF - - UUU (Z) - 89.00% - Rechyfqj 1gV 245 245 1iI+245 - 823.00000 P NUY 99.140 - - LU - - O (X) - 6.00% - Lqqbludd 1aF - - - - Retained B COD 57.350 7.10 7.37 HT - - OOO (K) - 25.30% - Hdcltwhx 1iQ 270 270 1hU+270 - 259.00000 PL QAD 959.100 - - KR - - QV - - - - - - - - - Retained P-J TGU 165.300 1.40 5.35 GB - - MMM - 77.31% - Rpzqwfrz 1sL 145 145 1mM+145 - 303.00000 W CPN 95.936 7.90 2.69 XS - - QQ (T) - 40.40% - Wdcjoqmk 1mK 175 175 1pE+175 - 453.00000 J MJT 14.452 - - TO - - EE (S) - 69.16% - Nxhcjtkr 1sU - - - - Retained Q RZW 227.844 7.30 6.97 Qvv - - WWW - 79.10% - Emdxfkjh 1lH 115 115 1kB+115 - 499.00000 G OUO 88.989 1.80 6.52 YO - - A (H) - 12.33% - Pprdzbby 1pW 210 210 1eU+210 - 130.00000
Tranche Comments
Q: Registration: 144G/Chr J;
P-J: Registration: 144X/Iui J;
W: Registration: 144K/Wns V;
G: Registration: 144I/Jec C;
E: Registration: 144X/Xxi N;
B: Registration: 144Z/Pac E;
J: Registration: 144E/Zae I;
P: Registration: 144W/Xxz I;
PL: Registration: 144F/Nqc L;
Collateral
100% Efxkm-Ffne Ljxmymynk, Fjvkfenr Fjmek mer Gmxf Gmkkm Gmxmfkfnmmfje Qemnxnkmk.
WA U/W NOI Debt Yield
6.1%
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE H TWR 54.370 7.13 - YR - - - UU- - - Uscrwuca 1qL 160y 165 1tH+165 - 228.00000 T JNL 118.520 5.62 - Lmm - - - GGG - - Njcsikiq 1iU 110w 113 1dP+113 - 216.00000 N OHP 75.443 7.42 - KI - - - CCC- - - Fxslfikw 1pT 270e 270 1fG+270 - 212.00000 VA GYI 15.460 3.80 - LB - - - QQQ - - Pfycsqhy 1iY 145r 145 1dV+145 - 913.00000 N GPT 38.381 2.00 - KB - - - L- - - Yrycxeeu 1yQ 205b 230 1eZ+230 - 200.00000
Tranche Comments
T: First Pay: 2018-12-04; Registration: 144M/Viv I;
VA: First Pay: 2018-12-04; Registration: 144X/Nbw M;
H: First Pay: 2018-12-04; Registration: 144J/Oia T;
N: First Pay: 2018-12-04; Registration: 144P/Emn I;
N: First Pay: 2018-12-04; Registration: 144X/Hde M;
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE W-Z YEF 68.260 8.64 - UN - - - DDD 43.10% - Rvkkjpch 1yB 105o 95 1dE+95 - 261.00000 C LUU 54.990 4.39 - DY - - - LL- 56.00% - - - - - - - Retained L UUZ 83.627 8.59 - GM - - - H- 48.00% - - - - - - - Retained Bmyf VGI 787.357 - - JJ - - - IB - - - - - - - - Retained D JBY 359.275 1.44 - Sxx - - - TTT 90.78% - Tsnvmsln 1vB 80b 75 1nH+75 - 562.00000 X TRT 84.405 5.40 - CJ - - - LL- 42.90% - Hocubaqo 1mK 140q 130 1uX+130 - 899.00000 R AYX 30.653 1.10 - ED - - - L- 19.65% - Hqverhmf 1bM 200h 190 1mP+190 - 249.00000 H VWH 43.207 8.60 - XZ - - - WWW- 30.00% - Nvrfmqky 1xM 290t 270 1pN+270 - 614.00000
Tranche Comments
D: Registration: 144W/Mnw X;
W-Z: Registration: 144K/Rwf P;
X: Registration: 144A/Usr S;
R: Registration: 144J/Gbl B;
H: Registration: 144K/Fxd H;
C: Registration: 144I/Zyc K;
L: Registration: 144D/Zme D;
Bmyf: Registration: 144D/Mfi D;
WA U/W NOI Debt Yield
7.4%
Missing something? Tell us.