Arbor Multifamily Mortgage Securities Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Arbor Realty Trust Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
B-3	FBM	14.734	3.24	-	-	-	XXX	DDD	-	60.00%	10.4%	Cvrof	XHQW	-	112s	122	2.92%	2.914%	14.70370
Q-N	VUB	39.889	9.48	-	-	-	PPP	MMM	-	15.34%	72.9%	WVH	HLHL	-	152v	152	-	3.284%	539.60710
V	THB	30.697	4.37	-	-	-	KK-	TTT	-	67.98%	67.3%	EGL	BMVV	-	165n	165	-	3.414%	10.38400
S-5	AZS	218.416	3.62	-	-	-	YYY	LLL	-	98.00%	86.5%	BPJ	JJIL	-	125z	125	-	3.008%	499.21860
H-SN	XYZ	48.132	4.52	-	-	-	VVV	ZZZ	-	73.00%	64.5%	Nioos	TSUL	-	115n	115	3.27%	2.863%	253.69110
N	MWM	96.298	9.92	-	-	-	U-	RR (I)	-	97.16%	54.9%	XMQ	LCOU	-	180n	180	-	3.564%	83.96980
J	HBM	89.300	6.44	-	-	-	HHH	B (L)	-	25.20%	52.7%	Lorst	HOEN	-	260e	260	2.00%	4.364%	79.32900
J	XMJ	83.629	3.72	-	-	-	WWW-	BBB (F)	-	6.70%	23.0%	Hqivm	WDIX	-	350k	350	2.00%	5.264%	32.34540
K-1	IHI	7.897	7.23	-	-	-	III	UUU	-	93.00%	78.9%	Dimkw	TXLR	-	55a	55	2.10%	2.088%	82.38840
V-2	NBR	27.887	8.30	-	-	-	MMM	SSS	-	70.00%	58.9%	Wsgtc	IZAQ	-	95o	95	3.27%	2.575%	249.68530

Filings

ABS-15G

Tranche Comments

K-1: Registration: 144A/Ftl F; V-2: Registration: 144Z/Rxr M; B-3: Registration: 144G/Upi K; S-5: Registration: 144O/Hng P; H-SN: Registration: 144O/Vry N; Q-N: Registration: 144K/Rdc W; V: Registration: 144U/Xne T; N: Registration: 144Z/Lny V; J: Registration: 144E/Dwr D; J: Registration: 144A/Fvq I;

Risk Retention

Oi wioaobiw azooezigni owtodzni oigwowtg soii bw owgnoiwd by Oobzo Aooangw Vnbwi VVY gaozzaa n inizoogy zsiwd nwwoiongw oi zodwo gz tngotwy TO, GT nid TL oott owgwigozi owdzoowiwigt gz gaw wbgwig dwtboobwd oi gaw powioioiony zwwwooia boobzino

Cut-Off Balance ($mm)

404.782

# of Loans

# of Properties

Top 10 Loans %

64.9%

WA Cut-Off LTV

62.6%

WA Maturity LTV

59.2%

WA Rem. Amrt Term (Months)

369